Exhibit 99.2
Company Overview
We are a leading integrated, pure-play water infrastructure company with operations predominantly in the Delaware Basin, the most prolific oil and natural gas basin in North America. We believe that our strategically located network, substantial scale and built-in operational redundancies provide a competitive advantage in attracting customers and allow us to achieve significant operating and capital efficiencies. We operate the largest integrated produced water infrastructure network in the United States through which we provide water management solutions to oil and natural gas exploration and production (“E&P”) companies under long-term contracts, which include gathering, transporting, recycling and handling produced water. We also operate two environmental waste management facilities for the disposal of non-hazardous waste resulting from oil and gas E&P activities, branded under Desert Environmental LLC (“Desert Environmental”). Our synergistic relationship with LandBridge Company LLC (“LandBridge”), a leading Delaware Basin land management company, provides us preferential access to significant underutilized pore space in and around the Delaware Basin that is necessary to meet the E&P industry’s evolving water handling needs. We manage our extensive infrastructure network through the use of our fit-for-purpose technology solutions, including our state-of-the-art centralized operations center and proprietary water forecasting platform, which enable us to monitor, measure and forecast water volumes in real-time across our infrastructure network and provide our customers with reliable and efficient water management solutions.
The transportation, treatment and handling of produced water is crucial to oil and natural gas production. Water naturally exists in subsurface geologic formations that contain oil and natural gas deposits and is produced alongside, and typically in higher volumes than, hydrocarbons throughout the full life cycle of oil and natural gas wells. Produced water must be reliably separated and handled in order for these wells to be brought online and remain in production. According to Pickering Energy Partners and B3 Insights, from 2014 to 2024, produced water in the Delaware Basin grew from approximately 1.6 million bpd to approximately 13.2 million bpd, a compound annual growth rate of approximately 21%, outpacing the approximately 2.9 million bpd of oil production growth over the same period by approximately 8.8 million bpd. Due to the significant produced water volumes in the Delaware Basin in particular, our operations are critical to the ability of E&P companies to develop and produce oil and natural gas over the life cycle of a well.
Through a series of acquisitions and organic development projects completed since 2017, we have grown our integrated water infrastructure network from approximately 25 miles of pipeline and seven water handling facilities to approximately 2,700 miles of pipeline and 211 water handling facilities as of June 30, 2026. In addition, we are constructing and expect to place in service an additional 132 miles of pipeline and 14 water handling facilities prior to year-end 2026. The table below includes a summary of our operating assets, produced water handling capacity, acreage dedications, area of mutual interest (“AMI”) acres and percentage of produced water handling volumes by area of operation as of June 30, 2026.
| Pipeline Miles (1)(2) | Water Handling Facilities (2)(3) | Handling Capacity (Bbl/d) | Acreage Dedications (acres) | AMI Acres | Percentage of Water Handling Volumes | |||||||||||||||||||
| Delaware | ||||||||||||||||||||||||
| Operating | 1,954 | 181 | 4,446,850 | 848,190 | 3,129,360 | 91 | % | |||||||||||||||||
| Under development | 132 | 14 | 470,000 | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Total Delaware | 2,086 | 195 | 4,916,850 | 848,190 | 3,129,360 | 91 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Eagle Ford | ||||||||||||||||||||||||
| Operating | 458 | 18 | 412,500 | 874,303 | 880,299 | 8 | % | |||||||||||||||||
| Under development | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Total Eagle Ford | 458 | 18 | 412,500 | 874,303 | 880,299 | 8 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Arkoma | ||||||||||||||||||||||||
| Operating | 270 | 12 | 195,440 | 733,069 | 2,623,209 | 1 | % | |||||||||||||||||
| Under development | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Total Arkoma | 270 | 12 | 195,440 | 733,069 | 2,623,209 | 1 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Combined Total | 2,814 | 225 | 5,524,790 | 2,455,562 | 6,632,868 | 100 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| (1) | Excludes gas transportation pipelines. |
| (2) | Includes assets that are expected to be placed into service in 2026. |
| (3) | Includes produced water disposal wells and other recycling and reuse facilities. |
The following is a map of our assets as of August 5, 2026.
Note: Map representation as of August 5, 2026; assumes closing of Northern Delaware Basin Landfill acquisition.
We have a diverse customer base anchored by active, well-capitalized Delaware Basin operators. For the year ended December 31, 2025, we generated approximately 43% of our revenues from our top five customers’ water-related activities, representing a creditworthy customer base with ratings ranging from BB- to A-.
Our capital allocation framework is designed to support sustainable growth while maintaining balance sheet discipline. We prioritize deploying growth capital toward low-risk, high-return water infrastructure opportunities that satisfy defined capital criteria. We intend to allocate a portion of our remaining free cash flow to debt reduction, including maintaining a long-term leverage target of less than 3.0x on a last-twelve-months basis.
Regulatory Environment
Produced water handling facilities and their access to specific geologic zones are regulated at the state level and are required to meet guidelines imposed by the relevant state agencies. Because the Delaware Basin straddles the Texas-New Mexico state border, the planning, permitting and building of water infrastructure is dependent upon the laws and regulations of either Texas or New Mexico. Historically, Texas has had a more supportive regulatory and permitting environment than New Mexico, and consequently, there has been more limited growth in produced water handling capacity in New Mexico because of fewer new produced water handling permit approvals. As a result, producers have been injecting produced water associated with New Mexico oil and gas production in Texas, especially along the Texas-New Mexico state line, causing increased pore pressure in high activity areas.
The Railroad Commission of Texas, the primary regulatory body for oil and gas exploration, production and transportation in Texas, including well regulation, recently issued updated permitting guidelines for produced water handling facilities in the Permian Basin that went into effect on June 1, 2025. The guidelines apply to new and amended produced water handling facility permit applications for all industry operators in the basin and introduce and expand restrictions on the location and operations of new and amended water handling facilities with the intent to mitigate and avoid issues that can arise in areas with high pore pressure in the underlying geologic formations. In general, these guidelines should encourage less geographic concentration of produced water handling facilities in the Permian Basin.
We believe these guidelines enhance the value of our large-scale, integrated water infrastructure platform because we are well-positioned to move produced water volumes away from areas with high pore pressure to areas with underutilized pore space and correspondingly lower pore pressure. Furthermore, because of our preferential access to LandBridge’s surface acreage, which benefits from having underutilized pore space, and our existing water handling facility permits in low pore pressure areas, we expect to be able to continue to dispose of produced water volumes in compliance with these guidelines.
(1) Source: New Mexico Oil Conservation Division, Railroad Commission of Texas and B3 Insights analysis. YTD data as of July 2026.
Industry Trends
Our operations are centered in the Delaware Basin, a sub-basin of the Permian Basin, the most active oil and natural gas producing region in the United States. According to data derived from Enverus, as of April 2026, the Delaware Basin has approximately 27,600 remaining economic locations, the most of any basin in the United States, and is currently the most active basin in the country, with 148 active rigs representing approximately 26% of the total U.S. land rig count, as reported by Baker Hughes in July 2026. This sustained level of activity is underpinned by the basin’s favorable economics, with average break-even costs of approximately $47 per barrel, the lowest among major U.S. lower 48 basins.
Produced water volumes in the Delaware Basin are approximately four times greater than the water volumes required for hydraulic fracturing operations. According to studies led by The University of Texas at Austin,(2) the basin is projected to generate approximately 248 billion barrels of produced water over the life of the play, compared to approximately 68 billion barrels required for fracturing, meaning a non-recycling solution for produced water volumes is essential for operators seeking uninterrupted flow assurance. Moreover, water production in the New Mexico portion of the Delaware Basin is growing faster than oil production, with water production having grown at a compound annual growth rate of approximately 21% since 2014, according to Enverus data. Moreover, as operators develop deeper intervals within the basin, Water-Oil-Ratios (“WORs”) increase materially, and approximately 67% of the basin’s remaining economic inventory is located within intervals exhibiting WORs in excess of 3.0x. As producers continue to extend lateral lengths and increase production, the demand for efficient water management solutions is expected to grow, underscoring the importance of our operations in supporting the industry’s evolving needs.
(2) Source: The University of Texas at Austin, Jackson School of Geosciences, Environmental Science and Technology, published on February 16, 2020; Science of the Total Environment, published on February 3, 2020.
Commercial Developments
On September 29, 2025, we announced that we had reached a final investment decision to proceed with the first phase of development of the Speedway Pipeline, a large diameter transportation pipeline that will extend across the northern Delaware Basin and connect Eddy and Lea counties in New Mexico to out-of-basin pore space in the Central Basin Platform owned by LandBridge. We commenced construction of the Speedway Pipeline in the fourth quarter of 2025 and commenced initial operations in July 2026. We expect that the Speedway Pipeline and related handling facilities will be fully completed and in service during the third quarter of 2026. Upon completion, the initial phase of the Speedway Pipeline is expected to provide 500,000 bpd of produced water throughput capacity to out-of-basin pore space located in the Central Basin Platform owned by LandBridge.
On February 23, 2026, we announced the launch of an open season to solicit commitments to support the construction of phase II of the Speedway Pipeline (“Phase II”). Phase II of the Speedway Pipeline will service customers and demand incremental to the initial phase of the Speedway Pipeline and is anticipated to provide incremental throughput capacity of up to 500,000 bpd of out-of-basin pore space located in the Central Basin Platform for a total expected throughput capacity of up to 1.0 million bpd once fully constructed.
The formal open season for Phase II of the Speedway Pipeline closed on April 20, 2026. As a result of the strong demand demonstrated throughout the process, we are progressing commercial discussions with high-quality counterparties representing both new and existing customers. As previously announced, some capital expenditures are expected during the second half of 2026 for certain early Phase II projects.
The construction and commissioning of any expansion project, including Phase II of the Speedway Pipeline, is subject to numerous uncertainties, and we can provide no assurances that any such project will be executed on the terms or on the timetables estimated for such expansion project.
Recent Developments
Ranger Water Midstream
On June 22, 2026, we closed the acquisition of Ranger Water Midstream (“Ranger”). Under the terms of the agreement, we acquired Ranger’s produced water gathering infrastructure in Lea County, New Mexico, for $80 million in cash. The acquired infrastructure includes disposal wells with approximately 70,000 Bbl/d of total permitted capacity, approximately 30 miles of produced water gathering pipelines, and approximately 1.2 million Bbls of produced water storage capacity.
Northern Delaware Basin Landfill Acquisition
On August 4, 2026, we entered into a purchase agreement to acquire an environmental waste management facility located in Lea County, New Mexico for total consideration of approximately $189 million (the “Northern Delaware Basin Landfill acquisition”). We subsequently agreed to sell approximately 560 acres of fee surface underlying the facility to LandBridge for total consideration of $20 million, resulting in net consideration of approximately $169 million for the acquisition. In connection with the sale, WaterBridge will enter into a long-term surface use agreement with LandBridge for continued use of the acreage to support the facility’s operations. The surface use agreement is anticipated to close simultaneously with the facility acquisition, subject to customary closing conditions and receipt of all required consents and approvals. We expect the transaction to close during the third quarter of 2026. Such waste management facility is being acquired from an unaffiliated third-party, and the purchase price was established in an arms-length negotiation.
Revolving Credit Facility Upsize
On August 4, 2026, the Issuer entered into an amendment (the “RCF Amendment”) to the 2025 Revolving Credit Facility to increase its aggregate revolving commitments from $500.0 million to $750.0 million through the exercise in full of the incremental commitment capacity available under the 2025 Revolving Credit Facility. Concurrently, the RCF Amendment re-established an incremental commitment capacity of up to an additional $250.0 million, which may be exercised by the Issuer from time to time, subject to the receipt of additional commitments and the satisfaction of the other conditions set forth in the 2025 Revolving Credit Facility.
The RCF Amendment also reduced the applicable margins and letter of credit fees by 0.25%. As amended, borrowings under the 2025 Revolving Credit Facility bear interest, at the Issuer’s option, at either (i) Term SOFR plus an applicable margin ranging from 1.75% to 2.75% per annum or (ii) a base rate plus an applicable margin ranging from 0.75% to 1.75% per annum, in each case determined based on the Company’s leverage ratio.
Except as described above, the other material terms of the 2025 Revolving Credit Facility, including the maturity date, the commitment fee and the financial and other covenants, remained unchanged.
Potential Corporate Conversion
On June 11, 2026, WaterBridge announced that its board of directors formed a special committee of independent directors to evaluate a potential conversion from a Delaware limited liability company to a Texas corporation, primarily driven by index eligibility considerations. As of the date of this offering memorandum, the conversion remains under review by the special committee, although the special committee is expected to defer making a recommendation with respect to the conversion to the board of directors until such time as the public company seasoning eligibility requirements of the primary stock indexes have been satisfied. There can be no assurance that the special committee will recommend a conversion or that any such conversion, if recommended, will be completed. In addition, there can be no assurance that WaterBridge, if converted to a corporate entity, will be included in any particular index or that any such index inclusion will generate the expected benefits. The conversion, if completed, is not expected to have an impact on the Issuer’s obligations under the notes.
*****
[As used below, “as further adjusted” columns give effect to (i) this offering and the use of proceeds therefrom; and (ii) the Northern Delaware Basin Landfill acquisition and the financing thereof.]
Non-GAAP Financial Measures
We use certain non-GAAP performance measures to evaluate current and past performance and prospects for the future to supplement our financial information presented in accordance with GAAP. These non-GAAP financial measures are important factors in assessing our operating results and profitability and include the performance and liquidity measures included below.
Adjusted EBITDA, Adjusted EBITDA Margin and Covenant EBITDA
Adjusted EBITDA and Adjusted EBITDA Margin are used by our management and by external users of our financial statements, such as investors, research analysts and others, to assess the financial performance of our assets over the long term to generate sufficient cash to return capital to equity holders or service indebtedness. We define Adjusted EBITDA as net income (loss) before interest; taxes; depreciation, amortization, depletion and accretion; share-based compensation; non-recurring transaction-related expenses; litigation settlements and expenses incurred outside of the ordinary course of business; debt modification and extinguishment costs; gains or losses on disposal of assets; and other non-cash or non-recurring expenses. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenues.
Covenant EBITDA is used by our management and by external users of our financial statements, such as investors, research analysts and others, to assess our compliance with debt covenants and our ability to service our indebtedness. We define Covenant EBITDA as Adjusted EBITDA plus or minus material project adjustments or pro forma adjustments included in our covenant calculations. Material project adjustments allow a percentage (based on the then-current completion percentage of such material project) of an amount determined by the Company and approved by the Administrative Agent under the 2025 Revolving Credit Facility as the projected consolidated EBITDA attributable to such material project for the first 12-month period following the scheduled commercial operation date of such material project. Pro forma adjustments are adjustments with respect to any inclusion of impact to EBITDA from an asset acquisition or exclusion of impact to EBITDA from an asset divestiture. Management believes that Covenant EBITDA is a useful metric for investors as it monitors our covenant compliance and the sustainability of our debt levels.
We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDA, Adjusted EBITDA Margin and Covenant EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods, book values of assets, capital structures and the method by which the assets were acquired.
Net Debt and Net Leverage
We define Net Debt as total debt less available cash. Net Debt is an important component in the calculation of the Ratio of Net Debt to Covenant EBITDA. Management believes that Net Debt is a meaningful non-GAAP financial measure useful to investors because it is used to assess our overall financial flexibility, capital structure and leverage. Furthermore, management believes that the Ratio of Net Debt to Covenant EBITDA is a useful metric for investors as it monitors the sustainability of our debt levels and our ability to take on additional debt against Covenant EBITDA, which is used as an operating performance measure.
We define Net Leverage as Net Debt divided by Covenant EBITDA. Management believes that Net Leverage is a useful metric for investors as it monitors the sustainability of our debt levels and our ability to take on additional debt against Covenant EBITDA, which is used as an operating performance measure.
The following tables set forth reconciliations of (a) net income (loss) and net income (loss) margin as determined in accordance with GAAP to Adjusted EBITDA, Adjusted EBITDA Margin and Covenant EBITDA, respectively, and (b) total debt as determined in accordance with GAAP to Net Debt.
| Actual | Pro Forma | |||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 | Year Ended December 31 | |||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | 2025 | 2024 | ||||||||||||||||||||||||
| (Dollars in thousands, except per barrel data) | (unaudited) | |||||||||||||||||||||||||||
| Net (loss) income | $ | 14,555 | $ | 9,521 | $ | (13,583 | ) | $ | 24,076 | $ | (34,939 | ) | $ | (58,096 | ) | $ | (101,766 | ) | ||||||||||
| Adjustments: | ||||||||||||||||||||||||||||
| Depreciation, depletion, amortization, and accretion(1) | 72,100 | 68,947 | 68,997 | 141,047 | 137,796 | 273,610 | 268,118 | |||||||||||||||||||||
| Interest expense, net | 22,708 | 19,992 | 25,380 | 42,700 | 72,061 | 138,469 | 160,432 | |||||||||||||||||||||
| Income tax expense (benefit) | 2,211 | 1,055 | (788 | ) | 3,266 | (2,388 | ) | (4,976 | ) | (6,555 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| EBITDA | 111,574 | 99,515 | 80,006 | 211,089 | 172,530 | $ | 349,007 | $ | 320,229 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||
| Share-based compensation - RSUs | 1,748 | 1,759 | 1,737 | 3,507 | 2,805 | 1,737 | 5,611 | |||||||||||||||||||||
| TRA remeasurement loss | 3,236 | — | — | 3,236 | — | — | — | |||||||||||||||||||||
| Share-based compensation - NDB Incentive Units | 835 | 825 | 1,008 | 1,660 | 1,382 | 8,417 | 9,529 | |||||||||||||||||||||
| Transaction-related expenses(2) | 211 | 223 | 9,133 | 434 | 1,987 | 15,768 | 1,579 | |||||||||||||||||||||
| Temporary power costs | — | 352 | 273 | 352 | 434 | 1,291 | 1,473 | |||||||||||||||||||||
| Loss (gain) on disposal of assets, net | 8 | (74 | ) | 148 | (66 | ) | 11,666 | 12,254 | (530 | ) | ||||||||||||||||||
| Litigation settlements and expenses | — | — | — | — | — | — | 7,037 | |||||||||||||||||||||
| Sales tax liability release | — | — | (237 | ) | — | — | (237 | ) | (4,841 | ) | ||||||||||||||||||
| Asset integration costs | — | — | — | — | — | — | 3,178 | |||||||||||||||||||||
| Debt modification and extinguishment costs | — | — | 11,545 | — | — | 11,724 | 2,370 | |||||||||||||||||||||
| Actual | Pro Forma | |||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 | Year Ended December 31 | |||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | 2025 | 2024 | ||||||||||||||||||||||||
| (Dollars in thousands, except per barrel data) | (unaudited) | |||||||||||||||||||||||||||
| Other(3) | (1,846 | ) | 344 | 227 | (1,502 | ) | 1,571 | 2,835 | 1,466 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Adjusted EBITDA | $ | 115,766 | $ | 102,944 | $ | 103,840 | $ | 218,710 | $ | 192,375 | $ | 402,796 | $ | 347,101 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Total revenues | 217,772 | 200,977 | 208,881 | 418,749 | 374,876 | 789,958 | 662,164 | |||||||||||||||||||||
| Adjusted EBITDA margin | 53 | % | 51 | % | 50 | % | 52 | % | 51 | % | 51 | % | 52 | % | ||||||||||||||
| (1) | Includes the amortization expense associated with the Company’s contractual customer relationships as reported in Produced Water Handling revenues. |
| (2) | Transaction-related expenses consist of non-capitalizable transaction costs associated with both completed and attempted acquisitions, corporate reorganization and non-capitalizable initial public offering related charges. |
| (3) | Other consists of abandoned well costs, abandoned project costs and other non-cash or non-recurring items. |
| Three Months Ended | Annualized(1) | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | Actual | As Further Adjusted(2) | ||||||||||||||||
| June 30, 2026 | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Adjusted EBITDA | $ | 115,766 | $ | 102,944 | $ | 103,840 | $ | 430,037 | $ | 430,037 | ||||||||||
| Pro Forma EBITDA from Material Acquisition or Disposition(3) | 1,222 | 1,222 | 1,222 | 4,887 | 30,415 | |||||||||||||||
| Material Project / Applicable Contract EBITDA Adjustments(4) | 10,342 | 10,342 | 10,342 | 41,368 | 41,368 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||
| Covenant EBITDA | $ | 127,330 | $ | 114,508 | $ | 115,404 | $ | 476,292 | $ | 501,820 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||
| (1) | Annualized figures are calculated by multiplying (x) the sum of each of the three-month periods ended June 30, 2026, March 31, 2026, and December 31, 2025 by (y) (12/9). |
| (2) | As further adjusted as described under “Capitalization.” |
| (3) | Reflects covenant addbacks and pro forma adjustments included in our Covenant EBITDA calculation under our 2025 Revolving Credit Facility. Pro forma adjustments in the Actual column of approximately $4.9 million represent estimated EBITDA attributable to the Ranger Water acquisition for the portion of the LTM period prior to its close in the second quarter of 2026. Pro forma adjustments in the As Further Adjusted column of approximately $30.4 million consist of estimated EBITDA attributable to the aforementioned Ranger Water acquisition and the Northern Delaware Basin Landfill acquisition on an aggregated basis. Estimated EBITDA for pending acquisitions is based on historical financial information provided by the sellers, has not been reviewed or audited by an independent auditor, and is subject to change. |
| (4) | Material project / applicable water disposal contract adjustments provided for in 2025 Revolving Credit Agreement and approved by Administrative Agent. |
| Actual | As Further Adjusted(1) | |||||||
| As of June 30, 2026 | ||||||||
| (Dollars in thousands) | (unaudited) | |||||||
| Total Debt | $ | 1,635,581 | $ | 1,806,606 | ||||
| Less: Cash & Cash Equivalents | 47,624 | 47,624 | ||||||
|
|
|
|
| |||||
| Net Debt | $ | 1,587,957 | $ | 1,758,982 | ||||
|
|
|
|
| |||||
| Net Debt / Covenant EBITDA | 3.3x | 3.5x | ||||||
| (1) | As further adjusted as described under “Capitalization.” |