
Delaware | 01-0616867 | |||
(State or Other Jurisdiction of Incorporation) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
Common Stock, $0.001 par value | ERII | The Nasdaq Stock Market LLC |
Page No. | ||
Condensed Consolidated Balance Sheets — June 30, 2025 and December 31, 2024 | ||
Condensed Consolidated Statements of Operations — Three and Six Months Ended June 30, 2025 and 2024 | ||
Condensed Consolidated Statements of Comprehensive Income (Loss) — Three and Six Months Ended June 30, 2025 and 2024 | ||
Condensed Consolidated Statements of Stockholders’ Equity — Three and Six Months Ended June 30, 2025 and 2024 | ||
Condensed Consolidated Statements of Cash Flows — Six Months Ended June 30, 2025 and 2024 | ||
Exhibit Index | ||
•our belief that our PX offers market-leading value with the highest technological and economic benefit; |
•our belief that leveraging our pressure exchanger technology will unlock new commercial opportunities in the future; |
•our belief that our PX G1300™ can contribute to help make CO2-based refrigeration more economically viable in a broader range of climates; |
•our belief that our technology helps our customer achieve environmentally sustainable operations; |
•our expectation that sales outside of the U.S. will remain a significant portion of our revenue; |
•the scale of the environmental impact from the use of our solutions; |
•the timing of our receipt of payment for products or services from our customers; |
•our belief that our existing cash and cash equivalents, our short and/or long-term investments, and the ongoing cash generated from our operations, will be sufficient to meet our anticipated liquidity needs for the foreseeable future, with the exception of a decision to enter into an acquisition and/or fund investments in our latest technology arising from rapid market adoption that could require us to seek additional equity or debt financing; |
•our expectations relating to the amount and timing of recognized revenue from our projects; |
•our expectation that we will continue to receive a tax benefit related to U.S. federal foreign-derived intangible income and research and development tax credit; |
•the outcome of proceedings, lawsuits, disputes and claims; |
•the impact of losses due to indemnification obligations; |
•other factors disclosed under the MD&A and Part I, Item 3, “Quantitative and Qualitative Disclosures about Market Risk,” and elsewhere in this Form 10-Q. |
June 30, 2025 | December 31, 2024 | ||
(In thousands) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $57,050 | $29,627 | |
Short-term investments | 22,467 | 48,392 | |
Accounts receivable, net | 32,587 | 64,066 | |
Inventories, net | 32,660 | 24,906 | |
Prepaid expenses and other assets | 7,382 | 6,665 | |
Total current assets | 152,146 | 173,656 | |
Long-term investments | 14,133 | 21,832 | |
Deferred tax assets, net | 10,341 | 9,004 | |
Property and equipment, net | 13,632 | 15,424 | |
Operating lease, right of use asset | 8,687 | 9,695 | |
Goodwill | 12,790 | 12,790 | |
Other assets, non-current | 546 | 391 | |
Total assets | $212,275 | $242,792 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||
Current liabilities: | |||
Accounts payable | $3,444 | $3,109 | |
Accrued expenses and other liabilities | 11,248 | 17,728 | |
Lease liabilities | 2,414 | 2,020 | |
Contract liabilities | 1,733 | 571 | |
Total current liabilities | 18,839 | 23,428 | |
Lease liabilities, non-current | 8,144 | 9,297 | |
Other liabilities, non-current | 85 | 57 | |
Total liabilities | 27,068 | 32,782 | |
Commitments and contingencies (Note 7) | |||
Stockholders’ equity: | |||
Common stock | 67 | 66 | |
Additional paid-in capital | 239,883 | 235,010 | |
Accumulated other comprehensive income | 37 | 98 | |
Treasury stock | (152,660) | (130,870) | |
Retained earnings | 97,880 | 105,706 | |
Total stockholders’ equity | 185,207 | 210,010 | |
Total liabilities and stockholders’ equity | $212,275 | $242,792 | |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
(In thousands, except per share data) | ||||||||
Revenue | $28,051 | $27,199 | $36,116 | $39,289 | ||||
Cost of revenue | 10,097 | 9,633 | 13,704 | 14,588 | ||||
Gross profit | 17,954 | 17,566 | 22,412 | 24,701 | ||||
Operating expenses: | ||||||||
General and administrative | 7,669 | 9,532 | 16,243 | 17,098 | ||||
Sales and marketing | 5,360 | 6,104 | 10,266 | 12,256 | ||||
Research and development | 3,451 | 3,944 | 6,452 | 8,295 | ||||
Restructuring charges | — | — | 539 | — | ||||
Total operating expenses | 16,480 | 19,580 | 33,500 | 37,649 | ||||
Income (loss) from operations | 1,474 | (2,014) | (11,088) | (12,948) | ||||
Other income (expense): | ||||||||
Interest income | 940 | 1,663 | 2,013 | 3,105 | ||||
Other non-operating expense, net | (26) | (49) | (20) | (102) | ||||
Total other income, net | 914 | 1,614 | 1,993 | 3,003 | ||||
Income (loss) before income taxes | 2,388 | (400) | (9,095) | (9,945) | ||||
Provision for (benefit from) income taxes | 334 | 242 | (1,269) | (1,043) | ||||
Net income (loss) | $2,054 | $(642) | $(7,826) | $(8,902) | ||||
Net income (loss) per share: | ||||||||
Basic | $ 0.04 | $ (0.01) | $ (0.14) | $ (0.16) | ||||
Diluted | $ 0.04 | $ (0.01) | $ (0.14) | $ (0.16) | ||||
Number of shares used in per share calculations: | ||||||||
Basic | 54,257 | 57,366 | 54,578 | 57,234 | ||||
Diluted | 54,486 | 57,366 | 54,578 | 57,234 | ||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
(In thousands) | ||||||||
Net income (loss) | $2,054 | $(642) | $(7,826) | $(8,902) | ||||
Other comprehensive loss, net of tax | ||||||||
Foreign currency translation adjustments | 53 | 9 | 37 | 37 | ||||
Unrealized loss on investments | (91) | (10) | (98) | (54) | ||||
Total other comprehensive loss, net of tax | (38) | (1) | (61) | (17) | ||||
Comprehensive income (loss) | $2,016 | $(643) | $(7,887) | $(8,919) | ||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
(In thousands, except shares) | ||||||||
Common stock | ||||||||
Beginning balance | $67 | $65 | $66 | $65 | ||||
Issuance of common stock, net | — | 1 | 1 | 1 | ||||
Ending balance | 67 | 66 | 67 | 66 | ||||
Additional paid-in capital | ||||||||
Beginning balance | 237,550 | 222,122 | 235,010 | 217,617 | ||||
Issuance of common stock, net | 368 | 311 | 983 | 1,501 | ||||
Stock-based compensation | 1,965 | 2,807 | 3,890 | 6,122 | ||||
Ending balance | 239,883 | 225,240 | 239,883 | 225,240 | ||||
Accumulated other comprehensive income (loss) | ||||||||
Beginning balance | 75 | (60) | 98 | (44) | ||||
Other comprehensive loss | ||||||||
Foreign currency translation adjustments | 53 | 9 | 37 | 37 | ||||
Unrealized loss on investments | (91) | (10) | (98) | (54) | ||||
Total other comprehensive loss, net | (38) | (1) | (61) | (17) | ||||
Ending balance | 37 | (61) | 37 | (61) | ||||
Treasury stock | ||||||||
Beginning balance | (135,405) | (80,486) | (130,870) | (80,486) | ||||
Common stock repurchased | (17,255) | — | (21,790) | — | ||||
Ending balance | (152,660) | (80,486) | (152,660) | (80,486) | ||||
Retained earnings | ||||||||
Beginning balance | 95,826 | 74,396 | 105,706 | 82,656 | ||||
Net (loss) income | 2,054 | (642) | (7,826) | (8,902) | ||||
Ending balance | 97,880 | 73,754 | 97,880 | 73,754 | ||||
Total stockholders’ equity | $185,207 | $218,513 | $185,207 | $218,513 | ||||
Common stock issued (shares) | ||||||||
Beginning balance | 66,533,052 | 65,477,914 | 66,182,906 | 65,029,459 | ||||
Issuance of common stock, net | 104,736 | 93,361 | 454,882 | 541,816 | ||||
Ending balance | 66,637,788 | 65,571,275 | 66,637,788 | 65,571,275 | ||||
Treasury stock (shares) | ||||||||
Beginning balance | 11,676,340 | 8,148,512 | 11,397,045 | 8,148,512 | ||||
Common stock repurchased | 1,277,913 | — | 1,557,208 | — | ||||
Ending balance | 12,954,253 | 8,148,512 | 12,954,253 | 8,148,512 | ||||
Total common stock outstanding (shares) | 53,683,535 | 57,422,763 | 53,683,535 | 57,422,763 | ||||
Six Months Ended June 30, | ||||
2025 | 2024 | |||
(In thousands) | ||||
Cash flows from operating activities: | ||||
Net loss | $(7,826) | $(8,902) | ||
Adjustments to reconcile net loss to cash provided by operating activities | ||||
Stock-based compensation | 3,899 | 6,100 | ||
Depreciation and amortization | 1,906 | 2,041 | ||
Right of use asset amortization | 936 | 870 | ||
Accretion (amortization) of discounts (premiums) on investments | (350) | (596) | ||
Deferred income taxes | (1,337) | (1,117) | ||
Impairment of long-lived assets | 353 | — | ||
Other non-cash adjustments | 235 | 288 | ||
Changes in operating assets and liabilities: | ||||
Accounts receivable, net | 31,479 | 26,235 | ||
Contract assets | (185) | 64 | ||
Inventories, net | (8,027) | (7,880) | ||
Prepaid and other assets | (707) | (568) | ||
Accounts payable | 272 | 2,278 | ||
Accrued expenses and other liabilities | (6,986) | (6,270) | ||
Contract liabilities | 1,162 | 2,027 | ||
Net cash provided by operating activities | 14,824 | 14,570 | ||
Cash flows from investing activities: | ||||
Maturities of marketable securities | 51,125 | 30,385 | ||
Purchases of marketable securities | (17,243) | (73,280) | ||
Capital expenditures | (326) | (1,025) | ||
Proceeds from sales of fixed assets | 10 | 90 | ||
Net cash provided by (used in) investing activities | 33,566 | (43,830) | ||
Cash flows from financing activities: | ||||
Net proceeds from issuance of common stock | 983 | 1,502 | ||
Repurchase of common stock | (21,577) | — | ||
Payment of excise tax associated with repurchase of common stock | (432) | — | ||
Net cash (used in) provided by financing activities | (21,026) | 1,502 | ||
Effect of exchange rate differences on cash and cash equivalents | 60 | (24) | ||
Net change in cash, cash equivalents and restricted cash | 27,424 | (27,782) | ||
Cash, cash equivalents and restricted cash, beginning of year | 29,757 | 68,225 | ||
Cash, cash equivalents and restricted cash, end of period | $57,181 | $40,443 | ||
Three Months Ended June 30, 2025 | Six Months Ended June 30, 2025 | ||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
(In thousands) | |||||||||||
Geographical market | |||||||||||
Middle East and Africa1 | $9,324 | $92 | $9,416 | $12,204 | $93 | $12,297 | |||||
Asia2 | 8,008 | 65 | 8,073 | 11,446 | 65 | 11,511 | |||||
Europe3 | 9,056 | 55 | 9,111 | 10,131 | 55 | 10,186 | |||||
Americas | 1,451 | — | 1,451 | 2,122 | — | 2,122 | |||||
Total revenue | $27,839 | $212 | $28,051 | $35,903 | $213 | $36,116 | |||||
Channel | |||||||||||
Megaproject | $14,802 | $— | $14,802 | $14,838 | $— | $14,838 | |||||
Original equipment manufacturer | 8,238 | 119 | 8,357 | 12,239 | 119 | 12,358 | |||||
Aftermarket | 4,800 | 92 | 4,892 | 8,827 | 93 | 8,920 | |||||
Total revenue | $27,839 | $212 | $28,051 | $35,903 | $213 | $36,116 | |||||
Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | |||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | |||||||
(In thousands) | ||||||||||||
Geographical market | ||||||||||||
Middle East and Africa1 | $14,467 | $245 | $14,712 | $19,252 | $246 | $19,498 | ||||||
Asia2 | 7,962 | 36 | 7,998 | 9,941 | 36 | 9,977 | ||||||
Europe | 2,522 | — | 2,522 | 3,908 | — | 3,908 | ||||||
Americas | 1,967 | — | 1,967 | 5,906 | — | 5,906 | ||||||
Total revenue | $26,918 | $281 | $27,199 | $39,007 | $282 | $39,289 | ||||||
Channel | ||||||||||||
Megaproject | $15,815 | $— | $15,815 | $19,915 | $— | $19,915 | ||||||
Original equipment manufacturer | 6,909 | 36 | 6,945 | 10,255 | 36 | 10,291 | ||||||
Aftermarket | 4,194 | 245 | 4,439 | 8,837 | 246 | 9,083 | ||||||
Total revenue | $26,918 | $281 | $27,199 | $39,007 | $282 | $39,289 | ||||||
June 30, 2025 | December 31, 2024 | |||
(In thousands) | ||||
Accounts receivable, net | $32,587 | $64,066 | ||
Contract assets, current (included in prepaid expenses and other assets) | $2,961 | $2,776 | ||
Contract liabilities: | ||||
Contract liabilities, current | $1,733 | $571 | ||
Total contract liabilities | $1,733 | $571 | ||
June 30, 2025 | December 31, 2024 | ||
(In thousands) | |||
Contract liabilities, beginning of year | $571 | $1,187 | |
Revenue recognized | (76) | (1,085) | |
Cash received, excluding amounts recognized as revenue during the period | 1,238 | 469 | |
Contract liabilities, end of period | $1,733 | $571 | |
Period | Remaining Performance Obligations | ||
(In thousands) | |||
2025 (remaining six months) | $8,517 | ||
Total | $8,517 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
(In thousands, except per share amounts) | ||||||||
Numerator | ||||||||
Net income (loss) | $2,054 | $(642) | $(7,826) | $(8,902) | ||||
Denominator (weighted average shares) | ||||||||
Basic common shares outstanding | 54,257 | 57,366 | 54,578 | 57,234 | ||||
Stock options | 173 | — | — | — | ||||
RSUs | 56 | — | — | — | ||||
Diluted common shares outstanding | 54,486 | 57,366 | 54,578 | 57,234 | ||||
Net income (loss) per share | ||||||||
Basic | $ 0.04 | $ (0.01) | $ (0.14) | $ (0.16) | ||||
Diluted | $ 0.04 | $ (0.01) | $ (0.14) | $ (0.16) | ||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
(In thousands) | |||||||
Anti-dilutive equity award shares | 1,992 | 3,010 | 3,038 | 3,010 | |||
June 30, 2025 | December 31, 2024 | June 30, 2024 | |||
(In thousands) | |||||
Cash and cash equivalents | $57,050 | $29,627 | $40,313 | ||
Restricted cash, non-current (included in other assets, non-current) | 131 | 130 | 130 | ||
Total cash, cash equivalents and restricted cash | $57,181 | $29,757 | $40,443 | ||
June 30, 2025 | December 31, 2024 | ||
(In thousands) | |||
Accounts receivable, gross | $32,808 | $64,287 | |
Allowance for doubtful accounts | (221) | (221) | |
Accounts receivable, net | $32,587 | $64,066 | |
June 30, 2025 | December 31, 2024 | ||
(In thousands) | |||
Raw materials | $9,119 | $8,829 | |
Work in process | 7,989 | 6,417 | |
Finished goods | 16,465 | 10,463 | |
Inventories, gross | 33,573 | 25,709 | |
Valuation adjustments for excess and obsolete inventory | (913) | (803) | |
Inventories, net | $32,660 | $24,906 | |
June 30, 2025 | December 31, 2024 | ||
(In thousands) | |||
Accrued expenses and other liabilities, current | |||
Payroll, benefits, incentives and commissions payable | $7,944 | $10,179 | |
Warranty reserve | 984 | 1,090 | |
Restructuring accrual | 262 | 2,476 | |
Income taxes payable | 42 | 947 | |
Other accrued expenses and other liabilities | 2,016 | 3,036 | |
Total accrued expenses and other liabilities | 11,248 | 17,728 | |
Other liabilities, non-current | 85 | 57 | |
Total accrued expenses, and current and non-current other liabilities | $11,333 | $17,785 | |
Segment | Corporate | Total Expense | |||||
Water | Emerging Technology | ||||||
(In thousands) | |||||||
Amount recognized in 2024 | 1,147 | 832 | 497 | 2,476 | |||
Amount recognized in Q1 2025 | 210 | 123 | 206 | 539 | |||
Amount recognized in Q2 2025 | — | — | — | — | |||
Total restructuring expenses recognized | $1,357 | $955 | $703 | $3,015 | |||
Severance and Benefits | ||
(In thousands) | ||
Balance, as of December 31, 2024 | $2,476 | |
Restructuring provision | 539 | |
Cash paid | (2,753) | |
Balance, as of June 30, 2025 | $262 |
June 30, 2025 | December 31, 2024 | ||||||||||||||||
Pricing Category | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||
(In thousands) | |||||||||||||||||
Cash equivalents | |||||||||||||||||
Money market securities | Level 1 | $17,417 | $— | $— | $17,417 | $2,580 | $— | $— | $2,580 | ||||||||
U.S. treasury securities | Level 2 | 3,979 | — | — | 3,979 | — | — | — | — | ||||||||
Total cash equivalents | 21,396 | — | — | 21,396 | 2,580 | — | — | 2,580 | |||||||||
Short-term investments | |||||||||||||||||
U.S. treasury securities | Level 2 | 7,585 | 4 | (1) | 7,588 | 20,303 | 42 | — | 20,345 | ||||||||
Corporate notes and bonds | Level 2 | 14,829 | 52 | (2) | 14,879 | 27,995 | 52 | — | 28,047 | ||||||||
Total short-term investments | 22,414 | 56 | (3) | 22,467 | 48,298 | 94 | — | 48,392 | |||||||||
Long-term investments | |||||||||||||||||
U.S. treasury securities | Level 2 | 4,467 | 19 | — | 4,486 | 999 | 1 | — | 1,000 | ||||||||
Corporate notes and bonds | Level 2 | 9,620 | 27 | — | 9,647 | 18,983 | 65 | (13) | 19,035 | ||||||||
Municipal and agency notes and bonds | Level 2 | — | — | — | — | 1,799 | — | (2) | 1,797 | ||||||||
Total long-term investments | 14,087 | 46 | — | 14,133 | 21,781 | 66 | (15) | 21,832 | |||||||||
Total short and long-term investments | 36,501 | 102 | (3) | 36,600 | 70,079 | 160 | (15) | 70,224 | |||||||||
Total | $57,897 | $102 | $(3) | $57,996 | $72,659 | $160 | $(15) | $72,804 | |||||||||
June 30, 2025 | December 31, 2024 | ||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||
(In thousands) | |||||||
U.S. treasury securities | $1,892 | $(1) | $— | $— | |||
Corporate notes and bonds | 1,919 | (2) | 7,569 | (13) | |||
Municipal and agency notes and bonds | — | — | 1,797 | (2) | |||
Total available-for-sale investments with unrealized loss positions | $3,811 | $(3) | $9,366 | $(15) | |||
June 30, 2025 | December 31, 2024 | ||
(In thousands) | |||
Outstanding letters of credit | $16,793 | $15,708 | |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
(In thousands, except percentages) | |||||||
Provision for (benefit from) income taxes | $334 | $242 | $(1,269) | $(1,043) | |||
Discrete items | (22) | 64 | 30 | 140 | |||
Provision for (benefit from) income taxes, excluding discrete items | $312 | $306 | $(1,239) | $(903) | |||
Effective tax rate | 14.0% | (60.5%) | 14.0% | 10.5% | |||
Effective tax rate, excluding discrete items | 13.0% | (76.2%) | 13.7% | 9.1% | |||
Three Months Ended June 30, 2025 | Six Months Ended June 30, 2025 | ||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | ||||||||
(In thousands) | |||||||||||||||
Revenue | $27,839 | $212 | $— | $28,051 | $35,903 | $213 | $— | $36,116 | |||||||
Cost of revenue | 9,926 | 171 | — | 10,097 | 13,487 | 217 | — | 13,704 | |||||||
Gross profit (loss) | 17,913 | 41 | — | 17,954 | 22,416 | (4) | — | 22,412 | |||||||
Operating expenses | |||||||||||||||
General and administrative | 1,323 | 571 | 5,775 | 7,669 | 2,896 | 1,326 | 12,021 | 16,243 | |||||||
Sales and marketing | 3,280 | 1,569 | 511 | 5,360 | 6,425 | 2,839 | 1,002 | 10,266 | |||||||
Research and development | 1,604 | 1,847 | — | 3,451 | 2,782 | 3,670 | — | 6,452 | |||||||
Restructuring charges | — | — | — | — | 210 | 123 | 206 | 539 | |||||||
Total operating expenses | 6,207 | 3,987 | 6,286 | 16,480 | 12,313 | 7,958 | 13,229 | 33,500 | |||||||
Operating income (loss) | $11,706 | $(3,946) | $(6,286) | $1,474 | $10,103 | $(7,962) | $(13,229) | $(11,088) | |||||||
Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | ||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | ||||||||
(In thousands) | |||||||||||||||
Revenue | $26,918 | $281 | $— | $27,199 | $39,007 | $282 | $— | $39,289 | |||||||
Cost of revenue | 9,345 | 288 | — | 9,633 | 14,299 | 289 | — | 14,588 | |||||||
Gross profit (loss) | 17,573 | (7) | — | 17,566 | 24,708 | (7) | — | 24,701 | |||||||
Operating expenses | |||||||||||||||
General and administrative | 1,912 | 984 | 6,636 | 9,532 | 3,834 | 2,002 | 11,262 | 17,098 | |||||||
Sales and marketing | 3,837 | 1,700 | 567 | 6,104 | 7,582 | 3,507 | 1,167 | 12,256 | |||||||
Research and development | 1,073 | 2,871 | — | 3,944 | 2,173 | 6,122 | — | 8,295 | |||||||
Total operating expenses | 6,822 | 5,555 | 7,203 | 19,580 | 13,589 | 11,631 | 12,429 | 37,649 | |||||||
Operating income (loss) | $10,751 | $(5,562) | $(7,203) | $(2,014) | $11,119 | $(11,638) | $(12,429) | $(12,948) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||
Segment | 2025 | 2024 | 2025 | 2024 | ||||||
Customer A | Water | 21% | ** | 17% | ** | |||||
Customer B | Water | 16% | ** | 13% | ** | |||||
Customer C | Water | ** | 19% | ** | 13% | |||||
Customer D | Water | ** | 18% | ** | 12% | |||||
Customer E | Water | ** | 15% | ** | 11% | |||||
Number of Shares Purchased | Average Price Paid per Share(1) | Plan Activity | |||||
(In millions) | |||||||
February 2025 Authorization | $30.0 | ||||||
Repurchases under February 2025 Authorization | 1,557,208 | $13.85 | (21.6) | ||||
Remaining amount under February 2025 Authorization | $8.4 |
Three Months Ended June 30, | |||||||||||
2025 | 2024 | ||||||||||
Revenue | % of Revenue | Revenue | % of Revenue | Change | |||||||
(In thousands, except percentages) | |||||||||||
Megaproject | $14,802 | 53% | $15,815 | 58% | $(1,013) | (6%) | |||||
Original equipment manufacturer | 8,357 | 30% | 6,945 | 26% | 1,412 | 20% | |||||
Aftermarket | 4,892 | 17% | 4,439 | 16% | 453 | 10% | |||||
Total revenue | $28,051 | 100% | $27,199 | 100% | $852 | 3% | |||||
Six Months Ended June 30, | |||||||||||
2025 | 2024 | ||||||||||
Revenue | % of Revenue | Revenue | % of Revenue | Change | |||||||
(In thousands, except percentages) | |||||||||||
Megaproject | $14,838 | 41% | $19,915 | 51% | $(5,077) | (25%) | |||||
Original equipment manufacturer | 12,358 | 34% | 10,291 | 26% | 2,067 | 20% | |||||
Aftermarket | 8,920 | 25% | 9,083 | 23% | (163) | (2%) | |||||
Total revenue | $36,116 | 100% | $39,289 | 100% | $(3,173) | (8%) | |||||
Three Months Ended June 30, | |||||||||||
2025 | 2024 | ||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
(In thousands) | |||||||||||
Middle East and Africa1 | $9,324 | $92 | $9,416 | $14,467 | $245 | $14,712 | |||||
Asia2 | 8,008 | 65 | 8,073 | 7,962 | 36 | 7,998 | |||||
Europe3 | 9,056 | 55 | 9,111 | 2,522 | — | 2,522 | |||||
Americas | 1,451 | — | 1,451 | 1,967 | — | 1,967 | |||||
Total revenue | $27,839 | $212 | $28,051 | $26,918 | $281 | $27,199 | |||||
Three Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Segment | Revenue | Percentage | Revenue | Percentage | ||||
(In thousands) | ||||||||
Oman | Water | $5,994 | 21% | ** | ** | |||
United Arab Emirates | Water | ** | ** | $5,424 | 20% | |||
Morocco | Water | ** | ** | $4,831 | 18% | |||
Three Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Segment | Revenue | Percentage | Revenue | Percentage | ||||
(In thousands) | ||||||||
China | Water | $3,484 | 12% | ** | ** | |||
India | Water | ** | ** | $4,456 | 16% | |||
Three Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Segment | Revenue | Percentage | Revenue | Percentage | ||||
(In thousands) | ||||||||
Spain | Water | $8,013 | 29% | ** | ** | |||
Six Months Ended June 30, | |||||||||||
2025 | 2024 | ||||||||||
Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
(In thousands) | |||||||||||
Middle East and Africa1 | $12,204 | $93 | $12,297 | $19,252 | $246 | $19,498 | |||||
Asia2 | 11,446 | 65 | 11,511 | 9,941 | 36 | 9,977 | |||||
Europe3 | 10,131 | 55 | 10,186 | 3,908 | — | 3,908 | |||||
Americas | 2,122 | — | 2,122 | 5,906 | — | 5,906 | |||||
Total revenue | $35,903 | $213 | $36,116 | $39,007 | $282 | $39,289 | |||||
Six Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Segment | Revenue | Percentage | Revenue | Percentage | ||||
(In thousands) | ||||||||
Oman | Water | $6,009 | 17% | ** | ** | |||
United Arab Emirates | Water | ** | ** | $5,654 | 14% | |||
Morocco | Water | ** | ** | $6,236 | 16% | |||
Three Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Segment | Revenue | Percentage | Revenue | Percentage | ||||
(In thousands) | ||||||||
China | Water | $4,052 | 11% | ** | ** | |||
India | Water | ** | ** | $4,633 | 12% | |||
Three Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Segment | Revenue | Percentage | Revenue | Percentage | ||||
(In thousands) | ||||||||
Spain | Water | $8,734 | 24% | ** | ** | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | ||||||
(In thousands, except percentage and basis point) | |||||||||||
Gross profit | $17,954 | $17,566 | $388 | $22,412 | $24,701 | $(2,289) | |||||
Gross margin | 64.0% | 64.6% | (60) bps | 62.1% | 62.9% | (80) bps | |||||
Three Months Ended June 30, | ||||||||||||||||
2025 | 2024 | |||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | |||||||||
(In thousands) | ||||||||||||||||
Operating expenses | ||||||||||||||||
General and administrative | $1,323 | $571 | $5,775 | $7,669 | $1,912 | $984 | $6,636 | $9,532 | ||||||||
Sales and marketing | 3,280 | 1,569 | 511 | 5,360 | 3,837 | 1,700 | 567 | 6,104 | ||||||||
Research and development | 1,604 | 1,847 | — | 3,451 | 1,073 | 2,871 | — | 3,944 | ||||||||
Total operating expenses | $6,207 | $3,987 | $6,286 | $16,480 | $6,822 | $5,555 | $7,203 | $19,580 | ||||||||
Six Months Ended June 30, | ||||||||||||||||
2025 | 2024 | |||||||||||||||
Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | |||||||||
(In thousands) | ||||||||||||||||
General and administrative | $2,896 | $1,326 | $12,021 | $16,243 | $3,834 | $2,002 | $11,262 | $17,098 | ||||||||
Sales and marketing | 6,425 | 2,839 | 1,002 | 10,266 | 7,582 | 3,507 | 1,167 | 12,256 | ||||||||
Research and development | 2,782 | 3,670 | — | 6,452 | 2,173 | 6,122 | — | 8,295 | ||||||||
Restructuring charges | 210 | 123 | 206 | 539 | — | — | — | — | ||||||||
Total operating expenses | $12,313 | $7,958 | $13,229 | $33,500 | $13,589 | $11,631 | $12,429 | $37,649 | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
(In thousands) | ||||||||
Interest income | $940 | $1,663 | $2,013 | $3,105 | ||||
Other non-operating expense, net | (26) | (49) | (20) | (102) | ||||
Total other income, net | $914 | $1,614 | $1,993 | $3,003 | ||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
(In thousands, except percentages) | |||||||
(Benefit from) provision for income taxes | $334 | $242 | $(1,269) | $(1,043) | |||
Discrete items | (22) | 64 | 30 | 140 | |||
(Benefit from) provision for income taxes, excluding discrete items | $312 | $306 | $(1,239) | $(903) | |||
Effective tax rate | 14.0% | (60.5%) | 14.0% | 10.5% | |||
Effective tax rate, excluding discrete items | 13.0% | (76.2%) | 13.7% | 9.1% | |||
Six Months Ended June 30, | |||||
2025 | 2024 | Change | |||
(In thousands) | |||||
Net cash provided by operating activities | $14,824 | $14,570 | $254 | ||
Net cash provided by (used in) investing activities | 33,566 | (43,830) | 77,396 | ||
Net cash (used in) provided by financing activities | (21,026) | 1,502 | (22,528) | ||
Effect of exchange rate differences on cash and cash equivalents | 60 | (24) | 84 | ||
Net change in cash, cash equivalents and restricted cash | $27,424 | $(27,782) | $55,206 | ||
Name | Title | Date of Adoption or Termination (1) | Status (2) | Plan Type | ||||
William W. Yeung | Chief Legal Officer | June 12, 2025 | Adoption | Rule 10b5-1 trading arrangement |
Exhibit Number | Exhibit Description | |
31.1* | ||
31.2* | ||
32.1** | ||
101 | Inline XBRL Document Set for the consolidated financial statements and accompanying notes in Part I, “Financial Information” of this Quarterly Report on Form 10-Q. | |
104 | Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set. | |
ENERGY RECOVERY, INC. | |||||
Date: | August 6, 2025 | By: | /s/ DAVID W. MOON | ||
David W. Moon | |||||
President and Chief Executive Officer | |||||
(Principal Executive Officer) | |||||
Date: | August 6, 2025 | By: | /s/ MICHAEL S. MANCINI | ||
Michael S. Mancini | |||||
Chief Financial Officer | |||||
(Principal Financial Officer) | |||||