Maryland | 90-0729143 |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) |
1251 Avenue of the Americas, 50th Floor, New York, NY 10020 | |
(Address of Principal Executive Offices, Including Zip Code) | |
(212) 257-4600 | |
(Registrant's Telephone Number, Including Area Code) | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.0001 par value per share | RC | New York Stock Exchange |
Preferred Stock, 6.25% Series C Cumulative Convertible, par value $0.0001 per share | RC PRC | New York Stock Exchange |
Preferred Stock, 6.50% Series E Cumulative Redeemable, par value $0.0001 per share | RC PRE | New York Stock Exchange |
6.20% Senior Notes due 2026 | RCB | New York Stock Exchange |
5.75% Senior Notes due 2026 | RCC | New York Stock Exchange |
9.00% Senior Notes due 2029 | RCD | New York Stock Exchange |
Page |
(in thousands) | September 30, 2025 | December 31, 2024 | |
Assets | |||
Cash and cash equivalents | $147,505 | $143,803 | |
Restricted cash | 44,491 | 30,560 | |
Loans, net (including $1,088 and $3,533 held at fair value) | 4,360,501 | 3,378,149 | |
Loans, held for sale (including $143,819 and $128,531 held at fair value and net of valuation allowance of $53,937 and $97,620) | 163,792 | 241,626 | |
Mortgage-backed securities | 33,105 | 31,006 | |
Investment in unconsolidated joint ventures (including $5,952 and $6,577 held at fair value) | 178,840 | 161,561 | |
Derivative instruments | 5,295 | 7,963 | |
Servicing rights | 126,966 | 128,440 | |
Real estate owned | 632,985 | 193,437 | |
Other assets | 472,516 | 362,486 | |
Assets of consolidated VIEs | 2,166,105 | 5,175,295 | |
Assets held for sale (refer to Note 9) | — | 287,595 | |
Total Assets | $8,332,101 | $10,141,921 | |
Liabilities | |||
Secured borrowings | 2,879,172 | 2,035,176 | |
Securitized debt obligations of consolidated VIEs, net | 1,293,778 | 3,580,513 | |
Senior secured notes, net | 721,151 | 437,847 | |
Corporate debt, net | 666,624 | 895,265 | |
Guaranteed loan financing | 565,883 | 691,118 | |
Contingent consideration | 18,385 | 573 | |
Derivative instruments | 1,627 | 352 | |
Dividends payable | 22,602 | 43,168 | |
Loan participations sold | 102,987 | 95,578 | |
Due to third parties | 9,927 | 1,442 | |
Accounts payable and other accrued liabilities | 166,406 | 188,051 | |
Liabilities held for sale (refer to Note 9) | — | 228,735 | |
Total Liabilities | $6,448,542 | $8,197,818 | |
Preferred stock Series C, liquidation preference $25.00 per share (refer to Note 20) | 8,361 | 8,361 | |
Commitments & contingencies (refer to Note 24) | |||
Stockholders’ Equity | |||
Preferred stock Series E, liquidation preference $25.00 per share (refer to Note 20) | 111,378 | 111,378 | |
Common stock, $0.0001 par value, 500,000,000 shares authorized, 161,834,837 and 162,792,372 shares issued and outstanding, respectively | 17 | 17 | |
Additional paid-in capital | 2,257,078 | 2,250,291 | |
Retained earnings (deficit) | (569,709) | (505,089) | |
Accumulated other comprehensive loss | (24,096) | (18,552) | |
Total Ready Capital Corporation equity | 1,774,668 | 1,838,045 | |
Non-controlling interests | 100,530 | 97,697 | |
Total Stockholders’ Equity | $1,875,198 | $1,935,742 | |
Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity | $8,332,101 | $10,141,921 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands, except share data) | 2025 | 2024 | 2025 | 2024 | |||
Interest income | $137,491 | $226,537 | $445,193 | $693,010 | |||
Interest expense | (126,971) | (175,572) | (403,274) | (542,544) | |||
Net interest income before (provision for) recovery of loan losses | $10,520 | $50,965 | $41,919 | $150,466 | |||
(Provision for) recovery of loan losses | (37,977) | (53,166) | 62,951 | (7,751) | |||
Net interest income after (provision for) recovery of loan losses | $(27,457) | $(2,201) | $104,870 | $142,715 | |||
Non-interest income | |||||||
Net realized gain (loss) on financial instruments and real estate owned | (160,396) | (69,184) | (131,513) | (43,066) | |||
Net unrealized gain (loss) on financial instruments | 2,914 | (1,241) | (450) | 2,034 | |||
Valuation recovery (allowance), loans held for sale | 178,225 | 71,060 | 38,761 | (156,107) | |||
Servicing income, net of amortization and impairment of $4,514 and $22,682 for the three and nine months ended September 30, 2025, and $5,841 and $14,216 for the three and nine months ended September 30, 2024, respectively | 7,509 | 5,415 | 13,661 | 12,444 | |||
Gain on bargain purchase | 24,472 | 32,165 | 112,562 | 13,859 | |||
Income (loss) on unconsolidated joint ventures | 7,417 | 3,214 | 3,291 | 4,821 | |||
Other income | 14,773 | 14,823 | 37,667 | 37,246 | |||
Total non-interest income (expense) | $74,914 | $56,252 | $73,979 | $(128,769) | |||
Non-interest expense | |||||||
Employee compensation and benefits | (21,151) | (22,989) | (65,564) | (59,202) | |||
Allocated employee compensation and benefits from related party | (3,602) | (2,537) | (10,478) | (8,037) | |||
Professional fees | (6,008) | (6,232) | (17,864) | (19,330) | |||
Management fees – related party | (5,156) | (6,498) | (15,805) | (19,344) | |||
Loan servicing expense | (9,771) | (10,101) | (36,653) | (33,907) | |||
Transaction related expenses | (1,910) | (2,998) | (5,243) | (5,240) | |||
Impairment on real estate | (1,862) | (525) | (8,476) | (26,627) | |||
Other operating expenses | (24,879) | (18,048) | (57,135) | (43,935) | |||
Total non-interest expense | $(74,339) | $(69,928) | $(217,218) | $(215,622) | |||
Loss from continuing operations before benefit for income taxes | (26,882) | (15,877) | (38,369) | (201,676) | |||
Income tax benefit | 9,935 | 8,404 | 55,081 | 87,194 | |||
Net income (loss) from continuing operations | $(16,947) | $(7,473) | $16,712 | $(114,482) | |||
Discontinued operations (refer to Note 9) | |||||||
Income (loss) from discontinued operations before benefit (provision) for income taxes | 280 | 258 | (6,881) | (1,554) | |||
Income tax benefit (provision) | (70) | (64) | 1,720 | 389 | |||
Net income (loss) from discontinued operations | $210 | $194 | $(5,161) | $(1,165) | |||
Net income (loss) | $(16,737) | $(7,279) | $11,551 | $(115,647) | |||
Less: Dividends on preferred stock | 1,999 | 1,999 | 5,997 | 5,997 | |||
Less: Net income attributable to non-controlling interest | 2,008 | 2,031 | 6,282 | 3,968 | |||
Net loss attributable to Ready Capital Corporation | $(20,744) | $(11,309) | $(728) | $(125,612) | |||
Earnings per common share from continuing operations - basic | $(0.13) | $(0.07) | $0.02 | $(0.74) | |||
Earnings per common share from discontinued operations - basic | $0.00 | $0.00 | $(0.03) | $(0.01) | |||
Total earnings per common share - basic | $(0.13) | $(0.07) | $(0.01) | $(0.75) | |||
Earnings per common share from continuing operations - diluted | $(0.13) | $(0.07) | $0.02 | $(0.74) | |||
Earnings per common share from discontinued operations - diluted | $0.00 | $0.00 | $(0.03) | $(0.01) | |||
Total earnings per common share - diluted | $(0.13) | $(0.07) | $(0.01) | $(0.75) | |||
Weighted-average shares outstanding | |||||||
Basic | 163,574,703 | 168,335,483 | 165,491,135 | 169,669,145 | |||
Diluted | 165,873,807 | 169,509,208 | 167,790,240 | 170,815,080 | |||
Dividends declared per share of common stock | $0.125 | $0.25 | $0.375 | $0.85 | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Net income (loss) | $(16,737) | $(7,279) | $11,551 | $(115,647) | |||
Other comprehensive income (loss) - net change by component: | |||||||
Derivative financial instruments (cash flow hedges) | (872) | (12,639) | (8,157) | (7,834) | |||
Foreign currency translation | 64 | 2,257 | 2,624 | 1,534 | |||
Other comprehensive income (loss) | $(808) | $(10,382) | $(5,533) | $(6,300) | |||
Comprehensive income (loss) | $(17,545) | $(17,661) | $6,018 | $(121,947) | |||
Less: Comprehensive income attributable to non-controlling interests | 2,011 | 1,945 | 6,257 | 3,909 | |||
Comprehensive income (loss) attributable to Ready Capital Corporation | $(19,556) | $(19,606) | $(239) | $(125,856) | |||
Three Months Ended September 30, 2025 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Income (Loss) | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at June 30, 2025 | 4,600,000 | $111,378 | 164,326,387 | $17 | $2,267,540 | $(528,524) | $(23,293) | $1,827,118 | $98,544 | $1,925,662 | |||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($0.125 per share) | — | — | — | — | — | (20,441) | — | (20,441) | — | (20,441) | |||||||||
OP units | — | — | — | — | — | — | — | — | (75) | (75) | |||||||||
$0.390625 per Series C preferred share | — | — | — | — | — | (131) | — | (131) | — | (131) | |||||||||
$0.406250 per Series E preferred share | — | — | — | — | — | (1,868) | — | (1,868) | — | (1,868) | |||||||||
Stock-based compensation | — | — | 23,704 | — | 182 | — | — | 182 | — | 182 | |||||||||
Share repurchases | — | — | (2,515,254) | — | (10,586) | — | — | (10,586) | — | (10,586) | |||||||||
Reallocation of non-controlling interest | — | — | — | — | (58) | — | 8 | (50) | 50 | — | |||||||||
Net income (loss) | — | — | — | — | — | (18,745) | — | (18,745) | 2,008 | (16,737) | |||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (811) | (811) | 3 | (808) | |||||||||
Balance at September 30, 2025 | 4,600,000 | $111,378 | 161,834,837 | $17 | $2,257,078 | $(569,709) | $(24,096) | $1,774,668 | $100,530 | $1,875,198 | |||||||||
Three Months Ended September 30, 2024 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at June 30, 2024 | 4,600,000 | $111,378 | 168,167,272 | $17 | $2,287,684 | $(92,319) | $(13,880) | $2,292,880 | $98,985 | $2,391,865 | |||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($0.25 per share) | — | — | — | — | — | (42,375) | — | (42,375) | — | (42,375) | |||||||||
OP units | — | — | — | — | — | — | — | — | (228) | (228) | |||||||||
$0.390625 per Series C preferred share | — | — | — | — | — | (131) | — | (131) | — | (131) | |||||||||
$0.406250 per Series E preferred share | — | — | — | — | — | (1,868) | — | (1,868) | — | (1,868) | |||||||||
Conversion of OP units into common stock | — | — | 315,000 | — | 2,649 | — | — | 2,649 | (2,649) | — | |||||||||
Stock-based compensation | — | — | 48,980 | — | 450 | — | — | 450 | — | 450 | |||||||||
Share repurchases | — | — | (548) | — | (5) | — | — | (5) | — | (5) | |||||||||
Reallocation of non-controlling interest | — | — | — | — | 1,451 | — | (56) | 1,395 | (1,395) | — | |||||||||
Net income (loss) | — | — | — | — | — | (9,310) | — | (9,310) | 2,031 | (7,279) | |||||||||
Other comprehensive loss | — | — | — | — | — | — | (10,296) | (10,296) | (86) | (10,382) | |||||||||
Balance at September 30, 2024 | 4,600,000 | $111,378 | 168,530,704 | $17 | $2,292,229 | $(146,003) | $(24,232) | $2,233,389 | $96,658 | $2,330,047 | |||||||||
Nine Months Ended September 30, 2025 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Income (Loss) | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at December 31, 2024 | 4,600,000 | $111,378 | 162,792,372 | $17 | $2,250,291 | $(505,089) | $(18,552) | $1,838,045 | $97,697 | $1,935,742 | |||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($0.375 per share) | — | — | — | — | — | (63,892) | — | (63,892) | — | (63,892) | |||||||||
OP units | — | — | — | — | — | — | — | — | (261) | (261) | |||||||||
$1.17188 per Series C preferred share | — | — | — | — | — | (393) | — | (393) | — | (393) | |||||||||
$1.21875 per Series E preferred share | — | — | — | — | — | (5,604) | — | (5,604) | — | (5,604) | |||||||||
Distributions, net | — | — | — | — | — | — | — | — | (187) | (187) | |||||||||
Shares issued pursuant to merger transaction | — | — | 12,766,819 | — | 64,600 | — | — | 64,600 | — | 64,600 | |||||||||
Stock-based compensation | — | — | 760,794 | — | 6,860 | — | — | 6,860 | — | 6,860 | |||||||||
Conversion of OP units into common stock | — | — | 282,614 | — | 1,197 | — | — | 1,197 | (1,197) | — | |||||||||
Share repurchases | — | — | (14,767,762) | — | (67,685) | — | — | (67,685) | — | (67,685) | |||||||||
Reallocation of non-controlling interest | — | — | — | — | 1,815 | — | (36) | 1,779 | (1,779) | — | |||||||||
Net income (loss) | — | — | — | — | — | 5,269 | — | 5,269 | 6,282 | 11,551 | |||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (5,508) | (5,508) | (25) | (5,533) | |||||||||
Balance at September 30, 2025 | 4,600,000 | $111,378 | 161,834,837 | $17 | $2,257,078 | $(569,709) | $(24,096) | $1,774,668 | $100,530 | $1,875,198 | |||||||||
Nine Months Ended September 30, 2024 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at December 31, 2023 | 4,600,000 | $111,378 | 172,276,105 | $17 | $2,321,989 | $124,413 | $(17,860) | $2,539,937 | $98,464 | $2,638,401 | |||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($0.85 per share) | — | — | — | — | — | (144,804) | — | (144,804) | — | (144,804) | |||||||||
OP units | — | — | — | — | — | — | — | — | (968) | (968) | |||||||||
$1.17188 per Series C preferred share | — | — | — | — | — | (393) | — | (393) | — | (393) | |||||||||
$1.21875 per Series E preferred share | — | — | — | — | — | (5,604) | — | (5,604) | — | (5,604) | |||||||||
Contributions, net | — | — | (1,981) | — | (18) | — | — | (18) | 600 | 582 | |||||||||
Stock-based compensation | — | — | 435,052 | — | 5,056 | — | — | 5,056 | — | 5,056 | |||||||||
Conversion of OP units into common stock | — | — | 420,000 | — | 3,632 | — | — | 3,632 | (3,632) | — | |||||||||
Share repurchases | — | — | (4,598,472) | — | (40,276) | — | — | (40,276) | — | (40,276) | |||||||||
Reallocation of non-controlling interest | — | — | — | — | 1,846 | — | (131) | 1,715 | (1,715) | — | |||||||||
Net income (loss) | — | — | — | — | — | (119,615) | — | (119,615) | 3,968 | (115,647) | |||||||||
Other comprehensive loss | — | — | — | — | — | — | (6,241) | (6,241) | (59) | (6,300) | |||||||||
Balance at September 30, 2024 | 4,600,000 | $111,378 | 168,530,704 | $17 | $2,292,229 | $(146,003) | $(24,232) | $2,233,389 | $96,658 | $2,330,047 | |||||||||
Nine Months Ended September 30, | |||
(in thousands) | 2025 | 2024 | |
Cash Flows From Operating Activities: | |||
Net income (loss) | $11,551 | $(115,647) | |
Net income (loss) from discontinued operations, net of tax | (5,161) | (1,165) | |
Net income (loss) from continuing operations | 16,712 | (114,482) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Amortization of premiums, discounts, and debt issuance costs, net | 33,208 | 38,484 | |
Stock-based compensation | 5,010 | 5,642 | |
Provision for (recovery of) loan losses | (62,951) | 7,751 | |
Impairment loss on real estate owned, held for sale | 8,476 | 26,627 | |
Depreciation and amortization on real estate owned | 1,100 | — | |
Repair and denial reserve | 1,627 | 282 | |
Paid-in-kind accrued interest | (4,061) | (56,995) | |
Provision for loan losses on purchased future receivables | — | 2,118 | |
Valuation allowance (recovery), loans held for sale | (38,761) | 156,107 | |
Net (income) loss of unconsolidated joint ventures, net of distributions | (1,509) | (2,912) | |
Realized (gains) losses, net | 132,945 | 46,863 | |
Unrealized (gains) losses, net | (626) | (3,594) | |
Bargain purchase gain | (112,562) | (13,859) | |
Loans, held for sale, net | 556,246 | 270,411 | |
Changes in operating assets and liabilities: | |||
Derivative instruments | (457) | (4,720) | |
Assets of consolidated VIEs (excluding loans, net), accrued interest and due from servicers | 41,127 | (70,315) | |
Receivable from third parties | (6,209) | 1,587 | |
Other assets | (111,574) | (59,795) | |
Accounts payable and other accrued liabilities | 8,922 | 59,080 | |
Net cash provided by operating activities from continuing operations | $466,663 | $288,280 | |
Net cash used for operating activities from discontinued operations | (23,784) | (42,625) | |
Net cash provided by operating activities | $442,879 | $245,655 | |
Cash Flows From Investing Activities: | |||
Origination of loans | (420,697) | (674,770) | |
Proceeds from disposition and principal payment of loans | 1,593,480 | 1,614,847 | |
Funding of investments held to maturity | (2,385) | — | |
Funding of real estate, held for sale | (964) | (1,308) | |
Proceeds from sale of real estate, held for sale | 57,743 | 56,766 | |
Investment in unconsolidated joint ventures | (20,280) | (17,657) | |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 9,800 | 8,384 | |
Payment of liabilities under participation agreements | (1,335) | (4,009) | |
Net cash provided by (used for) disposal of discontinued operations | 3,521 | — | |
Net cash provided by (used for) asset acquisitions | 4,249 | — | |
Net cash provided by (used for) business acquisitions | 16,020 | (44,166) | |
Net cash provided by investing activities from continuing operations | $1,239,152 | $938,087 | |
Net cash provided by investing activities from discontinued operations | 43,316 | 59,955 | |
Net cash provided by investing activities | $1,282,468 | $998,042 | |
Cash Flows From Financing Activities: | |||
Proceeds from secured borrowings | 2,710,938 | 1,714,585 | |
Repayment of secured borrowings | (1,870,521) | (1,633,621) | |
Repayment of the Paycheck Protection Program Liquidity Facility borrowings | (10,451) | (13,885) | |
Repayment of securitized debt obligations of consolidated VIEs | (2,295,827) | (1,136,024) | |
Proceeds from senior secured note | 290,250 | 92,119 | |
Repayment of corporate debt | (232,140) | — | |
Repayment of guaranteed loan financing | (147,002) | (101,909) | |
Payment of deferred financing costs | (25,940) | (10,851) | |
Common stock repurchased | (65,721) | (39,190) | |
Settlement of share-based awards in satisfaction of withholding tax requirements | (1,964) | (1,086) | |
Dividend payments | (90,716) | (161,456) | |
Distributions, net | — | (18) | |
Net cash used for financing activities from continuing operations | $(1,739,094) | $(1,291,336) | |
Net cash provided by (used for) financing activities from discontinued operations | (4,324) | 19,474 | |
Net cash used for financing activities | $(1,743,418) | $(1,271,862) | |
Net decrease in cash, cash equivalents, and restricted cash including cash classified within assets held for sale | (18,071) | (28,165) | |
Less: Net decrease in cash and cash equivalents within assets held for sale | (29,792) | (1,241) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 11,721 | (26,924) | |
Cash, cash equivalents, and restricted cash beginning balance | 182,774 | 262,506 | |
Cash, cash equivalents, and restricted cash ending balance | $194,495 | $235,582 | |
Nine Months Ended September 30, | |||
(in thousands) | 2025 | 2024 | |
Supplemental disclosures: | |||
Cash paid for interest | $385,608 | $520,795 | |
Cash received for income taxes | $(228) | $(11,942) | |
Non-cash investing activities | |||
Loans transferred from loans, held for sale to loans, net | $130,126 | $— | |
Loans transferred from loans, net to loans, held for sale | $722,797 | $719,623 | |
Loans transferred to real estate owned, held for sale | $519,824 | $18,711 | |
Contingent consideration in connection with acquisitions | $15,242 | $2,007 | |
Non-cash financing activities | |||
Shares and OP units issued in connection with merger transactions | $64,600 | $— | |
Conversion of OP units to common stock | $1,197 | $3,632 | |
Cash, cash equivalents, and restricted cash reconciliation | |||
Cash and cash equivalents | $147,505 | $181,315 | |
Restricted cash | 44,491 | 31,331 | |
Cash, cash equivalents, and restricted cash in assets of consolidated VIEs | 2,499 | 22,936 | |
Cash, cash equivalents, and restricted cash ending balance | $194,495 | $235,582 | |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $16,020 | $— | $16,020 | ||
Loans, net | 158,469 | 13,848 | 172,317 | ||
Investment in unconsolidated joint ventures | 5,290 | — | 5,290 | ||
Other Assets: | |||||
Accrued interest | 1,231 | — | 1,231 | ||
Receivable from third party | 738 | — | 738 | ||
Other | 1,946 | — | 1,946 | ||
Total assets acquired | $183,694 | $13,848 | $197,542 | ||
Liabilities | |||||
Accounts payable and other accrued liabilities | 1,214 | (605) | 609 | ||
Contract liability | — | 4,529 | 4,529 | ||
Total liabilities assumed | $1,214 | $3,924 | $5,138 | ||
Net assets acquired | $182,480 | $9,924 | $192,404 |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $182,480 | $9,924 | $192,404 | ||
Consideration transferred based on the value of common stock issued | 64,600 | — | 64,600 | ||
Contingent consideration | 15,409 | (167) | 15,242 | ||
Total consideration transferred | $80,009 | $(167) | $79,842 | ||
Bargain purchase gain | $102,471 | $10,091 | $112,562 |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $29,209 | $— | $29,209 | ||
Loans, net | 8,167 | — | 8,167 | ||
Investment in unconsolidated joint ventures | 891 | — | 891 | ||
Servicing rights | 5,388 | — | 5,388 | ||
Other assets: | |||||
Deferred tax asset | 32,186 | — | 32,186 | ||
Intangible assets | 10,052 | — | 10,052 | ||
Other | 4,558 | — | 4,558 | ||
Total assets acquired | $90,451 | $— | $90,451 | ||
Liabilities | |||||
Secured borrowings | 2,022 | — | 2,022 | ||
Accounts payable and other accrued liabilities | 14,952 | — | 14,952 | ||
Total liabilities assumed | $16,974 | $— | $16,974 | ||
Net assets acquired | $73,477 | $— | $73,477 |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $73,477 | $— | $73,477 | ||
Consideration transferred | 41,312 | — | 41,312 | ||
Bargain purchase gain | $32,165 | $— | $32,165 |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $83 | $— | $83 | ||
Restricted cash | 721 | (200) | 521 | ||
Servicing rights | 16,304 | 612 | 16,916 | ||
Other assets: | |||||
Intangible assets | 10,400 | 900 | 11,300 | ||
Other | 303 | — | 303 | ||
Total assets acquired | $27,811 | $1,312 | $29,123 | ||
Liabilities | |||||
Accounts payable and other accrued liabilities | 978 | 1,722 | 2,700 | ||
Total liabilities assumed | $978 | $1,722 | $2,700 | ||
Non-controlling interests | (600) | — | (600) | ||
Net assets acquired, net of non-controlling interests | $26,233 | $(410) | $25,823 |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $26,233 | $(410) | $25,823 | ||
Cash paid | 32,868 | — | 32,868 | ||
Contingent consideration | 3,926 | — | 3,926 | ||
Total consideration transferred | $36,794 | $— | $36,794 | ||
Goodwill | $10,561 | $410 | $10,971 |
September 30, 2025 | December 31, 2024 | ||||||
(in thousands) | Carrying Value | UPB | Carrying Value | UPB | |||
Loans | |||||||
Bridge | $2,605,140 | $2,645,511 | $1,246,725 | $1,309,683 | |||
Fixed rate | 151,561 | 152,141 | 197,162 | 197,272 | |||
Construction | 476,279 | 604,346 | 733,276 | 874,558 | |||
Freddie Mac | 1,377 | 1,337 | — | — | |||
SBA - 7(a) | 1,039,365 | 1,091,047 | 1,043,120 | 1,075,845 | |||
Other | 86,779 | 105,894 | 157,866 | 177,155 | |||
Total Loans, net | $4,360,501 | $4,600,276 | $3,378,149 | $3,634,513 | |||
Loans in consolidated VIEs | |||||||
Bridge | 1,057,164 | 1,059,878 | 3,854,982 | 3,970,084 | |||
Fixed rate | 577,404 | 579,726 | 685,505 | 688,347 | |||
SBA - 7(a) | 145,445 | 154,425 | 178,498 | 189,737 | |||
Other | 176,470 | 176,907 | 211,076 | 212,020 | |||
Total Loans, net, in consolidated VIEs | $1,956,483 | $1,970,936 | $4,930,061 | $5,060,188 | |||
Loans, held for sale | |||||||
Bridge | 1,696 | 44,400 | 58,703 | 134,065 | |||
Fixed rate | — | — | 2,750 | 6,056 | |||
Construction | 18,277 | 29,427 | 54,392 | 77,487 | |||
Freddie Mac | 18,947 | 18,752 | 36,248 | 35,931 | |||
SBA - 7(a) | 115,903 | 108,574 | 87,825 | 81,524 | |||
Other | 8,969 | 8,440 | 1,708 | 1,817 | |||
Total Loans, held for sale | $163,792 | $209,593 | $241,626 | $336,880 | |||
Total | $6,480,776 | $6,780,805 | $8,549,836 | $9,031,581 | |||
Carrying Value by Year of Origination | |||||||||||||||
(in thousands) | UPB | 2025 | 2024 | 2023 | 2022 | 2021 | Pre 2021 | Total | |||||||
September 30, 2025 | |||||||||||||||
Bridge | $3,705,389 | $— | $296,572 | $196,360 | $1,417,367 | $1,619,122 | $132,883 | $3,662,304 | |||||||
Fixed rate | 731,867 | — | — | — | 93,743 | 176,541 | 458,681 | 728,965 | |||||||
Construction | 604,346 | 20,016 | 48,984 | 26,940 | 196,638 | 36,413 | 147,288 | 476,279 | |||||||
Freddie Mac | 1,337 | — | — | — | 1,377 | — | — | 1,377 | |||||||
SBA - 7(a) | 1,245,472 | 172,987 | 214,214 | 127,817 | 273,002 | 169,978 | 226,812 | 1,184,810 | |||||||
Other | 282,801 | 17,629 | 14,374 | 2,777 | 4,214 | 451 | 223,804 | 263,249 | |||||||
Total Loans, net | $6,571,212 | $210,632 | $574,144 | $353,894 | $1,986,341 | $2,002,505 | $1,189,468 | $6,316,984 | |||||||
Gross write-offs | $— | $507 | $1,216 | $989 | $707 | $159,830 | $163,249 | ||||||||
UPB | 2024 | 2023 | 2022 | 2021 | 2020 | Pre 2020 | Total | ||||||||
December 31, 2024 | |||||||||||||||
Bridge | $5,279,767 | $321,439 | $244,283 | $2,083,723 | $2,270,504 | $105,279 | $76,479 | $5,101,707 | |||||||
Fixed rate | 885,619 | — | — | 109,733 | 180,209 | 86,013 | 506,712 | 882,667 | |||||||
Construction | 874,558 | 9,233 | 26,925 | 162,309 | 83,287 | 144 | 451,378 | 733,276 | |||||||
SBA - 7(a) | 1,265,582 | 235,374 | 138,670 | 322,007 | 237,105 | 94,730 | 193,732 | 1,221,618 | |||||||
Other | 389,175 | 14,769 | 2,881 | 4,225 | 685 | 9,205 | 337,177 | 368,942 | |||||||
Total Loans, net | $8,694,701 | $580,815 | $412,759 | $2,681,997 | $2,771,790 | $295,371 | $1,565,478 | $8,308,210 | |||||||
Gross write-offs | $28 | $1,440 | $1,710 | $3,022 | $617 | $7,776 | $14,593 | ||||||||
Carrying Value by Year of Origination | |||||||||||||||
(in thousands) | UPB | 2025 | 2024 | 2023 | 2022 | 2021 | Pre 2021 | Total | |||||||
September 30, 2025 | |||||||||||||||
Current | $5,900,289 | $209,686 | $567,582 | $322,153 | $1,636,525 | $1,818,311 | $1,143,691 | $5,697,948 | |||||||
30 - 59 days past due | 165,989 | — | 357 | — | 119,696 | 36,888 | 8,605 | 165,546 | |||||||
60+ days past due | 504,934 | 946 | 6,205 | 31,741 | 230,120 | 147,306 | 37,172 | 453,490 | |||||||
Total Loans, net | $6,571,212 | $210,632 | $574,144 | $353,894 | $1,986,341 | $2,002,505 | $1,189,468 | $6,316,984 | |||||||
UPB | 2024 | 2023 | 2022 | 2021 | 2020 | Pre 2020 | Total | ||||||||
December 31, 2024 | |||||||||||||||
Current | $8,094,859 | $575,781 | $392,201 | $2,488,252 | $2,566,736 | $289,352 | $1,475,325 | $7,787,647 | |||||||
30 - 59 days past due | 148,612 | 3,666 | 1,676 | 92,516 | 26,385 | 734 | 6,311 | 131,288 | |||||||
60+ days past due | 451,230 | 1,368 | 18,882 | 101,229 | 178,669 | 5,285 | 83,842 | 389,275 | |||||||
Total Loans, net | $8,694,701 | $580,815 | $412,759 | $2,681,997 | $2,771,790 | $295,371 | $1,565,478 | $8,308,210 | |||||||
(in thousands) | Current | 30 - 59 days past due | 60+ days past due | Total | Non-Accrual Loans | 90+ days past due and Accruing | |||||
September 30, 2025 | |||||||||||
Bridge | $3,158,486 | $156,066 | $347,752 | $3,662,304 | $293,846 | $102,949 | |||||
Fixed rate | 704,442 | 3,301 | 21,222 | 728,965 | 21,222 | — | |||||
Construction | 453,171 | — | 23,108 | 476,279 | 37,998 | 15,378 | |||||
Freddie Mac | — | — | 1,377 | 1,377 | 1,377 | — | |||||
SBA - 7(a) | 1,139,206 | 1,073 | 44,531 | 1,184,810 | 84,660 | 12 | |||||
Other | 242,643 | 5,106 | 15,500 | 263,249 | 12,680 | 578 | |||||
Total Loans, net | $5,697,948 | $165,546 | $453,490 | $6,316,984 | $451,783 | $118,917 | |||||
Percentage of loans outstanding | 90.2% | 2.6% | 7.2% | 100% | 7.2% | 1.9% | |||||
December 31, 2024 | |||||||||||
Bridge | $4,732,393 | $93,078 | $276,236 | $5,101,707 | $366,890 | $88,396 | |||||
Fixed rate | 840,951 | 8,421 | 33,295 | 882,667 | 33,295 | — | |||||
Construction | 691,655 | — | 41,621 | 733,276 | 60,018 | — | |||||
SBA - 7(a) | 1,160,844 | 27,124 | 33,650 | 1,221,618 | 64,687 | — | |||||
Other | 361,804 | 2,665 | 4,473 | 368,942 | 1,871 | 973 | |||||
Total Loans, net | $7,787,647 | $131,288 | $389,275 | $8,308,210 | $526,761 | $89,369 | |||||
Percentage of loans outstanding | 93.7% | 1.6% | 4.7% | 100% | 6.3% | 1.1% |
LTV(1) | |||||||||||||
(in thousands) | 0.0 – 20.0% | 20.1 – 40.0% | 40.1 – 60.0% | 60.1 – 80.0% | 80.1 – 100.0% | Greater than 100.0% | Total | ||||||
September 30, 2025 | |||||||||||||
Bridge | $1,463 | $17,193 | $373,850 | $2,307,306 | $608,918 | $353,574 | $3,662,304 | ||||||
Fixed rate | 92 | 23,942 | 301,584 | 386,001 | 17,346 | — | 728,965 | ||||||
Construction | 4,164 | 17,194 | 100,224 | 221,121 | 77,181 | 56,395 | 476,279 | ||||||
Freddie Mac | — | — | — | 1,377 | — | — | 1,377 | ||||||
SBA - 7(a) | 13,920 | 62,366 | 155,999 | 319,904 | 183,128 | 449,493 | 1,184,810 | ||||||
Other | 68,902 | 79,224 | 66,537 | 36,038 | 9,314 | 3,234 | 263,249 | ||||||
Total Loans, net | $88,541 | $199,919 | $998,194 | $3,271,747 | $895,887 | $862,696 | $6,316,984 | ||||||
Percentage of loans outstanding | 1.4% | 3.2% | 15.8% | 51.7% | 14.2% | 13.7% | 100.0% | ||||||
December 31, 2024 | |||||||||||||
Bridge | $— | $103,364 | $553,768 | $3,230,535 | $471,137 | $742,903 | $5,101,707 | ||||||
Fixed rate | 1,348 | 29,799 | 379,043 | 446,246 | 26,231 | — | 882,667 | ||||||
Construction | 27,973 | 4,725 | 90,615 | 160,507 | 17,892 | 431,564 | 733,276 | ||||||
SBA - 7(a) | 14,222 | 65,279 | 184,965 | 354,891 | 219,371 | 382,890 | 1,221,618 | ||||||
Other | 105,417 | 116,848 | 61,974 | 62,662 | 16,661 | 5,380 | 368,942 | ||||||
Total Loans, net | $148,960 | $320,015 | $1,270,365 | $4,254,841 | $751,292 | $1,562,737 | $8,308,210 | ||||||
Percentage of loans outstanding | 1.8% | 3.9% | 15.3% | 51.2% | 9.0% | 18.8% | 100.0% | ||||||
Geographic Concentration (% of UPB) | September 30, 2025 | December 31, 2024 | |
Texas | 25.2% | 19.3% | |
California | 11.8 | 10.8 | |
Florida | 9.1 | 7.9 | |
Arizona | 7.9 | 7.7 | |
Georgia | 7.3 | 6.7 | |
New York | 3.4 | 4.8 | |
Washington | 3.2 | 3.1 | |
Ohio | 2.5 | 2.5 | |
Illinois | 2.1 | 3.1 | |
North Carolina | 1.9 | 4.0 | |
Other | 25.6 | 30.1 | |
Total | 100.0% | 100.0% |
Collateral Concentration (% of UPB) | September 30, 2025 | December 31, 2024 | |
Multi-family | 57.5% | 60.1% | |
SBA | 19.0 | 14.6 | |
Industrial | 5.5 | 4.8 | |
Land | 4.7 | 1.0 | |
Retail | 4.0 | 4.1 | |
Office | 3.5 | 3.2 | |
Mixed Use | 2.6 | 9.5 | |
Other | 3.2 | 2.7 | |
Total | 100.0% | 100.0% |
Collateral Concentration (% of UPB) | September 30, 2025 | December 31, 2024 | |
Lodging | 19.1% | 20.9% | |
Gasoline Service Stations | 9.9 | 12.0 | |
Eating Places | 6.0 | 6.5 | |
Child Day Care Services | 5.7 | 5.7 | |
Offices of Physicians | 3.1 | 3.7 | |
General Freight Trucking, Local | 2.7 | 3.0 | |
Grocery Stores | 2.4 | 2.3 | |
Car Washes | 1.5 | 1.1 | |
Assisted Living Facilities for the Elderly | 1.0 | 1.0 | |
Coin-Operated Laundries and Drycleaners | 0.9 | 1.4 | |
Other | 47.7 | 42.4 | |
Total | 100.0% | 100.0% |
(in thousands) | Bridge | Fixed rate | Construction | SBA - 7(a) | Other | Total | |||||
September 30, 2025 | |||||||||||
General | $17,025 | $2,517 | $807 | $29,275 | $1,474 | $51,098 | |||||
Specific | 23,759 | 1,586 | 14,958 | 8,601 | 262 | 49,166 | |||||
PCD | — | — | 68,786 | — | — | 68,786 | |||||
Ending balance | $40,784 | $4,103 | $84,551 | $37,876 | $1,736 | $169,050 | |||||
December 31, 2024 | |||||||||||
General | $126,471 | $3,156 | $493 | $18,825 | $1,523 | $150,468 | |||||
Specific | 43,974 | 1,958 | 137,812 | 3,262 | 631 | 187,637 | |||||
PCD | — | — | 1,834 | — | — | 1,834 | |||||
Ending balance | $170,445 | $5,114 | $140,139 | $22,087 | $2,154 | $339,939 |
(in thousands) | Bridge | Fixed rate | Construction | SBA - 7(a) | Other | Total |
Three Months Ended September 30, 2025 | ||||||
Beginning balance | $40,710 | $5,115 | $150,137 | $33,335 | $3,282 | $232,579 |
Provision for (recoveries of) loan losses | 300 | (498) | 31,536 | 6,942 | 315 | 38,595 |
Measurement period adjustment | — | — | 43,107 | — | — | 43,107 |
Time value of money adjustment | — | — | 6,319 | — | — | 6,319 |
Charge-offs and sales | (226) | (514) | (146,548) | (2,590) | (1,861) | (151,739) |
Recoveries | — | — | — | 189 | — | 189 |
Ending balance | $40,784 | $4,103 | $84,551 | $37,876 | $1,736 | $169,050 |
Three Months Ended September 30, 2024 | ||||||
Beginning balance | $14,398 | $6,480 | $7,910 | $13,566 | $2,478 | $44,832 |
Provision for (recoveries of) loan losses | 8,438 | (186) | 41,253 | 3,680 | (575) | 52,610 |
Charge-offs and sales | — | — | — | (724) | — | (724) |
Recoveries | — | — | — | 524 | — | 524 |
Ending balance | $22,836 | $6,294 | $49,163 | $17,046 | $1,903 | $97,242 |
Nine Months Ended September 30, 2025 | ||||||
Beginning balance | $170,445 | $5,114 | $140,139 | $22,087 | $2,154 | $339,939 |
Provision for (recoveries of) loan losses | (129,435) | 1,305 | 41,192 | 18,442 | 1,443 | (67,053) |
PCD(1) | — | — | 52,535 | — | — | 52,535 |
Time value of money adjustment | — | — | 6,319 | — | — | 6,319 |
Charge-offs and sales | (226) | (2,316) | (155,634) | (3,212) | (1,861) | (163,249) |
Recoveries | — | — | — | 559 | — | 559 |
Ending balance | $40,784 | $4,103 | $84,551 | $37,876 | $1,736 | $169,050 |
Nine Months Ended September 30, 2024 | ||||||
Beginning balance | $36,241 | $13,598 | $30,870 | $17,867 | $3,029 | $101,605 |
Provisions for (recoveries of) loan losses | (13,405) | (4,675) | 23,038 | 3,434 | (1,060) | 7,332 |
Charge-offs and sales | — | (2,629) | (4,745) | (4,983) | (66) | (12,423) |
Recoveries | — | — | — | 728 | — | 728 |
Ending balance | $22,836 | $6,294 | $49,163 | $17,046 | $1,903 | $97,242 |
(in thousands) | September 30, 2025 | December 31, 2024 | |
Non-accrual loans | |||
With an allowance | $433,980 | $509,752 | |
Without an allowance | 17,803 | 17,009 | |
Total carrying value of non-accrual loans | $451,783 | $526,761 | |
Allowance for loan losses related to non-accrual loans | $(47,841) | $(125,218) | |
UPB of non-accrual loans | $503,808 | $654,526 | |
September 30, 2025 | September 30, 2024 | ||
Interest income on non-accrual loans for the three months ended | $2,510 | $1,066 | |
Interest income on non-accrual loans for the nine months ended | $13,009 | $6,245 |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
UPB | $200,729 | $(37,205) | $163,524 | ||
Allowance for credit losses | (16,626) | (36,291) | (52,917) | ||
Non-credit discount | (87,141) | 51,469 | (35,672) | ||
Purchase price of loans classified as PCD | $96,962 | $(22,027) | $74,935 |
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||
September 30, 2025 | |||||||
Assets: | |||||||
Money market funds (1) | $143,601 | $— | $— | $143,601 | |||
Loans, net | — | — | 1,088 | 1,088 | |||
Loans, held for sale | — | 143,819 | — | 143,819 | |||
PPP loans (2) | — | 326 | — | 326 | |||
MBS | — | 33,105 | — | 33,105 | |||
Derivative instruments | — | 5,295 | — | 5,295 | |||
Investment in unconsolidated joint ventures | — | — | 5,952 | 5,952 | |||
Preferred equity investment (3) | — | — | 90,532 | 90,532 | |||
Total assets | $143,601 | $182,545 | $97,572 | $423,718 | |||
Liabilities: | |||||||
Derivative instruments | — | 1,627 | — | 1,627 | |||
Contingent consideration | — | — | 18,385 | 18,385 | |||
Total liabilities | $— | $1,627 | $18,385 | $20,012 | |||
December 31, 2024 | |||||||
Assets: | |||||||
Money market funds (1) | $86,637 | $— | $— | $86,637 | |||
Loans, net | — | — | 3,533 | 3,533 | |||
Loans, held for sale | — | 125,781 | 2,750 | 128,531 | |||
PPP loans (2) | — | 1,340 | — | 1,340 | |||
MBS | — | 31,006 | — | 31,006 | |||
Derivative instruments | — | 7,963 | — | 7,963 | |||
Investment in unconsolidated joint ventures | — | — | 6,577 | 6,577 | |||
Preferred equity investment (3) | — | — | 92,810 | 92,810 | |||
Total assets | $86,637 | $166,090 | $105,670 | $358,397 | |||
Liabilities: | |||||||
Derivative instruments | — | 352 | — | 352 | |||
Contingent consideration | — | — | 573 | 573 | |||
Total liabilities | $— | $352 | $573 | $925 |
(in thousands) | Fair Value | Predominant Valuation Technique (1) | Type | Range | Weighted Average | ||||
September 30, 2025 | |||||||||
Assets: | |||||||||
Investment in unconsolidated joint ventures | $5,952 | Income Approach | Discount rate | 9.0% | 9.0% | ||||
Preferred equity investment | 90,532 | Income Approach | Discount rate | 12.0% | 12.0% | ||||
Total assets | $96,484 | ||||||||
Liabilities: | |||||||||
Contingent consideration- Madison One | $491 | Monte Carlo Simulation Model | Net income volatility | Risk- adjusted discount rate | 64.0% | 51.0% | 64.0% | 51.0% | ||||
Contingent consideration - UDF | 17,894 | Distributable Cash Flow Approach | Discount factor | 17.5% | 17.5% | ||||
Total liabilities | $18,385 | ||||||||
December 31, 2024 | |||||||||
Assets: | |||||||||
Investment in unconsolidated joint ventures | $6,577 | Income Approach | Discount rate | 9.0% | 9.0% | ||||
Preferred equity investment | 92,810 | Income Approach | Discount rate | 12.0% | 12.0% | ||||
Total assets | $99,387 | ||||||||
Liabilities: | |||||||||
Contingent consideration- Madison One | $573 | Monte Carlo Simulation Model | Net income volatility | Risk- adjusted discount rate | 66.0% | 44.3% | 66.0% | 44.3% | ||||
Total liabilities | $573 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Assets: | |||||||
Loans, net | |||||||
Beginning balance | $1,263 | $— | $3,533 | $9,348 | |||
Sales / Principal payments | (81) | — | (1,070) | — | |||
Unrealized gains (losses), net | (94) | — | (1,375) | 680 | |||
Mergers and acquisitions (2) | — | 4,851 | — | 4,851 | |||
Transfer to (from) Level 3 | — | — | — | (10,028) | |||
Ending balance | $1,088 | $4,851 | $1,088 | $4,851 | |||
Loans, held for sale | |||||||
Beginning balance | — | 9,145 | 2,750 | — | |||
Sales / Principal payments | — | (4,009) | — | (4,009) | |||
Unrealized gains (losses), net | — | (75) | 10 | (75) | |||
Transfer to (from) Level 3 | — | — | (2,760) | 9,145 | |||
Ending balance | $— | $5,061 | $— | $5,061 | |||
Investment in unconsolidated joint ventures | |||||||
Beginning balance | 6,163 | 6,974 | 6,577 | 7,360 | |||
Unrealized gains (losses), net | (211) | (197) | (625) | (583) | |||
Ending balance | $5,952 | $6,777 | $5,952 | $6,777 | |||
Preferred equity investment (1) | |||||||
Beginning balance | 88,583 | 108,423 | 92,810 | 108,423 | |||
Unrealized gains (losses), net | 1,949 | — | (2,278) | — | |||
Ending balance | $90,532 | $108,423 | $90,532 | $108,423 | |||
Total assets | |||||||
Beginning balance | 96,009 | 124,542 | 105,670 | 125,131 | |||
Sales / Principal payments | (81) | (4,009) | (1,070) | (4,009) | |||
Unrealized gains (losses), net | 1,644 | (272) | (4,268) | 22 | |||
Mergers and acquisitions (2) | — | 4,851 | — | 4,851 | |||
Transfer to (from) Level 3 | — | — | (2,760) | (883) | |||
Ending balance | $97,572 | $125,112 | $97,572 | $125,112 | |||
Liabilities: | |||||||
Contingent consideration | |||||||
Beginning balance | 17,189 | 3,926 | 573 | 7,628 | |||
Realized (gains) losses, net | — | — | — | (7,628) | |||
Unrealized (gains) losses, net | 1,196 | (1,919) | 2,403 | (1,919) | |||
Mergers and acquisitions (2) | — | — | 15,409 | 3,926 | |||
Ending balance | $18,385 | $2,007 | $18,385 | $2,007 | |||
September 30, 2025 | December 31, 2024 | ||||||
(in thousands) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||
Assets: | |||||||
Loans, net | $6,315,896 | $6,143,561 | $8,304,677 | $8,426,700 | |||
Loans, held for sale | 19,973 | 19,973 | 113,095 | 113,095 | |||
Servicing rights | 126,966 | 144,449 | 128,440 | 141,513 | |||
Total assets | $6,462,835 | $6,307,983 | $8,546,212 | $8,681,308 | |||
Liabilities: | |||||||
Secured borrowings | 2,879,172 | 2,879,172 | 2,035,176 | 2,035,176 | |||
Securitized debt obligations of consolidated VIEs, net | 1,293,778 | 1,265,857 | 3,580,513 | 3,532,765 | |||
Senior secured notes, net | 721,151 | 704,561 | 437,847 | 421,427 | |||
Guaranteed loan financing | 565,883 | 594,326 | 691,118 | 724,747 | |||
Corporate debt, net | 666,624 | 637,781 | 895,265 | 865,380 | |||
Total liabilities | $6,126,608 | $6,081,697 | $7,639,919 | $7,579,495 | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
SBA | |||||||
Beginning net carrying amount | $39,193 | $35,327 | $39,227 | $29,536 | |||
Additions | 2,534 | 4,892 | 9,626 | 13,165 | |||
Amortization | (1,623) | (1,522) | (5,203) | (3,482) | |||
Recovery (impairment) | 339 | 20 | (3,207) | (502) | |||
Ending net carrying amount | $40,443 | $38,717 | $40,443 | $38,717 | |||
Multi-family | |||||||
Beginning net carrying amount | 64,627 | 70,222 | 67,996 | 73,301 | |||
Additions | 681 | 2,003 | 3,367 | 4,623 | |||
Amortization | (3,046) | (2,927) | (9,101) | (8,626) | |||
Ending net carrying amount | $62,262 | $69,298 | $62,262 | $69,298 | |||
USDA | |||||||
Beginning net carrying amount | 16,404 | 14,219 | 16,465 | — | |||
Additions | 3,506 | 1,336 | 6,615 | 15,749 | |||
Amortization | (732) | (572) | (2,064) | (766) | |||
Recovery (impairment) | 1,371 | — | (467) | — | |||
Ending net carrying amount | $20,549 | $14,983 | $20,549 | $14,983 | |||
Small business loans | |||||||
Beginning net carrying amount | 4,059 | — | 4,752 | — | |||
Additions | 476 | 5,831 | 1,600 | 5,831 | |||
Amortization | (728) | (840) | (2,279) | (840) | |||
Impairment | (95) | — | (361) | — | |||
Ending net carrying amount | $3,712 | $4,991 | $3,712 | $4,991 | |||
Total servicing rights | $126,966 | $127,989 | $126,966 | $127,989 | |||
As of September 30, 2025 | As of December 31, 2024 | ||||||
(in thousands) | UPB | Carrying Value | UPB | Carrying Value | |||
SBA | $1,900,425 | $40,443 | $1,779,233 | $39,227 | |||
Multi-family | 6,347,352 | 62,262 | 6,160,486 | 67,996 | |||
USDA | 685,496 | 20,549 | 599,362 | 16,465 | |||
Small business loans | 438,532 | 3,712 | 494,609 | 4,752 | |||
Total | $9,371,805 | $126,966 | $9,033,690 | $128,440 | |||
September 30, 2025 | December 31, 2024 | ||||||||||
Range of input values | Weighted Average | Range of input values | Weighted Average | ||||||||
SBA | |||||||||||
Forward prepayment rate | 4.4% | - | 21.7% | 10.1% | 9.9% | - | 21.6% | 10.6% | |||
Forward default rate | 0.0% | - | 4.0% | 1.3% | 0.0% | - | 6.8% | 6.6% | |||
Discount rate | 10.0% | - | 19.0% | 11.8% | 11.9% | - | 21.8% | 12.2% | |||
Servicing expense | 0.4% | - | 0.4% | 0.4% | 0.4% | - | 0.4% | 0.4% | |||
Multi-family | |||||||||||
Forward prepayment rate | 0.0% | - | 7.3% | 7.0% | 0.0% | - | 7.3% | 6.7% | |||
Forward default rate | 0.0% | - | 1.0% | 0.1% | 0.0% | - | 1.0% | 0.6% | |||
Discount rate | 5.2% | - | 5.2% | 5.2% | 5.5% | - | 6.0% | 5.8% | |||
Servicing expense | 0.0% | - | 0.8% | 0.1% | 0.0% | - | 0.8% | 0.1% | |||
USDA | |||||||||||
Forward prepayment rate | 5.2% | - | 16.3% | 11.7% | 12.2% | - | 12.2% | 12.2% | |||
Discount rate | 4.5% | - | 6.0% | 5.6% | 4.9% | - | 5.2% | 5.1% | |||
Servicing expense | 0.1% | - | 0.3% | 0.2% | 0.1% | - | 0.3% | 0.2% | |||
Small business loans | |||||||||||
Discount rate | 6.0% | - | 6.0% | 6.0% | 6.0% | - | 6.0% | 6.0% | |||
Servicing expense | 0.5% | - | 0.5% | 0.5% | 0.5% | - | 0.5% | 0.5% | |||
(in thousands) | September 30, 2025 | December 31, 2024 | |
SBA | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $(1,248) | $(1,273) | |
Impact of 20% adverse change | $(2,426) | $(2,473) | |
Forward default rate | |||
Impact of 10% adverse change | $(204) | $(192) | |
Impact of 20% adverse change | $(407) | $(382) | |
Discount rate | |||
Impact of 10% adverse change | $(1,329) | $(1,349) | |
Impact of 20% adverse change | $(2,571) | $(2,605) | |
Servicing expense | |||
Impact of 10% adverse change | $(2,668) | $(2,545) | |
Impact of 20% adverse change | $(5,336) | $(5,091) | |
Multi-family | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $(483) | $(530) | |
Impact of 20% adverse change | $(950) | $(1,041) | |
Forward default rate | |||
Impact of 10% adverse change | $(13) | $(14) | |
Impact of 20% adverse change | $(25) | $(28) | |
Discount rate | |||
Impact of 10% adverse change | $(1,878) | $(2,132) | |
Impact of 20% adverse change | $(3,677) | $(4,161) | |
Servicing expense | |||
Impact of 10% adverse change | $(2,483) | $(2,519) | |
Impact of 20% adverse change | $(4,972) | $(5,037) | |
USDA | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $(1,090) | $(958) | |
Impact of 20% adverse change | $(2,085) | $(1,829) | |
Discount rate | |||
Impact of 10% adverse change | $(526) | $(399) | |
Impact of 20% adverse change | $(1,028) | $(782) | |
Servicing expense | |||
Impact of 10% adverse change | $(804) | $(681) | |
Impact of 20% adverse change | $(1,609) | $(1,362) | |
Small business loans | |||
Discount rate | |||
Impact of 10% adverse change | $(19) | $(28) | |
Impact of 20% adverse change | $(37) | $(58) | |
Servicing expense | |||
Impact of 10% adverse change | $(290) | $(300) | |
Impact of 20% adverse change | $(579) | $(600) |
(in thousands) | September 30, 2025 |
2025 | $6,194 |
2026 | 22,245 |
2027 | 18,768 |
2028 | 15,727 |
2029 | 13,759 |
Thereafter | 50,273 |
Total | $126,966 |
(in thousands) | September 30, 2025 | December 31, 2024 | |
Assets | |||
Cash and cash equivalents | $— | $24,328 | |
Restricted cash | — | 5,464 | |
Loans, net | — | 222 | |
Loans, held for sale | — | 158,152 | |
Loans eligible for repurchase from Ginnie Mae | — | 14,107 | |
Servicing rights(1) | — | 55,582 | |
Other assets | — | 29,740 | |
Total Assets | $— | $287,595 | |
Liabilities | |||
Secured borrowings | $— | $190,333 | |
Liabilities for loans eligible for repurchase from Ginnie Mae | — | 14,107 | |
Derivative instruments | — | 1,443 | |
Accounts payable and other accrued liabilities | — | 22,852 | |
Total Liabilities | $— | $228,735 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Interest income | $— | $2,716 | $4,693 | $6,678 | |||
Interest expense | — | (3,010) | (4,515) | (8,295) | |||
Net interest income (expense) | $— | $(294) | $178 | $(1,617) | |||
Non-interest income | |||||||
Residential mortgage banking activities | (556) | 14,897 | 20,399 | 35,492 | |||
Net realized gain (loss) on financial instruments | — | — | 9,832 | 2,938 | |||
Net unrealized gain (loss) on financial instruments | — | — | (8,952) | (7,219) | |||
Servicing income, net of amortization and impairment | — | 6,274 | 1,776 | 24,162 | |||
Other income | — | 4 | 8 | 12 | |||
Total non-interest income | $(556) | $21,175 | $23,063 | $55,385 | |||
Non-interest expense | |||||||
Employee compensation and benefits | (38) | (5,122) | (6,391) | (16,624) | |||
Variable expenses on residential mortgage banking activities | — | (11,318) | (13,599) | (25,526) | |||
Professional fees | (3) | (748) | (827) | (1,160) | |||
Loan servicing expense | — | (1,541) | (3,702) | (6,282) | |||
Other operating expenses | (13) | (1,894) | (3,483) | (5,730) | |||
Total non-interest expense | $(54) | $(20,623) | $(28,002) | $(55,322) | |||
Income (loss) from discontinued operations before income tax benefit (provision) | (610) | 258 | (4,761) | (1,554) | |||
Income (loss) from disposal of discontinued operations before income tax benefit (provision) | 890 | — | (2,120) | — | |||
Net income (loss) from discontinued operations before income tax benefit (provision) | $280 | $258 | $(6,881) | $(1,554) | |||
Income tax benefit (provision) | (70) | (64) | 1,720 | 389 | |||
Net income (loss) from discontinued operations | $210 | $194 | $(5,161) | $(1,165) | |||
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | September 30, 2025 | December 31, 2024 | |||
3 | SBA loans | November 2025 - June 2027 | SOFR + 2.84% Prime - 0.82% | $335,000 | $417,510 | $334,045 | $250,601 | |||
1 | LMM loans - USD | February 2026 | SOFR + 1.35% | 80,000 | 18,947 | 18,752 | 35,931 | |||
1 | LMM loans - Non-USD (4) | January 2027 | EURIBOR + 3.00% | 58,742 | 40,194 | 30,040 | 30,513 | |||
2 | USDA loans | June 2027 - August 2028 | SOFR + 2.78% | 148,500 | 25,712 | 35,382 | — | |||
Total borrowings under credit facilities and other financing agreements | $622,242 | $502,363 | $418,219 | $317,045 | ||||||
9 | LMM loans | October 2025 - September 2028 | SOFR + 2.79% | 4,735,000 | 3,490,291 | 2,325,766 | 1,482,085 | |||
5 | MBS | October 2025 - January 2026 | 5.92% | 135,187 | 253,610 | 135,187 | 236,046 | |||
Total borrowings under repurchase agreements | $4,870,187 | $3,743,901 | $2,460,953 | $1,718,131 | ||||||
Total secured borrowings | $5,492,429 | $4,246,264 | $2,879,172 | $2,035,176 | ||||||
Pledged Assets Carrying Value | |||
(in thousands) | September 30, 2025 | December 31, 2024 | |
Collateral pledged - borrowings under credit facilities and other financing agreements | |||
Loans, held for sale | $30,473 | $36,249 | |
Loans, net | 471,890 | 351,443 | |
Total | $502,363 | $387,692 | |
Collateral pledged - borrowings under repurchase agreements | |||
Loans, net | 2,919,334 | 2,036,311 | |
MBS | 33,105 | 21,729 | |
Retained interest in assets of consolidated VIEs | 220,505 | 436,617 | |
Loans, held for sale | — | 81,708 | |
Real estate acquired in settlement of loans | 570,957 | 127,828 | |
Total | $3,743,901 | $2,704,193 | |
Total collateral pledged on secured borrowings | $4,246,264 | $3,091,885 | |
(in thousands) | Coupon Rate | Maturity Date | September 30, 2025 | ||
Senior secured notes principal amount(1) | 4.50% | 10/20/2026 | $350,000 | ||
Senior secured notes principal amount(2) | 9.375% | 3/1/2028 | 270,000 | ||
Term loan principal amount(3) | SOFR + 5.50% | 4/12/2029 | 115,250 | ||
Unamortized discount | (2,031) | ||||
Unamortized deferred financing costs | (12,068) | ||||
Total senior secured notes, net | $721,151 | ||||
Corporate debt principal amount(4) | 5.50% | 12/30/2028 | 110,000 | ||
Corporate debt principal amount(5) | 6.20% | 7/30/2026 | 67,437 | ||
Corporate debt principal amount(5) | 5.75% | 2/15/2026 | 131,852 | ||
Corporate debt principal amount(6) | 7.375% | 7/31/2027 | 100,000 | ||
Corporate debt principal amount(7) | 5.00% | 11/15/2026 | 100,000 | ||
Corporate debt principal amount(8) | 9.00% | 12/15/2029 | 129,371 | ||
Unamortized discount - corporate debt | (5,896) | ||||
Unamortized deferred financing costs - corporate debt | (2,390) | ||||
Junior subordinated notes principal amount(9) | SOFR + 3.10% | 3/30/2035 | 15,000 | ||
Junior subordinated notes principal amount(10) | SOFR + 3.10% | 4/30/2035 | 21,250 | ||
Total corporate debt, net | $666,624 | ||||
Total carrying amount of debt | $1,387,775 |
(in thousands) | September 30, 2025 |
2025 | $— |
2026 | 649,289 |
2027 | 100,000 |
2028 | 380,000 |
2029 | 244,621 |
Thereafter | 36,250 |
Total contractual amounts | $1,410,160 |
Unamortized deferred financing costs, discounts, and premiums, net | (22,385) |
Total carrying amount of debt | $1,387,775 |
(in thousands) | Weighted Average Interest Rate | Range of Interest Rates | Range of Maturities (Years) | Ending Balance | |||
September 30, 2025 | 8.36% | 1.45-9.50% | 2025-2048 | $565,883 | |||
December 31, 2024 | 8.69% | 1.45-10.00% | 2025-2048 | $691,118 |
(in thousands) | September 30, 2025 |
2025 | $21 |
2026 | 515 |
2027 | 3,475 |
2028 | 5,371 |
2029 | 9,248 |
Thereafter | 547,253 |
Total | $565,883 |
(in thousands) | September 30, 2025 | December 31, 2024 | |
Assets: | |||
Cash and cash equivalents | $9 | $— | |
Restricted cash | 2,490 | 8,411 | |
Loans, net | 1,956,483 | 4,930,061 | |
Loans, held for sale | — | — | |
Preferred equity investment (1) | 90,532 | 92,810 | |
Receivable from third parties (1) | 15,721 | — | |
Accrued interest (1) | 85,582 | 140,607 | |
Real estate owned | 15,288 | 1,583 | |
Other assets | — | 1,823 | |
Total assets | $2,166,105 | $5,175,295 | |
Liabilities: | |||
Securitized debt obligations of consolidated VIEs, net | 1,293,778 | 3,580,513 | |
Due to third parties (2) | 2,521 | 4,116 | |
Accounts payable and other accrued liabilities | — | 93 | |
Total liabilities | $1,296,299 | $3,584,722 |
September 30, 2025 | December 31, 2024 | ||||||||||
(in thousands) | Current Principal Balance | Carrying Value | Weighted Average Interest Rate | Current Principal Balance | Carrying Value | Weighted Average Interest Rate | |||||
ReadyCap Lending Small Business Trust 2019-2 | $8,402 | $8,402 | 7.0% | $18,189 | $18,189 | 7.9% | |||||
ReadyCap Lending Small Business Trust 2023-3 | 75,091 | 73,960 | 7.6 | 101,004 | 99,390 | 8.4 | |||||
Sutherland Commercial Mortgage Trust 2019-SBC8 | 77,691 | 76,623 | 2.9 | 89,496 | 88,231 | 2.9 | |||||
Sutherland Commercial Mortgage Trust 2021-SBC10 | 50,366 | 49,684 | 1.7 | 60,816 | 59,907 | 1.6 | |||||
ReadyCap Commercial Mortgage Trust 2016-3 | 2,501 | 2,485 | 5.4 | 6,401 | 6,289 | 5.3 | |||||
ReadyCap Commercial Mortgage Trust 2018-4 | 43,393 | 42,476 | 4.8 | 46,980 | 45,707 | 4.6 | |||||
ReadyCap Commercial Mortgage Trust 2019-5 | 42,805 | 39,671 | 5.1 | 68,125 | 64,209 | 5.0 | |||||
ReadyCap Commercial Mortgage Trust 2019-6 | 136,770 | 134,329 | 3.6 | 168,946 | 165,943 | 3.5 | |||||
ReadyCap Commercial Mortgage Trust 2022-7 | 174,223 | 169,767 | 4.1 | 190,426 | 184,852 | 4.1 | |||||
Ready Capital Mortgage Financing 2021-FL5 | — | — | — | 75,970 | 75,970 | 7.3 | |||||
Ready Capital Mortgage Financing 2021-FL6 | — | — | — | 206,377 | 206,377 | 6.7 | |||||
Ready Capital Mortgage Financing 2021-FL7 | 314,622 | 314,622 | 6.3 | 423,529 | 423,529 | 7.0 | |||||
Ready Capital Mortgage Financing 2022-FL8 | — | — | — | 587,693 | 587,625 | 7.5 | |||||
Ready Capital Mortgage Financing 2022-FL9 | — | — | — | 328,522 | 328,090 | 8.5 | |||||
Ready Capital Mortgage Financing 2022-FL10 | — | — | — | 576,655 | 573,924 | 8.2 | |||||
Ready Capital Mortgage Financing 2023-FL11 | 168,636 | 168,636 | 7.7 | 322,630 | 321,742 | 8.2 | |||||
Ready Capital Mortgage Financing 2023-FL12 | 213,230 | 213,123 | 8.0 | 331,692 | 330,437 | 8.2 | |||||
Total | $1,307,730 | $1,293,778 | 5.8% | $3,603,451 | $3,580,411 | 7.1% | |||||
Carrying Amount | Maximum Exposure to Loss (1) | ||||||
(in thousands) | September 30, 2025 | December 31, 2024 | September 30, 2025 | December 31, 2024 | |||
MBS (2) | $30,242 | $28,233 | $30,242 | $28,233 | |||
Investment in unconsolidated joint ventures | 178,840 | 161,561 | 178,840 | 161,561 | |||
Total assets in unconsolidated VIEs | $209,082 | $189,794 | $209,082 | $189,794 | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Interest income | |||||||
Loans, net | |||||||
Bridge | $74,076 | $138,835 | $253,398 | $433,526 | |||
Fixed rate | 9,260 | 11,643 | 29,444 | 35,602 | |||
Construction | 12,349 | 27,135 | 35,353 | 83,266 | |||
SBA - 7(a) | 27,595 | 30,948 | 82,271 | 94,183 | |||
PPP (1) | 146 | 88 | 934 | 516 | |||
Other | 6,376 | 7,728 | 18,748 | 23,731 | |||
Total loans, net (2) | $129,802 | $216,377 | $420,148 | $670,824 | |||
Loans, held for sale | |||||||
Bridge | (73) | 85 | 3,457 | 209 | |||
Fixed rate | — | 107 | 26 | 371 | |||
Construction | (1) | 2,840 | 326 | 7,240 | |||
SBA - 7(a) | 2,461 | 2,066 | 6,764 | 2,066 | |||
Other | 622 | 379 | 1,112 | 1,135 | |||
Total loans, held for sale (2) | $3,009 | $5,477 | $11,685 | $11,021 | |||
Loans, held at fair value | |||||||
Other | 31 | 182 | 107 | 182 | |||
Total loans, held at fair value | $31 | $182 | $107 | $182 | |||
Investments held to maturity (1) | — | 93 | — | 120 | |||
Preferred equity investment (2) | 3,325 | 3,325 | 9,916 | 7,848 | |||
MBS | 1,324 | 1,083 | 3,337 | 3,015 | |||
Total interest income | $137,491 | $226,537 | $445,193 | $693,010 | |||
Interest expense | |||||||
Secured borrowings | (64,005) | (51,712) | (159,416) | (150,850) | |||
PPPLF borrowings (3) | (10) | (21) | (35) | (73) | |||
Securitized debt obligations of consolidated VIEs | (23,450) | (86,979) | (126,284) | (281,707) | |||
Guaranteed loan financing | (11,659) | (16,959) | (37,078) | (53,249) | |||
Senior secured notes | (15,504) | (6,859) | (39,183) | (17,608) | |||
Corporate debt | (12,343) | (13,042) | (41,278) | (39,057) | |||
Total interest expense | $(126,971) | $(175,572) | $(403,274) | $(542,544) | |||
Net interest income before provision for loan losses | $10,520 | $50,965 | $41,919 | $150,466 | |||
September 30, 2025 | December 31, 2024 | |||||||||||
(in thousands) | Primary Underlying Risk | Notional Amount | Derivative Asset | Derivative Liability | Notional Amount | Derivative Asset | Derivative Liability | |||||
Interest Rate Swaps - not designated as hedges | Interest rate risk | $26,300 | $2,580 | $— | $26,300 | $3,506 | $— | |||||
Interest Rate Swaps - designated as hedges | Interest rate risk | 396,943 | 18,839 | (361) | 396,943 | 29,030 | — | |||||
FX forwards | Foreign exchange rate risk | 20,731 | 340 | (1,266) | 34,133 | 851 | (352) | |||||
Total | $443,974 | $21,759 | $(1,627) | $457,376 | $33,387 | $(352) | ||||||
(in thousands) | Net Realized Gain (Loss) | Net Unrealized Gain (Loss) | |
Three Months Ended September 30, 2025 | |||
Interest rate swaps | $2,030 | $(199) | |
FX forwards | (223) | 428 | |
Total | $1,807 | $229 | |
Three Months Ended September 30, 2024 | |||
Interest rate swaps | $4,460 | $(992) | |
Total | $4,460 | $(992) | |
Nine Months Ended September 30, 2025 | |||
Interest rate swaps | $5,995 | $(1,111) | |
FX forwards | (223) | 428 | |
Total | $5,772 | $(683) | |
Nine Months Ended September 30, 2024 | |||
Interest rate swaps | $12,418 | $(1,405) | |
FX forwards | 912 | — | |
Total | $13,330 | $(1,405) |
(in thousands) | Derivatives - effective portion reclassified from AOCI to income | Derivatives - effective portion recorded in OCI | Total change in OCI for period | ||
Interest rate swaps | |||||
Three Months Ended September 30, 2025 | $(233) | $(1,105) | $(872) | ||
Three Months Ended September 30, 2024 | $(274) | $(12,913) | $(12,639) | ||
Nine Months Ended September 30, 2025 | $(729) | $(8,886) | $(8,157) | ||
Nine Months Ended September 30, 2024 | $(835) | $(8,669) | $(7,834) |
(in thousands) | September 30, 2025 | December 31, 2024 | |
Acquired REO, held for sale: | |||
Mixed use | $7,501 | $13,159 | |
Multi-family | 54,371 | 18,000 | |
Lodging | 12,808 | 16,461 | |
Residential | 168,659 | 250 | |
Office | 3,750 | 3,750 | |
Retail | 4,190 | — | |
Land | 71,096 | 91,111 | |
Total Acquired REO, held for sale | $322,375 | $142,731 | |
Other REO, held for sale: | |||
Office | 7,125 | 4,365 | |
Mixed use | 12,210 | 15,210 | |
Multi-family | 23,747 | 30,000 | |
Retail | 5,349 | 1,126 | |
Other | 455 | 5 | |
Total Other REO, held for sale | $48,886 | $50,706 | |
REO, held for use: | |||
Land | 21,469 | — | |
Building and improvements, net | 226,559 | — | |
Furniture, fixtures and equipment, net | 13,696 | — | |
Total REO, held for use | $261,724 | $— | |
Total real estate owned | $632,985 | $193,437 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Management fee - total | $5.2million | $6.5million | $15.8million | $19.3million | |||
Management fee - amount unpaid | $5.2million | $6.3million | $5.2million | $6.3million | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Incentive fee distribution - total | $— | $— | $— | $— | |||
Incentive fee distribution - amount unpaid | $— | $— | $— | $— | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Reimbursable expenses payable to Manager - total | $4.0million | $2.5million | $12.9million | $8.6million | |||
Reimbursable expenses payable to Manager - amount unpaid | $7.7million | $4.2million | $7.7million | $4.2million | |||
(in thousands) | September 30, 2025 | December 31, 2024 | |
Other assets: | |||
Goodwill | $49,501 | $49,501 | |
Deferred loan exit fees | 22,467 | 27,811 | |
Accrued interest | 95,133 | 45,416 | |
Due from servicers | 8,124 | 7,039 | |
Intangible assets | 38,868 | 37,006 | |
Receivable from third party | 47,204 | 34,540 | |
Deferred financing costs | 12,294 | 8,053 | |
Deferred tax asset | 111,325 | 111,325 | |
Tax receivable | 60,236 | 1,654 | |
Right-of-use lease asset | 3,537 | 7,362 | |
PPP receivables | 10,641 | 18,363 | |
Investments held to maturity | — | 3,000 | |
Other | 13,186 | 11,416 | |
Other assets | $472,516 | $362,486 | |
Accounts payable and other accrued liabilities: | |||
Accrued salaries, wages and commissions | 37,735 | 39,565 | |
Accrued interest payable | 40,036 | 39,723 | |
Servicing principal and interest payable | 20,892 | 13,609 | |
Repair and denial reserve | 8,986 | 7,359 | |
Payable to related parties | 5,175 | 5,566 | |
PPP liabilities | 10,441 | 20,892 | |
Accrued professional fees | 2,458 | 5,538 | |
Lease payable | 8,509 | 17,806 | |
Liabilities of consolidated VIEs | 2,521 | 4,209 | |
Other | 29,653 | 33,784 | |
Total accounts payable and other accrued liabilities | $166,406 | $188,051 |
(in thousands) | September 30, 2025 | December 31, 2024 | |
LMM Commercial Real Estate | $27,324 | $27,324 | |
Small Business Lending | 22,177 | 22,177 | |
Total | $49,501 | $49,501 |
(in thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | ||
September 30, 2025 | |||||
Amortized intangible assets: | |||||
Internally developed software | $25,166 | $10,426 | $14,740 | ||
Customer relationships | 10,299 | 2,037 | 8,262 | ||
Broker network | 10,200 | 2,450 | 7,750 | ||
Above market leases | 1,958 | 39 | 1,919 | ||
Other | 3,535 | 1,100 | 2,435 | ||
Unamortized intangible assets: | |||||
Trade name | 2,500 | — | 2,500 | ||
Trademark | 262 | — | 262 | ||
SBA license | 1,000 | — | 1,000 | ||
Total intangible assets | $54,920 | $16,052 | $38,868 | ||
Amortized intangible liabilities: | |||||
Below market leases | $(417) | $(6) | $(411) | ||
Total intangible liabilities | $(417) | $(6) | $(411) | ||
December 31, 2024 | |||||
Amortized intangible assets: | |||||
Internally developed software | $20,518 | $7,051 | $13,467 | ||
Customer relationships | 10,332 | 1,474 | 8,858 | ||
Broker network | 10,200 | 1,700 | 8,500 | ||
Other | 3,499 | 818 | 2,681 | ||
Unamortized intangible assets: | |||||
Trade name | 2,500 | — | 2,500 | ||
SBA license | 1,000 | — | 1,000 | ||
Total intangible assets | $48,049 | $11,043 | $37,006 |
(in thousands) | September 30, 2025 |
2025 | $1,959 |
2026 | 6,276 |
2027 | 6,143 |
2028 | 5,116 |
2029 | 3,554 |
Thereafter | 11,647 |
Total | $34,695 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Other income: | |||||||
Origination income | $6,944 | $9,121 | $23,486 | $14,251 | |||
Hotel income | 5,885 | — | 5,885 | — | |||
Change in repair and denial reserve | (488) | 325 | (1,822) | (1,841) | |||
ERC consulting income | — | 615 | 149 | 3,201 | |||
Other | 2,432 | 4,762 | 9,969 | 21,635 | |||
Total other income | $14,773 | $14,823 | $37,667 | $37,246 | |||
Other operating expenses: | |||||||
Origination costs | 4,438 | 6,801 | 16,465 | 10,030 | |||
Hotel expense | 5,735 | — | 5,735 | — | |||
Technology expense | 3,405 | 3,457 | 9,197 | 8,282 | |||
Rent and property tax expense | 2,827 | 2,042 | 6,518 | 5,732 | |||
Depreciation and amortization expense | 2,973 | 1,435 | 6,339 | 3,303 | |||
Recruiting, training and travel expense | 462 | 839 | 1,907 | 2,071 | |||
Marketing expense | 357 | 750 | 1,060 | 1,499 | |||
Bad debt expense - ERC | — | 49 | 109 | 3,670 | |||
Other | 4,682 | 2,675 | 9,805 | 9,348 | |||
Total other operating expenses | $24,879 | $18,048 | $57,135 | $43,935 | |||
Declaration Date | Record Date | Payment Date | Dividend per Share | |||
September 13, 2024 | September 30, 2024 | October 31, 2024 | $0.250 | |||
December 13, 2024 | December 31, 2024 | January 31, 2025 | $0.250 | |||
March 3, 2025 | March 31, 2025 | April 30, 2025 | $0.125 | |||
June 13, 2025 | June 30, 2025 | July 31, 2025 | $0.125 | |||
September 15, 2025 | September 30, 2025 | October 31, 2025 | $0.125 |
Restricted Stock Units/Awards | |||||
(in thousands, except share data) | Number of shares | Grant date fair value | Weighted-average grant date fair value (per share) | ||
Outstanding, December 31, 2024 | 996,549 | $10,248 | $10.28 | ||
Granted | 1,545,723 | 10,313 | 6.67 | ||
Vested | (682,080) | (6,238) | 9.15 | ||
Forfeited | (27,223) | (215) | 7.90 | ||
Outstanding, March 31, 2025 | 1,832,969 | $14,108 | $7.70 | ||
Granted | 22,506 | 113 | 5.02 | ||
Vested | (55,010) | (454) | 8.25 | ||
Forfeited | (63,955) | (479) | 7.49 | ||
Outstanding, June 30, 2025 | 1,736,510 | $13,288 | $7.65 | ||
Vested | (23,704) | (168) | 7.09 | ||
Forfeited | (25,111) | (181) | 7.21 | ||
Outstanding, September 30, 2025 | 1,687,695 | $12,939 | $7.67 | ||
Preferential Cash Dividends | Carrying Value (in thousands) | ||||||||||
Series | Shares Issued and Outstanding (in thousands) | Par Value | Liquidation Preference | Rate per Annum | Annual Dividend (per share) | September 30, 2025 | |||||
C | 335 | 0.0001 | $25.00 | 6.25% | $1.56 | $8,361 | |||||
E | 4,600 | 0.0001 | $25.00 | 6.50% | $1.63 | $111,378 | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands, except for share and per share amounts) | 2025 | 2024 | 2025 | 2024 | |||
Basic Earnings | |||||||
Net income (loss) from continuing operations | $(16,947) | $(7,473) | $16,712 | $(114,482) | |||
Less: Income attributable to non-controlling interest | 2,008 | 2,031 | 6,282 | 3,968 | |||
Less: Income attributable to participating shares | 2,210 | 2,241 | 6,652 | 6,877 | |||
Basic earnings - continuing operations | $(21,165) | $(11,745) | $3,778 | $(125,327) | |||
Basic earnings - discontinued operations | $210 | $194 | $(5,161) | $(1,165) | |||
Diluted Earnings | |||||||
Net income (loss) from continuing operations | (16,947) | (7,473) | 16,712 | (114,482) | |||
Less: Income attributable to non-controlling interest | 2,008 | 2,031 | 6,282 | 3,968 | |||
Less: Income attributable to participating shares | 2,210 | 2,241 | 6,652 | 6,877 | |||
Add: Expenses attributable to dilutive instruments | 131 | 131 | 393 | 393 | |||
Diluted earnings - continuing operations | $(21,034) | $(11,614) | $4,171 | $(124,934) | |||
Diluted earnings - discontinued operations | $210 | $194 | $(5,161) | $(1,165) | |||
Number of Shares | |||||||
Basic — Average shares outstanding | 163,574,703 | 168,335,483 | 165,491,135 | 169,669,145 | |||
Effect of dilutive securities — Unvested participating shares | 2,299,104 | 1,173,725 | 2,299,105 | 1,145,935 | |||
Diluted — Average shares outstanding | 165,873,807 | 169,509,208 | 167,790,240 | 170,815,080 | |||
EPS Attributable to RC Common Stockholders: | |||||||
Basic - continuing operations | $(0.13) | $(0.07) | $0.02 | $(0.74) | |||
Basic - discontinued operations | $0.00 | $0.00 | $(0.03) | $(0.01) | |||
Basic - total | $(0.13) | $(0.07) | $(0.01) | $(0.75) | |||
Diluted - continuing operations | $(0.13) | $(0.07) | $0.02 | $(0.74) | |||
Diluted - discontinued operations | $0.00 | $0.00 | $(0.03) | $(0.01) | |||
Diluted - total | $(0.13) | $(0.07) | $(0.01) | $(0.75) | |||
Gross amounts not offset in the Consolidated Balance Sheets(1) | |||||||||||
(in thousands) | Gross amounts of Assets / Liabilities | Gross amounts offset | Balance in Consolidated Balance Sheets | Financial Instruments | Cash Collateral Received / Paid | Net Amount | |||||
September 30, 2025 | |||||||||||
Assets | |||||||||||
FX forwards | $340 | $— | $340 | $— | $— | $340 | |||||
Interest rate swaps | 21,419 | 16,464 | 4,955 | — | — | 4,955 | |||||
Total | $21,759 | $16,464 | $5,295 | $— | $— | $5,295 | |||||
Liabilities | |||||||||||
Interest rate swaps | 361 | — | 361 | — | — | 361 | |||||
FX forwards | 1,266 | — | 1,266 | — | — | 1,266 | |||||
Secured borrowings | 2,879,172 | — | 2,879,172 | 2,879,172 | — | — | |||||
PPPLF | 10,441 | — | 10,441 | 10,441 | — | — | |||||
Total | $2,891,240 | $— | $2,891,240 | $2,889,613 | $— | $1,627 | |||||
December 31, 2024 | |||||||||||
Assets | |||||||||||
FX forwards | 851 | — | 851 | — | — | 851 | |||||
Interest rate swaps | 32,536 | 25,424 | 7,112 | — | — | 7,112 | |||||
Total | $33,387 | $25,424 | $7,963 | $— | $— | $7,963 | |||||
Liabilities | |||||||||||
FX forwards | 352 | — | 352 | — | — | 352 | |||||
Secured borrowings | 2,035,176 | — | 2,035,176 | 2,035,176 | — | — | |||||
PPPLF | 20,892 | — | 20,892 | 18,362 | — | 2,530 | |||||
Total | $2,056,420 | $— | $2,056,420 | $2,053,538 | $— | $2,882 | |||||
(in thousands) | September 30, 2025 | December 31, 2024 | |
Loans, net | $512,209 | $444,838 | |
Loans, held for sale | $55,437 | $28,566 |
Three Months Ended September 30, 2025 | |||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Total | ||
Interest income | $105,856 | $31,635 | $137,491 | ||
Interest expense | (106,556) | (20,415) | (126,971) | ||
Net interest income before provision for loan losses | $(700) | $11,220 | $10,520 | ||
Provision for loan losses | (30,980) | (6,997) | (37,977) | ||
Net interest income after provision for loan losses | $(31,680) | $4,223 | $(27,457) | ||
Non-interest income (loss) | |||||
Net realized gain (loss) on financial instruments and real estate owned | (179,279) | 18,883 | (160,396) | ||
Net unrealized gain (loss) on financial instruments | 2,279 | 845 | 3,124 | ||
Valuation (allowance) recovery, loans held for sale | 178,225 | — | 178,225 | ||
Servicing income, net | 1,155 | 6,354 | 7,509 | ||
Income (loss) on unconsolidated joint ventures | 7,410 | 7 | 7,417 | ||
Other income | 7,238 | 6,475 | 13,713 | ||
Total non-interest income | $17,028 | $32,564 | $49,592 | ||
Non-interest expense | |||||
Employee compensation and benefits | (5,023) | (13,939) | (18,962) | ||
Allocated employee compensation and benefits from related party | (360) | — | (360) | ||
Professional fees | (790) | (3,255) | (4,045) | ||
Loan servicing expense | (8,081) | (1,690) | (9,771) | ||
Impairment on real estate | (1,862) | — | (1,862) | ||
Other operating expenses | (13,022) | (9,479) | (22,501) | ||
Total non-interest expense | $(29,138) | $(28,363) | $(57,501) | ||
Income (loss) before unallocated expenses and provision for income taxes | $(43,790) | $8,424 | $(35,366) | ||
Unallocated corporate income (expenses) | |||||
Gain on bargain purchase | 24,472 | ||||
Employee compensation and benefits | (5,431) | ||||
Professional fees | (1,963) | ||||
Management fees – related party | (5,156) | ||||
Transaction related expenses | (1,910) | ||||
Other operating expenses - net | (1,528) | ||||
Total unallocated corporate income | $8,484 | ||||
Loss before provision for income taxes | $(26,882) | ||||
Total assets | $6,436,175 | $1,493,159 | $7,929,334 | ||
Nine Months Ended September 30, 2025 | |||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Total | ||
Interest income | $353,097 | $92,096 | $445,193 | ||
Interest expense | (342,998) | (60,276) | (403,274) | ||
Net interest income before recovery of loan losses | $10,099 | $31,820 | $41,919 | ||
Recovery of (provision for) loan losses | 81,815 | (18,864) | 62,951 | ||
Net interest income after recovery of (provision for) loan losses | $91,914 | $12,956 | $104,870 | ||
Non-interest income | |||||
Net realized gain (loss) on financial instruments and real estate owned | (191,113) | 59,600 | (131,513) | ||
Net unrealized gain (loss) on financial instruments | (2,453) | 3,079 | 626 | ||
Valuation (allowance) recovery, loans held for sale | 38,761 | — | 38,761 | ||
Servicing income, net | 4,501 | 9,160 | 13,661 | ||
Income (loss) on unconsolidated joint ventures | 3,250 | 41 | 3,291 | ||
Other income | 13,050 | 21,259 | 34,309 | ||
Total non-interest income (loss) | $(134,004) | $93,139 | $(40,865) | ||
Non-interest expense | |||||
Employee compensation and benefits | (17,373) | (43,678) | (61,051) | ||
Allocated employee compensation and benefits from related party | (1,048) | — | (1,048) | ||
Professional fees | (2,537) | (9,451) | (11,988) | ||
Loan servicing expense | (34,158) | (2,495) | (36,653) | ||
Impairment on real estate | (8,476) | — | (8,476) | ||
Other operating expenses | (20,830) | (30,522) | (51,352) | ||
Total non-interest expense | $(84,422) | $(86,146) | $(170,568) | ||
Income (loss) before unallocated expenses and provision for income taxes | $(126,512) | $19,949 | $(106,563) | ||
Unallocated corporate income (expenses) | |||||
Gain on bargain purchase | 112,562 | ||||
Employee compensation and benefits | (13,943) | ||||
Professional fees | (5,876) | ||||
Management fees – related party | (15,805) | ||||
Transaction related expenses | (5,243) | ||||
Other operating expenses - net | (3,501) | ||||
Total unallocated corporate income | $68,194 | ||||
Loss before provision for income taxes | $(38,369) | ||||
Total assets | $6,436,175 | $1,493,159 | $7,929,334 | ||
Three Months Ended September 30, 2024 | |||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Total | ||
Interest income | $193,252 | $33,285 | $226,537 | ||
Interest expense | (150,489) | (25,083) | (175,572) | ||
Net interest income before provision for loan losses | $42,763 | $8,202 | $50,965 | ||
Provision for loan losses | (49,240) | (3,926) | (53,166) | ||
Net interest income after provision for loan losses | $(6,477) | $4,276 | $(2,201) | ||
Non-interest income | |||||
Net realized gain (loss) on financial instruments and real estate owned | (95,206) | 26,022 | (69,184) | ||
Net unrealized gain (loss) on financial instruments | (2,447) | 1,206 | (1,241) | ||
Valuation allowance, loans held for sale | 71,060 | — | 71,060 | ||
Servicing income, net | 1,445 | 3,970 | 5,415 | ||
Income on unconsolidated joint ventures | 3,204 | 10 | 3,214 | ||
Other income | 2,803 | 10,792 | 13,595 | ||
Total non-interest income (loss) | $(19,141) | $42,000 | $22,859 | ||
Non-interest expense | |||||
Employee compensation and benefits | (6,462) | (13,852) | (20,314) | ||
Allocated employee compensation and benefits from related party | (254) | — | (254) | ||
Professional fees | (809) | (3,326) | (4,135) | ||
Loan servicing expense | (9,632) | (469) | (10,101) | ||
Impairment on real estate | (525) | — | (525) | ||
Other operating expenses | (3,394) | (12,697) | (16,091) | ||
Total non-interest expense | $(21,076) | $(30,344) | $(51,420) | ||
Income (loss) before unallocated expenses and provision for income taxes | $(46,694) | $15,932 | $(30,762) | ||
Unallocated corporate income (expenses) | |||||
Gain on bargain purchase | 32,165 | ||||
Employee compensation and benefits | (4,958) | ||||
Professional fees | (2,097) | ||||
Management fees – related party | (6,498) | ||||
Transaction related expenses | (2,998) | ||||
Other operating expenses - net | (729) | ||||
Total unallocated corporate income | $14,885 | ||||
Loss before provision for income taxes | $(15,877) | ||||
Total assets | $8,950,073 | $1,486,085 | $10,436,158 | ||
Nine Months Ended September 30, 2024 | |||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Total | ||
Interest income | $596,062 | $96,948 | $693,010 | ||
Interest expense | (467,718) | (74,826) | (542,544) | ||
Net interest income before provision for loan losses | $128,344 | $22,122 | $150,466 | ||
Provision for loan losses | (4,071) | (3,680) | (7,751) | ||
Net interest income after provision for loan losses | $124,273 | $18,442 | $142,715 | ||
Non-interest income | |||||
Net realized gain (loss) on financial instruments and real estate owned | (99,540) | 56,474 | (43,066) | ||
Net unrealized gain (loss) on financial instruments | (958) | 2,992 | 2,034 | ||
Valuation allowance, loans held for sale | (156,107) | — | (156,107) | ||
Servicing income, net | 3,998 | 8,446 | 12,444 | ||
Income on unconsolidated joint ventures | 4,811 | 10 | 4,821 | ||
Other income | 20,326 | 14,267 | 34,593 | ||
Total non-interest income (loss) | $(227,470) | $82,189 | $(145,281) | ||
Non-interest expense | |||||
Employee compensation and benefits | (21,080) | (31,472) | (52,552) | ||
Allocated employee compensation and benefits from related party | (804) | — | (804) | ||
Professional fees | (3,324) | (9,471) | (12,795) | ||
Loan servicing expense | (33,075) | (832) | (33,907) | ||
Impairment on real estate | (26,627) | — | (26,627) | ||
Other operating expenses | (10,880) | (23,968) | (34,848) | ||
Total non-interest expense | $(95,790) | $(65,743) | $(161,533) | ||
Income (loss) before unallocated expenses and provision for income taxes | $(198,987) | $34,888 | $(164,099) | ||
Unallocated corporate income (expenses) | |||||
Gain on bargain purchase | 13,859 | ||||
Employee compensation and benefits | (13,883) | ||||
Professional fees | (6,535) | ||||
Management fees – related party | (19,344) | ||||
Transaction related expenses | (5,240) | ||||
Other operating expenses - net | (6,434) | ||||
Total unallocated corporate expenses | $(37,577) | ||||
Loss before provision for income taxes | $(201,676) | ||||
Total assets | $8,950,073 | $1,486,085 | $10,436,158 | ||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
($ in thousands, except share data) | 2025 | 2024 | 2025 | 2024 | |||
Net Income (loss) from continuing operations | $(16,947) | $(7,473) | $16,712 | $(114,482) | |||
Earnings per common share from continuing operations - basic | $(0.13) | $(0.07) | $0.02 | $(0.74) | |||
Earnings per common share from continuing operations - diluted | $(0.13) | $(0.07) | $0.02 | $(0.74) | |||
Distributable earnings before realized losses | $(2,170) | $46,558 | $(10,734) | $137,418 | |||
Distributable earnings before realized losses per common share - basic | $(0.04) | $0.25 | $(0.14) | $0.74 | |||
Distributable earnings before realized losses per common share - diluted | $(0.04) | $0.25 | $(0.14) | $0.74 | |||
Distributable earnings | $(149,592) | $(42,514) | $(180,768) | $28,093 | |||
Distributable earnings per common share - basic | $(0.94) | $(0.28) | $(1.17) | $0.10 | |||
Distributable earnings per common share - diluted | $(0.94) | $(0.28) | $(1.17) | $0.10 | |||
Dividends declared per common share | $0.125 | $0.25 | $0.38 | $0.85 | |||
Dividend yield (1) | 12.9% | 13.1% | 12.9% | 13.1% | |||
Return on equity from continuing operations | (4.5)% | (1.8)% | 1.2% | (7.2)% | |||
Distributable return on equity before realized losses | (1.0)% | 8.4% | (2.1)% | 7.6% | |||
Distributable return on equity | (35.7)% | (8.2)% | (21.6)% | 1.3% | |||
Book value per common share | $10.28 | $12.59 | $10.28 | $12.59 | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Loan originations: | |||||||
LMM loans | $139,200 | $246,175 | $391,213 | $762,242 | |||
SBL loans | 282,607 | 439,704 | 1,028,746 | 854,121 | |||
Total loan investment activity | $421,807 | $685,879 | $1,419,959 | $1,616,363 | |||
(in thousands) | September 30, 2025 | December 31, 2024 | $ Change | % Change | |||
Assets | |||||||
Cash and cash equivalents | $147,505 | $143,803 | $3,702 | 2.6% | |||
Restricted cash | 44,491 | 30,560 | 13,931 | 45.6 | |||
Loans, net (including $1,088 and $3,533 held at fair value) | 4,360,501 | 3,378,149 | 982,352 | 29.1 | |||
Loans, held for sale (including $143,819 and $128,531 held at fair value and net of valuation allowance of $53,937 and $97,620) | 163,792 | 241,626 | (77,834) | (32.2) | |||
Mortgage-backed securities | 33,105 | 31,006 | 2,099 | 6.8 | |||
Investment in unconsolidated joint ventures (including $5,952 and $6,577 held at fair value) | 178,840 | 161,561 | 17,279 | 10.7 | |||
Derivative instruments | 5,295 | 7,963 | (2,668) | (33.5) | |||
Servicing rights | 126,966 | 128,440 | (1,474) | (1.1) | |||
Real estate owned | 632,985 | 193,437 | 439,548 | 227.2 | |||
Other assets | 472,516 | 362,486 | 110,030 | 30.4 | |||
Assets of consolidated VIEs | 2,166,105 | 5,175,295 | (3,009,190) | (58.1) | |||
Assets held for sale | — | 287,595 | (287,595) | (100.0) | |||
Total Assets | $8,332,101 | $10,141,921 | $(1,809,820) | (17.8)% | |||
Liabilities | |||||||
Secured borrowings | 2,879,172 | 2,035,176 | 843,996 | 41.5 | |||
Securitized debt obligations of consolidated VIEs, net | 1,293,778 | 3,580,513 | (2,286,735) | (63.9) | |||
Senior secured notes, net | 721,151 | 437,847 | 283,304 | 64.7 | |||
Corporate debt, net | 666,624 | 895,265 | (228,641) | (25.5) | |||
Guaranteed loan financing | 565,883 | 691,118 | (125,235) | (18.1) | |||
Contingent consideration | 18,385 | 573 | 17,812 | 3,108.6 | |||
Derivative instruments | 1,627 | 352 | 1,275 | 362.2 | |||
Dividends payable | 22,602 | 43,168 | (20,566) | (47.6) | |||
Loan participations sold | 102,987 | 95,578 | 7,409 | 7.8 | |||
Due to third parties | 9,927 | 1,442 | 8,485 | 588.4 | |||
Accounts payable and other accrued liabilities | 166,406 | 188,051 | (21,645) | (11.5) | |||
Liabilities held for sale | — | 228,735 | (228,735) | (100.0) | |||
Total Liabilities | $6,448,542 | $8,197,818 | $(1,749,276) | (21.3)% | |||
Preferred stock Series C, liquidation preference $25.00 per share | 8,361 | 8,361 | — | — | |||
Commitments & contingencies | |||||||
Stockholders’ Equity | |||||||
Preferred stock Series E, liquidation preference $25.00 per share | 111,378 | 111,378 | — | — | |||
Common stock, $0.0001 par value, 500,000,000 shares authorized, 161,834,837 and 162,792,372 shares issued and outstanding, respectively | 17 | 17 | — | — | |||
Additional paid-in capital | 2,257,078 | 2,250,291 | 6,787 | 0.3 | |||
Retained earnings (deficit) | (569,709) | (505,089) | (64,620) | 12.8 | |||
Accumulated other comprehensive loss | (24,096) | (18,552) | (5,544) | (29.9) | |||
Total Ready Capital Corporation equity | 1,774,668 | 1,838,045 | (63,377) | (3.4) | |||
Non-controlling interests | 100,530 | 97,697 | 2,833 | 2.9 | |||
Total Stockholders’ Equity | $1,875,198 | $1,935,742 | $(60,544) | (3.1)% | |||
Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity | $8,332,101 | $10,141,921 | $(1,809,820) | (17.8)% |
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Total | ||
September 30, 2025 | |||||
Assets | |||||
Loans, net | $5,111,811 | $1,205,173 | $6,316,984 | ||
Loans, held for sale | 38,920 | 124,872 | 163,792 | ||
MBS | 33,105 | — | 33,105 | ||
Investment in unconsolidated joint ventures | 178,439 | 401 | 178,840 | ||
Servicing rights | 62,262 | 64,704 | 126,966 | ||
Real estate owned | 648,268 | 5 | 648,273 | ||
Liabilities | |||||
Secured borrowings | 2,509,745 | 369,427 | 2,879,172 | ||
Securitized debt obligations of consolidated VIEs | 1,211,416 | 82,362 | 1,293,778 | ||
Senior secured notes, net | 713,525 | 7,626 | 721,151 | ||
Corporate debt, net | 666,624 | — | 666,624 | ||
Guaranteed loan financing | — | 565,883 | 565,883 | ||
Loan participations sold | 102,987 | — | 102,987 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
(in thousands) | 2025 | 2024 | $ Change | 2025 | 2024 | $ Change | |||||
Interest income | |||||||||||
LMM commercial real estate | $105,856 | $193,252 | $(87,396) | $353,097 | $596,062 | $(242,965) | |||||
Small business lending | 31,635 | 33,285 | (1,650) | 92,096 | 96,948 | (4,852) | |||||
Total interest income | $137,491 | $226,537 | $(89,046) | $445,193 | $693,010 | $(247,817) | |||||
Interest expense | |||||||||||
LMM commercial real estate | (106,556) | (150,489) | 43,933 | (342,998) | (467,718) | 124,720 | |||||
Small business lending | (20,415) | (25,083) | 4,668 | (60,276) | (74,826) | 14,550 | |||||
Total interest expense | $(126,971) | $(175,572) | $48,601 | $(403,274) | $(542,544) | $139,270 | |||||
Net interest income before recovery of (provision for) loan losses | $10,520 | $50,965 | $(40,445) | $41,919 | $150,466 | $(108,547) | |||||
Recovery of (provision for) loan losses | |||||||||||
LMM commercial real estate | (30,980) | (49,240) | 18,260 | 81,815 | (4,071) | 85,886 | |||||
Small business lending | (6,997) | (3,926) | (3,071) | (18,864) | (3,680) | (15,184) | |||||
Total recovery of (provision for) loan losses | $(37,977) | $(53,166) | $15,189 | $62,951 | $(7,751) | $70,702 | |||||
Net interest income after recovery of (provision for) loan losses | $(27,457) | $(2,201) | $(25,256) | $104,870 | $142,715 | $(37,845) | |||||
Non-interest income (loss) | |||||||||||
LMM commercial real estate | 17,028 | (19,141) | 36,169 | (134,004) | (227,470) | 93,466 | |||||
Small business lending | 32,564 | 42,000 | (9,436) | 93,139 | 82,189 | 10,950 | |||||
Unallocated corporate income | 25,322 | 33,393 | (8,071) | 114,844 | 16,512 | 98,332 | |||||
Total non-interest income (loss) | $74,914 | $56,252 | $18,662 | $73,979 | $(128,769) | $202,748 | |||||
Non-interest expense | |||||||||||
LMM commercial real estate | (29,138) | (21,076) | (8,062) | (84,422) | (95,790) | 11,368 | |||||
Small business lending | (28,363) | (30,344) | 1,981 | (86,146) | (65,743) | (20,403) | |||||
Unallocated corporate expenses | (16,838) | (18,508) | 1,670 | (46,650) | (54,089) | 7,439 | |||||
Total non-interest expense | $(74,339) | $(69,928) | $(4,411) | $(217,218) | $(215,622) | $(1,596) | |||||
Net income (loss) before provision for income taxes | |||||||||||
LMM commercial real estate | (43,790) | (46,694) | 2,904 | (126,512) | (198,987) | 72,475 | |||||
Small business lending | 8,424 | 15,932 | (7,508) | 19,949 | 34,888 | (14,939) | |||||
Unallocated corporate expenses | 8,484 | 14,885 | (6,401) | 68,194 | (37,577) | 105,771 | |||||
Total net income (loss) before provision for income taxes | $(26,882) | $(15,877) | $(11,005) | $(38,369) | $(201,676) | $163,307 | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
(in thousands) | 2025 | 2024 | $ Change | 2025 | 2024 | $ Change | |||||
Realized gain (loss) on financial instruments | |||||||||||
Creation of mortgage servicing rights | |||||||||||
SBA - 7(a) | $2,534 | $4,850 | $(2,316) | $9,623 | $10,764 | $(1,141) | |||||
Multi-family | 1,102 | 1,836 | (734) | 3,730 | 4,452 | (722) | |||||
USDA | 3,085 | 1,544 | 1,541 | 6,255 | 2,016 | 4,239 | |||||
Small business loans | 476 | 444 | 32 | 1,600 | 444 | 1,156 | |||||
Total Creation of mortgage servicing rights | $7,197 | $8,674 | $(1,477) | $21,208 | $17,676 | $3,532 | |||||
Loans | |||||||||||
SBA - 7(a) | 8,608 | 19,227 | (10,619) | 36,085 | 43,765 | (7,680) | |||||
Multi-family | 374 | 137 | 237 | 897 | 775 | 122 | |||||
USDA | 4,340 | 476 | 3,864 | 6,197 | 476 | 5,721 | |||||
Total loans | $13,322 | $19,840 | $(6,518) | $43,179 | $45,016 | $(1,837) | |||||
Gain on sale business | |||||||||||
SBA - 7(a) | 11,142 | 24,077 | (12,935) | 45,708 | 54,529 | (8,821) | |||||
Multi-family | 1,476 | 1,973 | (497) | 4,627 | 5,227 | (600) | |||||
USDA | 7,425 | 2,020 | 5,405 | 12,452 | 2,492 | 9,960 | |||||
Small business loans | 476 | 444 | 32 | 1,600 | 444 | 1,156 | |||||
Total gain on sale business | $20,519 | $28,514 | $(7,995) | $64,387 | $62,692 | $1,695 | |||||
Loans, held for sale | |||||||||||
Bridge | (178,022) | (43,885) | (134,137) | (194,907) | (43,885) | (151,022) | |||||
Construction | (1,001) | (49,287) | 48,286 | (1,020) | (54,209) | 53,189 | |||||
Other | — | (8,689) | 8,689 | — | (8,689) | 8,689 | |||||
Total loans, held for sale | $(179,023) | $(101,861) | $(77,162) | $(195,927) | $(106,783) | $(89,144) | |||||
Loans, net | |||||||||||
Bridge | (753) | (312) | (441) | (1,751) | 14 | (1,765) | |||||
Fixed rate | (1,701) | (14) | (1,687) | (1,717) | (14) | (1,703) | |||||
Construction | 218 | — | 218 | 144 | (6,938) | 7,082 | |||||
Other | (778) | (40) | (738) | (879) | (425) | (454) | |||||
Total loans, net | $(3,014) | $(366) | $(2,648) | $(4,203) | $(7,363) | $3,160 | |||||
Net realized gain (loss) on derivatives, at fair value | $1,807 | $4,460 | $(2,653) | $5,772 | $13,330 | $(7,558) | |||||
Net realized gain (loss) - all other | $(685) | $69 | $(754) | $(1,542) | $(4,942) | $3,400 | |||||
Net realized gain (loss) on financial instruments | $(160,396) | $(69,184) | $(91,212) | $(131,513) | $(43,066) | $(88,447) | |||||
Unrealized gain (loss) on financial instruments | |||||||||||
Loans, held for sale | |||||||||||
Fixed rate | — | (75) | 75 | 10 | (959) | 969 | |||||
Freddie Mac | 32 | 192 | (160) | (123) | (27) | (96) | |||||
SBA - 7(a) | (597) | (251) | (346) | 1,027 | 1,535 | (508) | |||||
Other | 384 | (320) | 704 | 622 | (27) | 649 | |||||
Total Loans, held for sale | $(181) | $(454) | $273 | $1,536 | $522 | $1,014 | |||||
Net unrealized gain (loss) on preferred equity, at fair value | $1,949 | $— | $1,949 | $(2,278) | $— | $(2,278) | |||||
Net unrealized gain (loss) on derivatives, at fair value | $229 | $(992) | $1,221 | $(683) | $(1,405) | $722 | |||||
Net unrealized gain (loss) - all other | $917 | $205 | $712 | $975 | $2,917 | $(1,942) | |||||
Net unrealized gain (loss) on financial instruments | $2,914 | $(1,241) | $4,155 | $(450) | $2,034 | $(2,484) | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
(in thousands) | 2025 | 2024 | $ Change | 2025 | 2024 | $ Change | |||||
Net Income (loss) | $(16,737) | $(7,279) | $(9,458) | $11,551 | $(115,647) | $127,198 | |||||
Reconciling items: | |||||||||||
Unrealized (gain) loss on MSR - discontinued operations | — | — | — | 8,952 | 7,219 | 1,733 | |||||
Unrealized (gain) loss on joint ventures | (4,336) | 2,173 | (6,509) | 2,322 | 1,512 | 810 | |||||
Increase (decrease) in CECL reserve | 32,844 | 52,442 | (19,598) | (78,796) | (4,313) | (74,483) | |||||
Increase (decrease) in valuation allowance | (178,225) | (71,060) | (107,165) | (38,761) | 156,107 | (194,868) | |||||
Non-recurring REO impairment | 1,862 | 525 | 1,337 | 8,626 | 24,511 | (15,885) | |||||
Depreciation and amortization on real estate owned | 1,100 | — | 1,100 | 1,100 | — | 1,100 | |||||
Non-cash compensation | 1,591 | 1,916 | (325) | 5,010 | 5,684 | (674) | |||||
Unrealized (gain) loss on preferred equity, at fair value | (1,949) | — | (1,949) | 2,278 | — | 2,278 | |||||
Merger transaction costs and other non-recurring expenses | 2,220 | 4,070 | (1,850) | 8,874 | 10,853 | (1,979) | |||||
Bargain purchase (gain) loss | (24,472) | (32,165) | 7,693 | (112,562) | (13,859) | (98,703) | |||||
Realized losses on sale of investments | 188,512 | 109,675 | 78,837 | 217,492 | 132,030 | 85,462 | |||||
Total reconciling items | $19,147 | $67,576 | $(48,429) | $24,535 | $319,744 | $(295,209) | |||||
Income tax adjustments | (4,580) | (13,739) | 9,159 | (46,820) | (66,679) | 19,859 | |||||
Distributable earnings (loss) before realized losses | $(2,170) | $46,558 | $(48,728) | $(10,734) | $137,418 | $(148,152) | |||||
Realized losses on sale of investments, net of tax | (147,422) | (89,072) | (58,350) | (170,034) | (109,325) | (60,709) | |||||
Distributable earnings (loss) | $(149,592) | $(42,514) | $(107,078) | $(180,768) | $28,093 | $(208,861) | |||||
Less: Distributable earnings attributable to non-controlling interests | 1,473 | 1,766 | (293) | 5,419 | 5,097 | 322 | |||||
Less: Income attributable to participating shares | 2,210 | 2,241 | (31) | 6,652 | 6,877 | (225) | |||||
Distributable earnings (loss) attributable to common stockholders | $(153,275) | $(46,521) | $(106,754) | $(192,839) | $16,119 | $(208,958) | |||||
Distributable earnings (loss) before realized losses on investments, net of tax per common share - basic | $(0.04) | $0.25 | $(0.29) | $(0.14) | $0.74 | $(0.88) | |||||
Distributable earnings (loss) before realized losses on investments, net of tax per common share - diluted | $(0.04) | $0.25 | $(0.29) | $(0.14) | $0.74 | $(0.88) | |||||
Distributable earnings (loss) per common share - basic | $(0.94) | $(0.28) | $(0.66) | $(1.17) | $0.10 | $(1.27) | |||||
Distributable earnings (loss) per common share - diluted | $(0.94) | $(0.28) | $(0.66) | $(1.17) | $0.10 | $(1.27) | |||||
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | September 30, 2025 | December 31, 2024 | |||
3 | SBA loans | November 2025 - June 2027 | SOFR + 2.84% Prime - 0.82% | $335,000 | $417,510 | $334,045 | $250,601 | |||
1 | LMM loans - USD | February 2026 | SOFR + 1.35% | 80,000 | 18,947 | 18,752 | 35,931 | |||
1 | LMM loans - Non-USD (4) | January 2027 | EURIBOR + 3.00% | 58,742 | 40,194 | 30,040 | 30,513 | |||
2 | USDA loans | June 2027 - August 2028 | SOFR + 2.78% | 148,500 | 25,712 | 35,382 | — | |||
Total borrowings under credit facilities and other financing agreements | $622,242 | $502,363 | $418,219 | $317,045 | ||||||
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | September 30, 2025 | December 31, 2024 | |||
9 | LMM loans | October 2025 - September 2028 | SOFR + 2.79% | $4,735,000 | $3,490,291 | $2,325,766 | $1,482,085 | |||
5 | MBS | October 2025 - January 2026 | 5.92% | 135,187 | 253,610 | 135,187 | 236,046 | |||
Total borrowings under repurchase agreements | $4,870,187 | $3,743,901 | $2,460,953 | $1,718,131 | ||||||
(in thousands) | Quarter End Balance | Average Balance in Quarter | Highest Month End Balance in Quarter | ||
Q4 2023 | 1,952,152 | 1,889,494 | 1,952,152 | ||
Q1 2024 | 1,998,132 | 1,956,153 | 1,998,132 | ||
Q2 2024 | 2,087,661 | 2,058,766 | 2,087,661 | ||
Q3 2024 | 1,882,327 | 1,971,347 | 2,049,273 | ||
Q4 2024 | 1,718,131 | 1,795,627 | 1,846,677 | ||
Q1 2025 | 2,425,258 | 1,922,525 | 2,425,258 | ||
Q2 2025 | 3,135,931 | 2,673,449 | 3,135,931 | ||
Q3 2025 | 2,460,953 | 2,699,935 | 3,021,745 |
(in thousands) | Coupon Rate | Maturity Date | September 30, 2025 | ||
Senior secured notes principal amount(1) | 4.50% | 10/20/2026 | $350,000 | ||
Senior secured notes principal amount(2) | 9.375% | 3/1/2028 | 270,000 | ||
Term loan principal amount(3) | SOFR + 5.50% | 4/12/2029 | 115,250 | ||
Unamortized discount | (2,031) | ||||
Unamortized deferred financing costs | (12,068) | ||||
Total senior secured notes, net | $721,151 | ||||
Corporate debt principal amount(4) | 5.50% | 12/30/2028 | 110,000 | ||
Corporate debt principal amount(5) | 6.20% | 7/30/2026 | 67,437 | ||
Corporate debt principal amount(5) | 5.75% | 2/15/2026 | 131,852 | ||
Corporate debt principal amount(6) | 7.375% | 7/31/2027 | 100,000 | ||
Corporate debt principal amount(7) | 5.00% | 11/15/2026 | 100,000 | ||
Corporate debt principal amount(8) | 9.00% | 12/15/2029 | 129,371 | ||
Unamortized discount - corporate debt | (5,896) | ||||
Unamortized deferred financing costs - corporate debt | (2,390) | ||||
Junior subordinated notes principal amount(9) | SOFR + 3.10% | 3/30/2035 | 15,000 | ||
Junior subordinated notes principal amount(10) | SOFR + 3.10% | 4/30/2035 | 21,250 | ||
Total corporate debt, net | $666,624 | ||||
Total carrying amount of debt | $1,387,775 |
(in thousands) | September 30, 2025 |
2025 | $— |
2026 | 649,289 |
2027 | 100,000 |
2028 | 380,000 |
2029 | 244,621 |
Thereafter | 36,250 |
Total contractual amounts | $1,410,160 |
Unamortized deferred financing costs, discounts, and premiums, net | (22,385) |
Total carrying amount of debt | $1,387,775 |
(in millions) | Collateral Asset Class | Issuance | Active / Collapsed | Bonds Issued |
Trusts (Firm sponsored) | ||||
Waterfall Victoria Mortgage Trust 2011-1 (SBC1) | LMM Acquired loans | February 2011 | Collapsed | $40.5 |
Waterfall Victoria Mortgage Trust 2011-3 (SBC3) | LMM Acquired loans | October 2011 | Collapsed | 143.4 |
Sutherland Commercial Mortgage Trust 2015-4 (SBC4) | LMM Acquired loans | August 2015 | Collapsed | 125.4 |
Sutherland Commercial Mortgage Trust 2018 (SBC7) | LMM Acquired loans | November 2018 | Collapsed | 217.0 |
ReadyCap Lending Small Business Trust 2015-1 (RCLT 2015-1) | Acquired SBA 7(a) loans | June 2015 | Collapsed | 189.5 |
ReadyCap Lending Small Business Loan Trust 2019-2 (RCLT 2019-2) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | December 2019 | Active | 131.0 |
ReadyCap Lending Small Business Loan Trust 2023-3 (RCLT 2023-3) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | July 2023 | Active | 132.0 |
Real Estate Mortgage Investment Conduits (REMICs) | ||||
ReadyCap Commercial Mortgage Trust 2014-1 (RCMT 2014-1) | LMM Originated conventional | September 2014 | Collapsed | 181.7 |
ReadyCap Commercial Mortgage Trust 2015-2 (RCMT 2015-2) | LMM Originated conventional | November 2015 | Collapsed | 218.8 |
ReadyCap Commercial Mortgage Trust 2016-3 (RCMT 2016-3) | LMM Originated conventional | November 2016 | Active | 162.1 |
ReadyCap Commercial Mortgage Trust 2018-4 (RCMT 2018-4) | LMM Originated conventional | March 2018 | Active | 165.0 |
Ready Capital Mortgage Trust 2019-5 (RCMT 2019-5) | LMM Originated conventional | January 2019 | Active | 355.8 |
Ready Capital Mortgage Trust 2019-6 (RCMT 2019-6) | LMM Originated conventional | November 2019 | Active | 430.7 |
Ready Capital Mortgage Trust 2022-7 (RCMT 2022-7) | LMM Originated conventional | April 2022 | Active | 276.8 |
Waterfall Victoria Mortgage Trust 2011-2 (SBC2) | LMM Acquired loans | March 2011 | Collapsed | 97.6 |
Sutherland Commercial Mortgage Trust 2018 (SBC6) | LMM Acquired loans | August 2017 | Collapsed | 154.9 |
Sutherland Commercial Mortgage Trust 2019 (SBC8) | LMM Acquired loans | June 2019 | Active | 306.5 |
Sutherland Commercial Mortgage Trust 2020 (SBC9) | LMM Acquired loans | June 2020 | Collapsed | 203.6 |
Sutherland Commercial Mortgage Trust 2021 (SBC10) | LMM Acquired loans | May 2021 | Active | 232.6 |
Collateralized Loan Obligations (CLOs) | ||||
Ready Capital Mortgage Financing 2017– FL1 | LMM Originated bridge | August 2017 | Collapsed | 198.8 |
Ready Capital Mortgage Financing 2018 – FL2 | LMM Originated bridge | June 2018 | Collapsed | 217.1 |
Ready Capital Mortgage Financing 2019 – FL3 | LMM Originated bridge | April 2019 | Collapsed | 320.2 |
Ready Capital Mortgage Financing 2020 – FL4 | LMM Originated bridge | June 2020 | Collapsed | 405.3 |
Ready Capital Mortgage Financing 2021 – FL5 | LMM Originated bridge | March 2021 | Collapsed | 628.9 |
Ready Capital Mortgage Financing 2021 – FL6 | LMM Originated bridge | August 2021 | Collapsed | 652.5 |
Ready Capital Mortgage Financing 2021 – FL7 | LMM Originated bridge | November 2021 | Active | 927.2 |
Ready Capital Mortgage Financing 2022 – FL8 | LMM Originated bridge | March 2022 | Collapsed | 1,135.0 |
Ready Capital Mortgage Financing 2022 – FL9 | LMM Originated bridge | June 2022 | Collapsed | 754.2 |
Ready Capital Mortgage Financing 2022 – FL10 | LMM Originated bridge | October 2022 | Collapsed | 860.1 |
Ready Capital Mortgage Financing 2023 – FL11 | LMM Originated bridge | February 2023 | Active | 586.0 |
Ready Capital Mortgage Financing 2023 – FL12 | LMM Originated bridge | June 2023 | Active | 648.6 |
Trusts (Non-firm sponsored) | ||||
Freddie Mac Small Balance Mortgage Trust 2016-SB11 | Originated agency multi-family | January 2016 | Active | 110.0 |
Freddie Mac Small Balance Mortgage Trust 2016-SB18 | Originated agency multi-family | July 2016 | Active | 118.0 |
Freddie Mac Small Balance Mortgage Trust 2017-SB33 | Originated agency multi-family | June 2017 | Active | 197.9 |
Freddie Mac Small Balance Mortgage Trust 2018-SB45 | Originated agency multi-family | January 2018 | Active | 362.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB52 | Originated agency multi-family | September 2018 | Active | 505.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB56 | Originated agency multi-family | December 2018 | Active | 507.3 |
Key Commercial Mortgage Trust 2020-S3(1) | LMM Originated conventional | September 2020 | Active | 263.2 |
12-month pretax net interest income sensitivity profiles | |||||||||||||||
Instantaneous change in rates | |||||||||||||||
(in thousands) | 25 basis point increase | 50 basis point increase | 75 basis point increase | 100 basis point increase | 25 basis point decrease | 50 basis point decrease | 75 basis point decrease | 100 basis point decrease | |||||||
Assets: | |||||||||||||||
Loans | $10,339 | $20,902 | $31,568 | $42,245 | $(10,086) | $(19,656) | $(29,076) | $(38,170) | |||||||
Interest rate swap hedges | 1,058 | 2,116 | 3,174 | 4,232 | (1,058) | (2,116) | (3,174) | (4,232) | |||||||
Total | $11,397 | $23,018 | $34,742 | $46,477 | $(11,144) | $(21,772) | $(32,250) | $(42,402) | |||||||
Liabilities: | |||||||||||||||
Secured borrowings | (6,813) | (13,626) | (20,439) | (27,252) | 6,813 | 13,626 | 20,439 | 27,252 | |||||||
Securitized debt obligations | (1,950) | (3,900) | (5,850) | (7,800) | 1,950 | 3,900 | 5,850 | 7,800 | |||||||
Senior secured notes and corporate debt | (379) | (758) | (1,136) | (1,515) | 379 | 758 | 1,136 | 1,515 | |||||||
Total | $(9,142) | $(18,284) | $(27,425) | $(36,567) | $9,142 | $18,284 | $27,425 | $36,567 | |||||||
Total Net Impact to Net Interest Income (Expense) | $2,255 | $4,734 | $7,317 | $9,910 | $(2,002) | $(3,488) | $(4,825) | $(5,835) | |||||||
September 30, 2025 | |||||||
(in thousands) | Counterparty Rating | Amount of Risk | Weighted Average Months to Maturity for Agreement | Percentage of Stockholders’ Equity | |||
JPMorgan Chase Bank, N.A. | AA-/Aa2 | $930,184 | 9.9 | 49.6% | |||
Churchill MRA Funding I LLC | Not rated | $128,906 | 5.3 | 6.9% | |||
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Maximum Shares (or Approximate Dollar Value) That May Yet Be Purchased Under the Program | |||||
July | 499 | $4.47 | — | $95,207,926 | ||||
August | 994,645 | 4.02 | 994,645 | 91,208,997 | ||||
September | 1,520,110 | 4.27 | 1,520,110 | 84,712,998 | ||||
Total | 2,515,254 | (1) | $4.17 | (2) | 2,514,755 | $84,712,998 |
Exhibit number | Exhibit description | |
2.1 | * | |
3.1 | * | |
3.2 | * | |
3.3 | * | |
3.4 | * | |
3.5 | * | |
3.6 | * | |
3.7 | * | |
3.8 | * | |
3.9 | * | |
3.10 | * | |
4.1 | * | |
4.2 | * | |
4.3 | * | |
4.4 | * | |
4.5 | * | |
4.6 | * | |
4.7 | * | |
4.8 | * | |
4.9 | * | |
4.10 | * | |
4.11 | * | |
4.12 | * | |
4.13 | * | |
4.14 | * | |
4.15 | * | |
10.1 | * | |
31.1 | ||
31.2 | ||
32.1 | ** | |
32.2 | ** |
99.1 | ** | |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH | Inline XBRL Taxonomy Extension Scheme Document | |
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document | |
101.DEF | Inline XBRL Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded with the Inline XBRL document) |
* | Previously filed. |
** | This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K. |
Date: November 7, 2025 | By: | /s/ Thomas E. Capasse |
Thomas E. Capasse | ||
Chairman of the Board, Chief Executive Officer and Chief Investment Officer | ||
(Principal Executive Officer) | ||
Date: November 7, 2025 | By: | /s/ Andrew Ahlborn |
Andrew Ahlborn | ||
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |