| • | 1Q 2026 revenues of $839.2 million |
| • | Gross margin was 21.0% |
| • | 1Q 2026 GAAP EPS of $0.05 |
| • | 1Q 2026 book-to-bill of 1.34 with book-to-bill of 1.47 for semiconductors and 1.23 for passive components |
| • | Backlog at quarter end was 5.7 months |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||
| Summary of Operations | ||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||
| Fiscal quarters ended | ||||||||||||
| April 4, 2026 | December 31, 2025 | March 29, 2025 | ||||||||||
| Net revenues | $ | 839,242 | $ | 800,922 | $ | 715,236 | ||||||
| Costs of products sold | 662,630 | 644,135 | 579,682 | |||||||||
| Gross profit | 176,612 | 156,787 | 135,554 | |||||||||
| Gross margin | 21.0 | % | 19.6 | % | 19.0 | % | ||||||
| Selling, general, and administrative expenses | 154,488 | 141,999 | 134,739 | |||||||||
| Operating income | 22,124 | 14,788 | 815 | |||||||||
| Operating margin | 2.6 | % | 1.8 | % | 0.1 | % | ||||||
| Other income (expense): | ||||||||||||
| Interest expense | (9,973 | ) | (9,748 | ) | (8,790 | ) | ||||||
| Other | 701 | 537 | 3,747 | |||||||||
| Total other income (expense) - net | (9,272 | ) | (9,211 | ) | (5,043 | ) | ||||||
| Income (loss) before taxes | 12,852 | 5,577 | (4,228 | ) | ||||||||
| Income tax expense (benefit) | 5,688 | 4,591 | (136 | ) | ||||||||
| Net earnings (loss) | $ | 7,164 | $ | 986 | $ | (4,092 | ) | |||||
| Basic earnings (loss) per share | $ | 0.05 | $ | 0.01 | $ | (0.03 | ) | |||||
| Diluted earnings (loss) per share | $ | 0.05 | $ | 0.01 | $ | (0.03 | ) | |||||
| Weighted average shares outstanding - basic | 136,045 | 135,727 | 135,799 | |||||||||
| Weighted average shares outstanding - diluted | 137,471 | 136,730 | 135,799 | |||||||||
| Cash dividends per share | $ | 0.10 | $ | 0.10 | $ | 0.10 | ||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets | ||||||||
| (Unaudited - In thousands) | ||||||||
| April 4, 2026 | December 31, 2025 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 479,357 | $ | 514,966 | ||||
| Short-term investments | 191 | 265 | ||||||
| Accounts receivable, net | 369,222 | 381,802 | ||||||
| Inventories: | ||||||||
| Finished goods | 182,179 | 182,444 | ||||||
| Work in process | 347,994 | 331,347 | ||||||
| Raw materials | 260,611 | 245,412 | ||||||
| Total inventories | 790,784 | 759,203 | ||||||
| Prepaid expenses and other current assets | 237,429 | 231,004 | ||||||
| Total current assets | 1,876,983 | 1,887,240 | ||||||
| Property and equipment, at cost: | ||||||||
| Land | 86,093 | 86,399 | ||||||
| Buildings and improvements | 836,309 | 839,856 | ||||||
| Machinery and equipment | 3,503,626 | 3,477,884 | ||||||
| Construction in progress | 509,318 | 464,475 | ||||||
| Allowance for depreciation | (3,215,047 | ) | (3,195,455 | ) | ||||
| 1,720,299 | 1,673,159 | |||||||
| Right of use assets | 116,526 | 119,746 | ||||||
| Deferred income taxes | 182,693 | 183,016 | ||||||
| Goodwill | 180,224 | 180,390 | ||||||
| Other intangible assets, net | 74,396 | 78,487 | ||||||
| Other assets | 111,434 | 112,122 | ||||||
| Total assets | $ | 4,262,555 | $ | 4,234,160 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets (continued) | ||||||||
| (Unaudited - In thousands) | ||||||||
| April 4, 2026 | December 31, 2025 | |||||||
| Liabilities and equity | ||||||||
| Current liabilities: | ||||||||
| Trade accounts payable | $ | 238,954 | $ | 214,984 | ||||
| Payroll and related expenses | 166,690 | 164,114 | ||||||
| Lease liabilities | 26,166 | 26,546 | ||||||
| Other accrued expenses | 269,049 | 300,031 | ||||||
| Income taxes | 11,376 | 14,751 | ||||||
| Total current liabilities | 712,235 | 720,426 | ||||||
| Long-term debt less current portion | 983,090 | 950,893 | ||||||
| Deferred income taxes | 97,717 | 96,818 | ||||||
| Long-term lease liabilities | 92,458 | 95,799 | ||||||
| Other liabilities | 131,702 | 109,228 | ||||||
| Accrued pension and other postretirement costs | 169,488 | 172,723 | ||||||
| Total liabilities | 2,186,690 | 2,145,887 | ||||||
| Equity: | ||||||||
| Common stock | 12,402 | 12,351 | ||||||
| Class B convertible common stock | 1,210 | 1,210 | ||||||
| Capital in excess of par value | 1,109,461 | 1,101,086 | ||||||
| Retained earnings | 885,771 | 892,232 | ||||||
| Accumulated other comprehensive income | 67,021 | 81,394 | ||||||
| Total equity | 2,075,865 | 2,088,273 | ||||||
| Total liabilities and equity | $ | 4,262,555 | $ | 4,234,160 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Statements of Cash Flows | ||||||||
| (Unaudited - In thousands) | ||||||||
| Three fiscal months ended | ||||||||
| April 4, 2026 | March 29, 2025 | |||||||
| Operating activities | ||||||||
| Net earnings (loss) | $ | 7,164 | $ | (4,092 | ) | |||
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 58,211 | 53,773 | ||||||
| (Gain) loss on disposal of property and equipment | (41 | ) | 189 | |||||
| Inventory write-offs for obsolescence | 11,065 | 9,030 | ||||||
| Deferred income taxes | 541 | 1,573 | ||||||
| Stock compensation expense | 12,273 | 6,051 | ||||||
| Other | (1,476 | ) | (1,380 | ) | ||||
| Changes in operating assets and liabilities | (24,068 | ) | (49,046 | ) | ||||
| Net cash provided by operating activities | 63,669 | 16,098 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (110,661 | ) | (61,569 | ) | ||||
| Proceeds from sale of property and equipment | 66 | 279 | ||||||
| Purchase of short-term investments | (126 | ) | (21,899 | ) | ||||
| Maturity of short-term investments | 198 | 27,832 | ||||||
| Other investing activities | 396 | (661 | ) | |||||
| Net cash used in investing activities | (110,127 | ) | (56,018 | ) | ||||
| Financing activities | ||||||||
| Net proceeds on revolving credit facility | 31,000 | 82,000 | ||||||
| Dividends paid to common stockholders | (12,401 | ) | (12,352 | ) | ||||
| Dividends paid to Class B common stockholders | (1,210 | ) | (1,210 | ) | ||||
| Repurchase of common stock | - | (12,538 | ) | |||||
| Cash withholding taxes paid when shares withheld for vested equity awards | (3,861 | ) | (3,893 | ) | ||||
| Net cash provided by financing activities | 13,528 | 52,007 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | (2,679 | ) | 7,029 | |||||
| Net increase (decrease) in cash and cash equivalents | (35,609 | ) | 19,116 | |||||
| Cash and cash equivalents at beginning of period | 514,966 | 590,286 | ||||||
| Cash and cash equivalents at end of period | $ | 479,357 | $ | 609,402 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||
| Reconciliation of Free Cash | ||||||||||||
| (Unaudited - In thousands) | ||||||||||||
| Fiscal quarters ended | ||||||||||||
| April 4, 2026 | December 31, 2025 | March 29, 2025 | ||||||||||
| Net cash provided by operating activities | $ | 63,669 | $ | 149,362 | $ | 16,098 | ||||||
| Proceeds from sale of property and equipment | 66 | 308 | 279 | |||||||||
| Less: Capital expenditures | (110,661 | ) | (94,802 | ) | (61,569 | ) | ||||||
| Free cash | $ | (46,926 | ) | $ | 54,868 | $ | (45,192 | ) | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||
| Reconciliation of EBITDA | ||||||||||||
| (Unaudited - In thousands) | ||||||||||||
| Fiscal quarters ended | ||||||||||||
| April 4, 2026 | December 31, 2025 | March 29, 2025 | ||||||||||
| Net earnings (loss) | $ | 7,164 | $ | 986 | $ | (4,092 | ) | |||||
| Interest expense | $ | 9,973 | $ | 9,748 | $ | 8,790 | ||||||
| Interest income | (3,038 | ) | (2,753 | ) | (3,877 | ) | ||||||
| Income taxes | 5,688 | 4,591 | (136 | ) | ||||||||
| Depreciation and amortization | 58,211 | 57,702 | 53,773 | |||||||||
| EBITDA | $ | 77,998 | $ | 70,274 | $ | 54,458 | ||||||
| EBITDA margin** | 9.3 | % | 8.8 | % | 7.6 | % | ||||||
| ** EBITDA as a percentage of net revenues | ||||||||||||