![]() | July 29, 2026 | |
| FOR IMMEDIATE RELEASE | ||
| Investor Contact: Mark Warren (205) 298-3220 | ||
| Media Contact: Jack Bonnikson (205) 298-3220 |
| Second Quarter | Year-to-Date | Trailing-Twelve Months | ||||||||||||||||||||||
| Amounts in millions, except per unit data | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||
| Total revenues | $ | 2,156 | $ | 2,102 | $ | 3,912 | $ | 3,737 | $ | 8,116 | $ | 7,595 | ||||||||||||
| Gross profit | $ | 626 | $ | 625 | $ | 1,048 | $ | 991 | $ | 2,232 | $ | 2,093 | ||||||||||||
| Selling, Administrative and General (SAG) | $ | 141 | $ | 144 | $ | 277 | $ | 283 | $ | 558 | $ | 550 | ||||||||||||
| As % of Total revenues | 6.6 | % | 6.9 | % | 7.1 | % | 7.6 | % | 6.9 | % | 7.2 | % | ||||||||||||
| Net earnings attributable to Vulcan | $ | 323 | $ | 321 | $ | 489 | $ | 450 | $ | 1,116 | $ | 951 | ||||||||||||
| Adjusted EBITDA | $ | 654 | $ | 660 | $ | 1,101 | $ | 1,070 | $ | 2,354 | $ | 2,201 | ||||||||||||
| Adjusted EBITDA Margin | 30.3 | % | 31.4 | % | 28.1 | % | 28.6 | % | 29.0 | % | 29.0 | % | ||||||||||||
| Earnings attributable to Vulcan from continuing operations per diluted share | $ | 2.47 | $ | 2.43 | $ | 3.74 | $ | 3.41 | $ | 8.49 | $ | 7.21 | ||||||||||||
| Adjusted earnings attributable to Vulcan from continuing operations per diluted share | $ | 2.59 | $ | 2.45 | $ | 3.93 | $ | 3.45 | $ | 8.49 | $ | 7.84 | ||||||||||||
| Aggregates segment | ||||||||||||||||||||||||
| Shipments (tons) | 59.9 | 59.3 | 109.9 | 107.0 | 229.6 | 218.7 | ||||||||||||||||||
| Freight-adjusted sales price per ton | $ | 22.97 | $ | 22.11 | $ | 22.89 | $ | 22.07 | $ | 22.38 | $ | 21.70 | ||||||||||||
| Gross profit per ton | $ | 9.47 | $ | 9.44 | $ | 8.81 | $ | 8.57 | $ | 8.78 | $ | 8.70 | ||||||||||||
| Cash gross profit per ton | $ | 12.02 | $ | 11.88 | $ | 11.53 | $ | 11.32 | $ | 11.42 | $ | 11.25 | ||||||||||||
| (in millions, except per share data) | ||||||||||||||||
| Consolidated Statements of Earnings | Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
| (Condensed and unaudited) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Total revenues | $ | 2,155.8 | $ | 2,102.4 | $ | 3,911.7 | $ | 3,737.0 | ||||||||
| Cost of revenues | (1,530.3 | ) | (1,477.2 | ) | (2,863.5 | ) | (2,746.5 | ) | ||||||||
| Gross profit | 625.5 | 625.2 | 1,048.2 | 990.5 | ||||||||||||
| Selling, administrative and general expenses | (141.3 | ) | (144.5 | ) | (277.1 | ) | (282.7 | ) | ||||||||
| Gain (loss) on sale of property, plant & equipment and businesses | (11.3 | ) | 1.2 | (11.6 | ) | 8.6 | ||||||||||
| Other operating expense, net | (17.4 | ) | (10.9 | ) | (38.6 | ) | (19.0 | ) | ||||||||
| Operating earnings | 455.5 | 471.0 | 720.9 | 697.4 | ||||||||||||
| Other nonoperating income (expense), net | 3.7 | 2.4 | 5.1 | (0.2 | ) | |||||||||||
| Interest expense, net | (54.7 | ) | (59.2 | ) | (108.6 | ) | (118.9 | ) | ||||||||
| Earnings from continuing operations before income taxes | 404.5 | 414.2 | 617.4 | 578.3 | ||||||||||||
| Income tax expense | (81.4 | ) | (91.3 | ) | (127.2 | ) | (125.0 | ) | ||||||||
| Earnings from continuing operations | 323.1 | 322.9 | 490.2 | 453.3 | ||||||||||||
| Gain (loss) on discontinued operations, net of tax | 1.2 | (2.1 | ) | 0.1 | (3.1 | ) | ||||||||||
| Net earnings | 324.3 | 320.8 | 490.3 | 450.2 | ||||||||||||
| (Earnings) loss attributable to noncontrolling interest | (0.9 | ) | 0.1 | (1.4 | ) | (0.4 | ) | |||||||||
| Net earnings attributable to Vulcan | $ | 323.4 | $ | 320.9 | $ | 488.9 | $ | 449.8 | ||||||||
| Basic earnings (loss) per share attributable to Vulcan | ||||||||||||||||
| Continuing operations | $ | 2.48 | $ | 2.44 | $ | 3.75 | $ | 3.42 | ||||||||
| Discontinued operations | $ | 0.01 | $ | (0.01 | ) | $ | 0.00 | $ | (0.02 | ) | ||||||
| Net earnings | $ | 2.49 | $ | 2.43 | $ | 3.75 | $ | 3.40 | ||||||||
| Diluted earnings (loss) per share attributable to Vulcan | ||||||||||||||||
| Continuing operations | $ | 2.47 | $ | 2.43 | $ | 3.74 | $ | 3.41 | ||||||||
| Discontinued operations | $ | 0.01 | $ | (0.01 | ) | $ | 0.00 | $ | (0.03 | ) | ||||||
| Net earnings | $ | 2.48 | $ | 2.42 | $ | 3.74 | $ | 3.38 | ||||||||
| Weighted-average common shares outstanding | ||||||||||||||||
| Basic | 129.8 | 132.2 | 130.2 | 132.3 | ||||||||||||
| Assuming dilution | 130.3 | 132.9 | 130.8 | 132.9 | ||||||||||||
| Effective tax rate from continuing operations | 20.1 | % | 22.0 | % | 20.6 | % | 21.6 | % | ||||||||
| (in millions) | ||||||||||||
| Consolidated Balance Sheets | June 30 | December 31 | June 30 | |||||||||
| (Condensed and unaudited) | 2026 | 2025 | 2025 | |||||||||
| Assets | ||||||||||||
| Cash and cash equivalents | $ | 194.2 | $ | 183.3 | $ | 347.4 | ||||||
| Restricted cash | 94.5 | 6.1 | 3.6 | |||||||||
| Accounts and notes receivable | ||||||||||||
| Accounts and notes receivable, gross | 1,111.0 | 898.2 | 1,092.2 | |||||||||
| Allowance for credit losses | (10.7 | ) | (10.5 | ) | (13.3 | ) | ||||||
| Accounts and notes receivable, net | 1,100.3 | 887.7 | 1,078.9 | |||||||||
| Inventories | ||||||||||||
| Finished products | 557.1 | 557.7 | 574.4 | |||||||||
| Raw materials | 41.0 | 36.7 | 57.8 | |||||||||
| Products in process | 7.0 | 5.4 | 10.9 | |||||||||
| Operating supplies and other | 83.6 | 80.7 | 82.4 | |||||||||
| Inventories | 688.7 | 680.5 | 725.5 | |||||||||
| Other current assets | 86.3 | 101.8 | 88.1 | |||||||||
| Assets held for sale | 0.0 | 708.5 | 0.0 | |||||||||
| Total current assets | 2,164.0 | 2,567.9 | 2,243.5 | |||||||||
| Investments and long-term receivables | 174.0 | 33.7 | 32.9 | |||||||||
| Property, plant & equipment | ||||||||||||
| Property, plant & equipment, cost | 14,671.9 | 14,504.7 | 14,558.8 | |||||||||
| Allowances for depreciation, depletion & amortization | (6,500.1 | ) | (6,356.1 | ) | (6,222.0 | ) | ||||||
| Property, plant & equipment, net | 8,171.8 | 8,148.6 | 8,336.8 | |||||||||
| Operating lease right-of-use assets, net | 523.4 | 521.5 | 546.1 | |||||||||
| Goodwill | 3,780.9 | 3,780.9 | 3,831.8 | |||||||||
| Other intangible assets, net | 1,438.5 | 1,489.0 | 1,831.6 | |||||||||
| Other noncurrent assets | 189.4 | 158.8 | 152.0 | |||||||||
| Total assets | $ | 16,442.0 | $ | 16,700.4 | $ | 16,974.7 | ||||||
| Liabilities | ||||||||||||
| Current maturities of long-term debt | 400.0 | 0.4 | 0.5 | |||||||||
| Short-term debt | 0.0 | 0.0 | 550.0 | |||||||||
| Trade payables and accruals | 382.3 | 438.5 | 383.5 | |||||||||
| Other current liabilities | 449.0 | 487.9 | 407.9 | |||||||||
| Liabilities held for sale | 0.0 | 29.3 | 0.0 | |||||||||
| Total current liabilities | 1,231.3 | 956.1 | 1,341.9 | |||||||||
| Long-term debt | 3,964.3 | 4,361.7 | 4,359.2 | |||||||||
| Deferred income taxes, net | 1,290.5 | 1,358.3 | 1,323.6 | |||||||||
| Deferred revenue | 127.0 | 130.6 | 134.3 | |||||||||
| Noncurrent operating lease liabilities | 521.2 | 522.6 | 536.1 | |||||||||
| Other noncurrent liabilities | 819.1 | 822.2 | 849.9 | |||||||||
| Total liabilities | $ | 7,953.4 | $ | 8,151.5 | $ | 8,545.0 | ||||||
| Equity | ||||||||||||
| Common stock, $1 par value | 129.4 | 130.6 | 132.0 | |||||||||
| Capital in excess of par value | 2,916.1 | 2,930.0 | 2,904.5 | |||||||||
| Retained earnings | 5,541.9 | 5,590.1 | 5,494.9 | |||||||||
| Accumulated other comprehensive loss | (122.7 | ) | (125.6 | ) | (124.5 | ) | ||||||
| Total shareholder’s equity | 8,464.7 | 8,525.1 | 8,406.9 | |||||||||
| Noncontrolling interest | 23.9 | 23.8 | 22.8 | |||||||||
| Total equity | $ | 8,488.6 | $ | 8,548.9 | $ | 8,429.7 | ||||||
| Total liabilities and equity | $ | 16,442.0 | $ | 16,700.4 | $ | 16,974.7 | ||||||
| (in millions) | ||||||||
| Consolidated Statements of Cash Flows | Six Months Ended June 30 | |||||||
| (Condensed and unaudited) | 2026 | 2025 | ||||||
| Operating Activities | ||||||||
| Net earnings | $ | 490.3 | $ | 450.2 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities | ||||||||
| Depreciation, depletion, accretion and amortization | 347.8 | 371.8 | ||||||
| Noncash operating lease expense | 26.9 | 26.7 | ||||||
| Net (gain) loss on sale of property, plant & equipment and businesses | 11.6 | (8.6 | ) | |||||
| Contributions to pension plans | (4.2 | ) | (3.4 | ) | ||||
| Share-based compensation expense | 24.7 | 33.0 | ||||||
| Deferred income taxes, net | (68.2 | ) | (11.3 | ) | ||||
| Changes in assets and liabilities before initial effects of business acquisitions and dispositions | (254.1 | ) | (273.0 | ) | ||||
| Other, net | 9.8 | 7.8 | ||||||
| Net cash provided by operating activities | $ | 584.6 | $ | 593.2 | ||||
| Investing Activities | ||||||||
| Purchases of property, plant & equipment | (370.4 | ) | (270.9 | ) | ||||
| Proceeds from sale of property, plant & equipment | 18.1 | 19.2 | ||||||
| Proceeds from sale of businesses | 572.1 | 19.0 | ||||||
| Payment for businesses acquired, net of acquired cash and adjustments | (75.0 | ) | (5.2 | ) | ||||
| Other, net | 0.0 | 1.0 | ||||||
| Net cash provided by (used for) investing activities | $ | 144.8 | $ | (236.9 | ) | |||
| Financing Activities | ||||||||
| Payment of short-term debt and other financing obligations | (50.0 | ) | 0.0 | |||||
| Payment of current maturities and long-term debt | (0.3 | ) | (400.4 | ) | ||||
| Payment of finance leases | (4.9 | ) | (5.8 | ) | ||||
| Purchases of common stock | (399.8 | ) | (38.1 | ) | ||||
| Dividends paid | (135.4 | ) | (130.7 | ) | ||||
| Share-based compensation, shares withheld for taxes | (38.3 | ) | (29.3 | ) | ||||
| Distribution to noncontrolling interest | (1.4 | ) | (1.5 | ) | ||||
| Other, net | 0.0 | (0.3 | ) | |||||
| Net cash used for financing activities | $ | (630.1 | ) | $ | (606.1 | ) | ||
| Net increase (decrease) in cash and cash equivalents and restricted cash | 99.3 | (249.8 | ) | |||||
| Cash and cash equivalents and restricted cash at beginning of year | 189.4 | 600.8 | ||||||
| Cash and cash equivalents and restricted cash at end of period | $ | 288.7 | $ | 351.0 | ||||
| (in millions, except per unit data) | ||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Total Revenues | ||||||||||||||||
| Aggregates 1 | $ | 1,763.0 | $ | 1,649.6 | $ | 3,213.5 | $ | 2,985.4 | ||||||||
| Asphalt 2 | 330.0 | 368.9 | 545.8 | 577.6 | ||||||||||||
| Concrete | 186.8 | 220.6 | 374.3 | 397.7 | ||||||||||||
| Segment sales | $ | 2,279.8 | $ | 2,239.1 | $ | 4,133.6 | $ | 3,960.7 | ||||||||
| Aggregates intersegment sales | (124.0 | ) | (136.7 | ) | (221.9 | ) | (223.7 | ) | ||||||||
| Total | $ | 2,155.8 | $ | 2,102.4 | $ | 3,911.7 | $ | 3,737.0 | ||||||||
| Gross Profit | ||||||||||||||||
| Aggregates | $ | 567.3 | $ | 559.5 | $ | 967.7 | $ | 916.9 | ||||||||
| Asphalt | 49.8 | 57.2 | 62.0 | 62.0 | ||||||||||||
| Concrete | 8.4 | 8.5 | 18.5 | 11.6 | ||||||||||||
| Total | $ | 625.5 | $ | 625.2 | $ | 1,048.2 | $ | 990.5 | ||||||||
| Depreciation, Depletion, Accretion and Amortization | ||||||||||||||||
| Aggregates | $ | 152.8 | $ | 144.3 | $ | 298.6 | $ | 294.7 | ||||||||
| Asphalt | 11.2 | 14.0 | 22.4 | 26.0 | ||||||||||||
| Concrete | 3.9 | 19.0 | 8.0 | 34.5 | ||||||||||||
| Other | 9.6 | 8.2 | 18.8 | 16.6 | ||||||||||||
| Total | $ | 177.5 | $ | 185.5 | $ | 347.8 | $ | 371.8 | ||||||||
| Average Unit Sales Price and Unit Shipments | ||||||||||||||||
| Aggregates | ||||||||||||||||
| Freight-adjusted revenues 3 | $ | 1,376.4 | $ | 1,310.1 | $ | 2,515.4 | $ | 2,362.1 | ||||||||
| Aggregates - tons | 59.9 | 59.3 | 109.9 | 107.0 | ||||||||||||
| Freight-adjusted sales price 4 | $ | 22.97 | $ | 22.11 | $ | 22.89 | $ | 22.07 | ||||||||
| Other Products | ||||||||||||||||
| Asphalt Mix - tons | 3.4 | 3.9 | 5.7 | 6.1 | ||||||||||||
| Asphalt Mix - sales price 5 | $ | 85.74 | $ | 81.29 | $ | 84.92 | $ | 81.30 | ||||||||
| Ready-mixed concrete - cubic yards | 1.0 | 1.2 | 2.0 | 2.1 | ||||||||||||
| Ready-mixed concrete - sales price 5 | $ | 189.94 | $ | 186.60 | $ | 190.20 | $ | 187.83 | ||||||||
| 1 | Includes product sales (crushed stone, sand and gravel, sand, and other aggregates), as well as freight & delivery costs that we pass along to our customers, and service revenues related to aggregates. |
| 2 | Includes product sales, as well as service revenues from our asphalt construction paving business. |
| 3 | Freight-adjusted revenues are Aggregates segment sales excluding freight & delivery revenues and other revenues related to services, such as landfill tipping fees, that are derived from our aggregates business. |
| 4 | Freight-adjusted sales price is calculated as freight-adjusted revenues divided by aggregates unit shipments. |
| 5 | Sales price is calculated by dividing revenues generated from the shipment of product (excluding service revenues generated by the segments) by total units of the product shipped. |
| Aggregates Segment Freight-Adjusted Revenues | ||||||||||||||||||||||||
| (in millions, except per unit data) | ||||||||||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | Trailing-Twelve Months Ended June 30 | ||||||||||||||||||||||
| | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||
| Aggregates segment | ||||||||||||||||||||||||
| Segment sales | $ | 1,763.0 | $ | 1,649.6 | $ | 3,213.5 | $ | 2,985.4 | $ | 6,525.2 | $ | 6,030.1 | ||||||||||||
| Freight & delivery revenues 1 | (360.4 | ) | (310.9 | ) | (648.6 | ) | (575.2 | ) | (1,288.6 | ) | (1,193.3 | ) | ||||||||||||
| Other revenues | (26.2 | ) | (28.6 | ) | (49.5 | ) | (48.1 | ) | (97.9 | ) | (92.6 | ) | ||||||||||||
| Freight-adjusted revenues | $ | 1,376.4 | $ | 1,310.1 | $ | 2,515.4 | $ | 2,362.1 | $ | 5,138.7 | $ | 4,744.3 | ||||||||||||
| Unit shipments - tons | 59.9 | 59.3 | 109.9 | 107.0 | 229.6 | 218.7 | ||||||||||||||||||
| Freight-adjusted sales price | $ | 22.97 | $ | 22.11 | $ | 22.89 | $ | 22.07 | $ | 22.38 | $ | 21.70 | ||||||||||||
| 1 | At the segment level, freight & delivery revenues include intersegment freight & delivery (which are eliminated at the consolidated level) and freight to remote distribution sites. |
| Cash Gross Profit | ||||||||||||||||||||||||
| (in millions, except per unit data) | ||||||||||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | Trailing-Twelve Months Ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Aggregates segment | ||||||||||||||||||||||||
| Gross profit | $ | 567.3 | $ | 559.5 | $ | 967.7 | $ | 916.9 | $ | 2,015.5 | $ | 1,901.8 | ||||||||||||
| Depreciation, depletion, accretion and amortization | 152.8 | 144.3 | 298.6 | 294.7 | 607.5 | 558.9 | ||||||||||||||||||
| Cash gross profit | $ | 720.1 | $ | 703.8 | $ | 1,266.3 | $ | 1,211.6 | $ | 2,623.1 | $ | 2,460.7 | ||||||||||||
| Unit shipments - tons | 59.9 | 59.3 | 109.9 | 107.0 | 229.6 | 218.7 | ||||||||||||||||||
| Gross profit per ton | $ | 9.47 | $ | 9.44 | $ | 8.81 | $ | 8.57 | $ | 8.78 | $ | 8.70 | ||||||||||||
| Freight-adjusted sales price | $ | 22.97 | $ | 22.11 | $ | 22.89 | $ | 22.07 | $ | 22.38 | $ | 21.70 | ||||||||||||
| Cash gross profit per ton | 12.02 | 11.88 | 11.53 | 11.32 | 11.42 | 11.25 | ||||||||||||||||||
| Freight-adjusted cash cost of sales per ton | $ | 10.95 | $ | 10.23 | $ | 11.36 | $ | 10.75 | $ | 10.96 | $ | 10.45 | ||||||||||||
| Asphalt segment | ||||||||||||||||||||||||
| Gross profit | $ | 49.8 | $ | 57.2 | $ | 62.0 | $ | 62.0 | $ | 174.0 | $ | 168.3 | ||||||||||||
| Depreciation, depletion, accretion and amortization | 11.2 | 14.0 | 22.4 | 26.0 | 46.1 | 50.4 | ||||||||||||||||||
| Cash gross profit | $ | 61.0 | $ | 71.2 | $ | 84.4 | $ | 88.0 | $ | 220.1 | $ | 218.7 | ||||||||||||
| Concrete segment | ||||||||||||||||||||||||
| Gross profit | $ | 8.4 | $ | 8.5 | $ | 18.5 | $ | 11.6 | $ | 42.8 | $ | 22.9 | ||||||||||||
| Depreciation, depletion, accretion and amortization | 3.9 | 19.0 | 8.0 | 34.5 | 35.5 | 55.7 | ||||||||||||||||||
| Cash gross profit | $ | 12.3 | $ | 27.5 | $ | 26.5 | $ | 46.1 | $ | 78.3 | $ | 78.6 | ||||||||||||
| EBITDA and Adjusted EBITDA | ||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | Trailing-Twelve Months Ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net earnings attributable to Vulcan | $ | 323.4 | $ | 320.9 | $ | 488.9 | $ | 449.8 | $ | 1,115.7 | $ | 951.2 | ||||||||||||
| Income tax expense, including discontinued operations | 81.8 | 90.6 | 127.3 | 124.0 | 309.2 | 250.7 | ||||||||||||||||||
| Interest expense, net | 54.7 | 59.2 | 108.6 | 118.9 | 216.1 | 209.9 | ||||||||||||||||||
| Depreciation, depletion, accretion and amortization | 177.5 | 185.5 | 347.8 | 371.8 | 724.4 | 696.3 | ||||||||||||||||||
| EBITDA | $ | 637.5 | $ | 656.1 | $ | 1,072.6 | $ | 1,064.5 | $ | 2,365.4 | $ | 2,108.0 | ||||||||||||
| (Gain) loss on discontinued operations | $ | (1.7 | ) | $ | 2.8 | $ | (0.3 | ) | $ | 4.1 | $ | 1.7 | $ | 9.3 | ||||||||||
| (Gain) loss on sale of real estate and businesses, net | 13.2 | 0.0 | 13.2 | 0.0 | (29.2 | ) | (36.7 | ) | ||||||||||||||||
| Loss on impairments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.6 | ||||||||||||||||||
| Charges associated with divested operations | 4.5 | 0.0 | 6.5 | 0.0 | 7.1 | 16.7 | ||||||||||||||||||
| Acquisition related charges 1 | 0.5 | 0.6 | 0.5 | 1.8 | 0.7 | 17.1 | ||||||||||||||||||
| CEO transition and reorganization charges2 | 0.0 | 0.0 | 8.6 | 0.0 | 8.6 | 0.0 | ||||||||||||||||||
| Adjusted EBITDA | $ | 654.0 | $ | 659.5 | $ | 1,101.1 | $ | 1,070.4 | $ | 2,354.3 | $ | 2,201.1 | ||||||||||||
| Total revenues | $ | 2,155.8 | $ | 2,102.4 | $ | 3,911.7 | $ | 3,737.0 | $ | 8,115.7 | $ | 7,594.6 | ||||||||||||
| Adjusted EBITDA margin | 30.3 | % | 31.4 | % | 28.1 | % | 28.6 | % | 29.0 | % | 29.0 | % | ||||||||||||
| 1 | Represents charges associated with acquisitions requiring clearance under federal antitrust laws. |
| 2 | Represents employee termination and other discrete charges directly related to organizational changes resulting from the appointment of Ronnie Pruitt as CEO, effective January 1, 2026. |
| Adjusted Diluted EPS Attributable to Vulcan from Continuing Operations (Adjusted Diluted EPS) | ||||||||||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | Trailing-Twelve Months Ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net earnings attributable to Vulcan | $ | 2.48 | $ | 2.42 | $ | 3.74 | $ | 3.38 | $ | 8.48 | $ | 7.15 | ||||||||||||
| Items included in Adjusted EBITDA above, net of tax | 0.10 | 0.02 | 0.16 | 0.04 | (0.06 | ) | 0.67 | |||||||||||||||||
| NOL carryforward valuation allowance | 0.01 | 0.01 | 0.03 | 0.03 | 0.07 | 0.02 | ||||||||||||||||||
| Adjusted diluted EPS attributable to Vulcan from continuing operations | $ | 2.59 | $ | 2.45 | $ | 3.93 | $ | 3.45 | $ | 8.49 | $ | 7.84 | ||||||||||||
| 2026 Projected Adjusted EBITDA | ||||
| (in millions) | ||||
| Mid-point | ||||
| Net earnings attributable to Vulcan | $ | 1,215 | ||
| Income tax expense, including discontinued operations | 340 | |||
| Interest expense, net | 215 | |||
| Depreciation, depletion, accretion and amortization | 700 | |||
| Projected EBITDA | $ | 2,470 | ||
| Items included in Adjusted EBITDA | $ | 30 | ||
| Projected Adjusted EBITDA | $ | 2,500 | ||
| Net Debt to Adjusted EBITDA | ||||||||
| (in millions) | ||||||||
| June 30 | ||||||||
| 2026 | 2025 | |||||||
| Debt | ||||||||
| Current maturities of long-term debt | $ | 400.0 | $ | 0.5 | ||||
| Short-term debt | 0.0 | 550.0 | ||||||
| Long-term debt | 3,964.3 | 4,359.2 | ||||||
| Total debt | $ | 4,364.3 | $ | 4,909.7 | ||||
| Cash and cash equivalents and restricted cash | (288.7 | ) | (351.0 | ) | ||||
| Net debt | $ | 4,075.6 | $ | 4,558.7 | ||||
| Trailing-Twelve Months (TTM) Adjusted EBITDA | $ | 2,354.3 | $ | 2,201.1 | ||||
| Total debt to TTM Adjusted EBITDA | 1.9 | x | 2.2 | x | ||||
| Net debt to TTM Adjusted EBITDA | 1.7 | x | 2.1 | x | ||||
| Return on Invested Capital | ||||||||
| (dollars in millions) | ||||||||
| Trailing-Twelve Months Ended June 30 | ||||||||
| 2026 | 2025 | |||||||
| Adjusted EBITDA | $ | 2,354.3 | $ | 2,201.1 | ||||
| Average invested capital | ||||||||
| Property, plant & equipment, net | $ | 8,344.9 | $ | 7,600.8 | ||||
| Goodwill | 3,802.8 | 3,684.3 | ||||||
| Other intangible assets | 1,565.8 | 1,591.5 | ||||||
| Fixed and intangible assets | $ | 13,713.5 | $ | 12,876.6 | ||||
| Current assets | $ | 2,069.4 | $ | 2,124.9 | ||||
| Cash and cash equivalents | (233.6 | ) | (338.1 | ) | ||||
| Current tax | (27.1 | ) | (41.7 | ) | ||||
| Adjusted current assets | 1,808.7 | 1,745.1 | ||||||
| Current liabilities | (1,093.0 | ) | (989.8 | ) | ||||
| Current maturities of long-term debt | 80.3 | 80.5 | ||||||
| Short-term debt | 149.4 | 129.0 | ||||||
| Adjusted current liabilities | (863.3 | ) | (780.3 | ) | ||||
| Adjusted net working capital | $ | 945.4 | $ | 964.8 | ||||
| Average invested capital | $ | 14,658.9 | $ | 13,841.4 | ||||
| Return on invested capital | 16.1 | % | 15.9 | % | ||||
