| |
| Contact: | Nicole Sherman David Lam Riverview Bancorp, Inc. 360-693-6650 |
| Net Interest Income and Net Interest Margin | • $10.2 million net interest income for the quarter compared to $9.2 million in Fiscal Q4 2025 • Net interest margin at 2.92% for the quarter compared to 2.65% in Fiscal Q4 2025 | Credit Quality | • Non-performing assets at 0.53% of total assets and 0.71% of total loans in Fiscal Q4 2026 • $1.2 million provision booked for the quarter and net charge-offs of $1.1 million | |
| Non-Interest Income and Non-Interest Expense | • Non-interest income excluding balance sheet optimization (non-GAAP) of $3.3 million for the quarter, compared to $3.7 million in Fiscal Q4 2025 • Non-interest expense of $11.5 million for the quarter compared to $11.4 million in Fiscal Q4 2025 | Shareholder Returns and Stock Activity | • On April 24, 2026, the Company paid a cash dividend of $0.02 per share • Tangible book value per share was $5.76 • Stock repurchase plan: • $4.0 million stock repurchase plan adopted by the Board of Directors on January 22, 2026 • Repurchased 130,059 shares during the quarter at an average price of $5.36 |
| Tangible shareholders' equity to tangible assets and tangible book value per share: | ||||||||||||
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| Shareholders' equity (GAAP) | $ | 145,636 | $ | 164,217 | $ | 160,014 | ||||||
| Exclude: Goodwill | (27,076 | ) | (27,076 | ) | (27,076 | ) | ||||||
| Exclude: Core deposit intangible, net | (77 | ) | (101 | ) | (171 | ) | ||||||
| Tangible shareholders' equity (non-GAAP) | $ | 118,483 | $ | 137,040 | $ | 132,767 | ||||||
| Total assets (GAAP) | $ | 1,463,809 | $ | 1,512,311 | $ | 1,513,323 | ||||||
| Exclude: Goodwill | (27,076 | ) | (27,076 | ) | (27,076 | ) | ||||||
| Exclude: Core deposit intangible, net | (77 | ) | (101 | ) | (171 | ) | ||||||
| Tangible assets (non-GAAP) | $ | 1,436,656 | $ | 1,485,134 | $ | 1,486,076 | ||||||
| Shareholders' equity to total assets (GAAP) | 9.95 | % | 10.86 | % | 10.57 | % | ||||||
| Tangible common equity to tangible assets (non-GAAP) | 8.25 | % | 9.23 | % | 8.93 | % | ||||||
| Shares outstanding | 20,564,719 | 20,710,901 | 20,976,200 | |||||||||
| Book value per share (GAAP) | 7.08 | 7.93 | 7.63 | |||||||||
| Tangible book value per share (non-GAAP) | 5.76 | 6.62 | 6.33 | |||||||||
| Pre-tax, pre-provision income excluding balance sheet optimization | ||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 | |||||||||||||||
| Net income (loss) (GAAP) | $ | (8,042 | ) | $ | 1,377 | $ | 1,148 | $ | (4,341 | ) | $ | 4,903 | ||||||||
| Include: Provision (credit) for income taxes | (2,474 | ) | 363 | 314 | (1,493 | ) | 1,335 | |||||||||||||
| Include: Provision for credit losses | 1,155 | 100 | - | 1,255 | 100 | |||||||||||||||
| Exclude: Balance sheet optimization | 11,350 | - | - | 11,350 | - | |||||||||||||||
| Pre-tax, pre-provision income (loss) (non-GAAP) | $ | 1,989 | $ | 1,840 | $ | 1,462 | $ | 6,771 | $ | 6,338 | ||||||||||
| Net income (loss) and earnings (loss) per share balance sheet optimization | ||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 | |||||||||||||||
| Net income (loss) (GAAP) | $ | (8,042 | ) | $ | 1,377 | $ | 1,148 | $ | (4,341 | ) | $ | 4,903 | ||||||||
| Exclude impact of securities loss restructure, net of tax | 8,698 | - | - | 8,698 | - | |||||||||||||||
| Net income excluding securities restructure (non-GAAP) | $ | 656 | $ | 1,377 | $ | 1,148 | $ | 4,357 | $ | 4,903 | ||||||||||
| Basic earnings (loss) per share (GAAP) | $ | (0.39 | ) | $ | 0.07 | $ | 0.05 | $ | (0.21 | ) | $ | 0.23 | ||||||||
| Exclude impact of securities loss restructure, net of tax | 0.42 | - | - | 0.42 | - | |||||||||||||||
| Basic earnings per share excluding securities restructure (non-GAAP) | $ | 0.03 | $ | 0.07 | $ | 0.05 | $ | 0.21 | $ | 0.23 | ||||||||||
| Diluted earnings (loss) per share (GAAP) | $ | (0.39 | ) | $ | 0.07 | $ | 0.05 | $ | (0.21 | ) | $ | 0.23 | ||||||||
| Exclude impact of securities loss restructure, net of tax | 0.42 | - | - | 0.42 | - | |||||||||||||||
| Diluted earnings per share excluding securities restructure (non-GAAP) | $ | 0.03 | $ | 0.07 | $ | 0.05 | $ | 0.21 | $ | 0.23 | ||||||||||
| Non-interest income, excluding balance sheet optimization | ||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 | |||||||||||||||
| Non-interest income (GAAP) | $ | (8,034 | ) | $ | 3,504 | $ | 3,707 | $ | 2,736 | $ | 14,256 | |||||||||
| Exclude impact of securities loss restructure, net of tax | 11,350 | - | - | 11,350 | - | |||||||||||||||
| Non-interest income (non-GAAP) | $ | 3,316 | $ | 3,504 | $ | 3,707 | $ | 14,086 | $ | 14,256 | ||||||||||
| Return on average assets, return on average equity, return on average tangible equity excluding securities restructure | ||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 | ||||||||||||||||
| Net income excluding securities restructure (non-GAAP) | $ | 656 | $ | 1,377 | $ | 1,148 | $ | 4,357 | $ | 4,903 | ||||||||||
| Average assets | $ | 1,504,206 | $ | 1,508,741 | $ | 1,500,715 | $ | 1,504,834 | $ | 1,520,982 | ||||||||||
| Return on average assets (non-GAAP) | 0.18 | % | 0.36 | % | 0.31 | % | 0.29 | % | 0.32 | % | ||||||||||
| Average equity | $ | 164,918 | $ | 164,496 | $ | 159,766 | $ | 163,601 | $ | 158,570 | ||||||||||
| Return on average equity (non-GAAP) | 1.61 | % | 3.32 | % | 2.91 | % | 2.66 | % | 3.09 | % | ||||||||||
| Average tangible equity (non-GAAP) | $ | 137,750 | $ | 137,305 | $ | 132,506 | $ | 136,398 | $ | 131,271 | ||||||||||
| Return on average tangible equity (non-GAAP) | 1.93 | % | 3.98 | % | 3.51 | % | 3.19 | % | 3.74 | % | ||||||||||
| Allowance for credit losses reconciliation, excluding Government Guaranteed loans | ||||||||||||
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| Allowance for credit losses | $ | 15,248 | $ | 15,281 | $ | 15,374 | ||||||
| Loans receivable (GAAP) | $ | 1,092,484 | $ | 1,085,166 | $ | 1,062,460 | ||||||
| Exclude: Government Guaranteed loans | (42,670 | ) | (43,983 | ) | (47,373 | ) | ||||||
| Loans receivable excluding Government Guaranteed loans (non-GAAP) | $ | 1,049,814 | $ | 1,041,183 | $ | 1,015,087 | ||||||
| Allowance for credit losses to loans receivable (GAAP) | 1.40 | % | 1.41 | % | 1.45 | % | ||||||
| Allowance for credit losses to loans receivable excluding Government Guaranteed loans (non-GAAP) | 1.45 | % | 1.47 | % | 1.51 | % | ||||||
| RIVERVIEW BANCORP, INC. AND SUBSIDIARY | ||||||||||||
| Consolidated Balance Sheets | ||||||||||||
| (In thousands, except share data) (Unaudited) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| ASSETS | ||||||||||||
| Cash and cash equivalents (including interest-earning accounts of $104,131, | $ | 116,866 | $ | 28,641 | $ | 29,414 | ||||||
| $14,565 and $14,375) | ||||||||||||
| Investment securities: | ||||||||||||
| Available for sale, at estimated fair value | 154,768 | 118,506 | 119,436 | |||||||||
| Held to maturity, at amortized cost | - | 183,079 | 203,079 | |||||||||
| Loans receivable (net of allowance for credit losses of $15,248, | ||||||||||||
| $15,281 and $15,374) | 1,077,236 | 1,069,885 | 1,047,086 | |||||||||
| Prepaid expenses and other assets | 13,153 | 11,997 | 12,523 | |||||||||
| Accrued interest receivable | 4,133 | 4,808 | 4,525 | |||||||||
| Federal Home Loan Bank ("FHLB") stock, at cost | 1,631 | 3,626 | 4,342 | |||||||||
| Premises and equipment, net | 20,918 | 21,406 | 22,304 | |||||||||
| Financing lease right-of-use assets | 1,048 | 1,067 | 1,125 | |||||||||
| Deferred income taxes, net | 12,124 | 7,583 | 8,625 | |||||||||
| Goodwill | 27,076 | 27,076 | 27,076 | |||||||||
| Core deposit intangible ("CDI"), net | 77 | 101 | 171 | |||||||||
| Bank owned life insurance ("BOLI") | 34,779 | 34,536 | 33,617 | |||||||||
| TOTAL ASSETS | $ | 1,463,809 | $ | 1,512,311 | $ | 1,513,323 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
| LIABILITIES: | ||||||||||||
| Deposits | $ | 1,254,185 | $ | 1,233,518 | $ | 1,232,328 | ||||||
| Accrued expenses and other liabilities | 18,082 | 24,565 | 14,777 | |||||||||
| Advance payments by borrowers for taxes and insurance | 607 | 313 | 614 | |||||||||
| FHLB advances | 16,100 | 60,500 | 27,091 | |||||||||
| Junior subordinated debentures | 27,179 | 27,157 | 76,400 | |||||||||
| Finance lease liability | 2,020 | 2,041 | 2,099 | |||||||||
| Total liabilities | 1,318,173 | 1,348,094 | 1,353,309 | |||||||||
| SHAREHOLDERS' EQUITY: | ||||||||||||
| Serial preferred stock, $.01 par value; 250,000 authorized, | ||||||||||||
| issued and outstanding, none | - | - | - | |||||||||
| Common stock, $.01 par value; 50,000,000 authorized, | ||||||||||||
| March 31, 2026 – 20,564,719 issued and outstanding; | ||||||||||||
| December 31, 2025 – 20,710,901 issued and outstanding; | 203 | 205 | 208 | |||||||||
| March 31, 2025 – 20,976,200 issued and outstanding; | ||||||||||||
| Additional paid-in capital | 51,112 | 51,850 | 53,392 | |||||||||
| Retained earnings | 113,713 | 122,167 | 119,717 | |||||||||
| Accumulated other comprehensive loss | (19,392 | ) | (10,005 | ) | (13,303 | ) | ||||||
| Total shareholders’ equity | 145,636 | 164,217 | 160,014 | |||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,463,809 | $ | 1,512,311 | $ | 1,513,323 | ||||||
| RIVERVIEW BANCORP, INC. AND SUBSIDIARY | ||||||||||||||||||||
| Consolidated Statements of Income | ||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||
| (In thousands, except share data) (Unaudited) | March 31, 2026 | Dec. 31, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 | |||||||||||||||
| INTEREST INCOME: | ||||||||||||||||||||
| Interest and fees on loans receivable | $ | 13,673 | $ | 14,325 | $ | 12,685 | $ | 55,017 | $ | 50,621 | ||||||||||
| Interest on investment securities - taxable | 1,288 | 1,338 | 1,484 | 5,688 | 6,918 | |||||||||||||||
| Interest on investment securities - nontaxable | 64 | 64 | 64 | 258 | 260 | |||||||||||||||
| Other interest and dividends | 268 | 241 | 261 | 1,045 | 1,163 | |||||||||||||||
| Total interest and dividend income | 15,293 | 15,968 | 14,494 | 62,008 | 58,962 | |||||||||||||||
| INTEREST EXPENSE: | ||||||||||||||||||||
| Interest on deposits | 4,247 | 4,368 | 3,910 | 16,749 | 15,313 | |||||||||||||||
| Interest on borrowings | 865 | 1,055 | 1,391 | 4,911 | 7,305 | |||||||||||||||
| Total interest expense | 5,112 | 5,423 | 5,301 | 21,660 | 22,618 | |||||||||||||||
| Net interest income | 10,181 | 10,545 | 9,193 | 40,348 | 36,344 | |||||||||||||||
| Provision for credit losses | 1,155 | 100 | - | 1,255 | 100 | |||||||||||||||
| Net interest income after provision for credit losses | 9,026 | 10,445 | 9,193 | 39,093 | 36,244 | |||||||||||||||
| NON-INTEREST INCOME: | ||||||||||||||||||||
| Fees and service charges | 1,465 | 1,597 | 1,446 | 6,271 | 6,002 | |||||||||||||||
| Asset management fees | 1,571 | 1,585 | 1,472 | 6,235 | 5,906 | |||||||||||||||
| Income from BOLI | 243 | 231 | 226 | 986 | 941 | |||||||||||||||
| BOLI death benefit in excess of cash surrender value | - | - | 261 | - | 261 | |||||||||||||||
| Loss on sale of investment securities | (11,350 | ) | - | - | (11,350 | ) | - | |||||||||||||
| Other, net | 37 | 91 | 302 | 594 | 1,146 | |||||||||||||||
| Total non-interest income (loss), net | (8,034 | ) | 3,504 | 3,707 | 2,736 | 14,256 | ||||||||||||||
| NON-INTEREST EXPENSE: | ||||||||||||||||||||
| Salaries and employee benefits | 6,874 | 7,391 | 6,763 | 28,816 | 26,099 | |||||||||||||||
| Occupancy and depreciation | 1,927 | 1,874 | 1,873 | 7,528 | 7,560 | |||||||||||||||
| Data processing | 852 | 856 | 746 | 3,228 | 2,948 | |||||||||||||||
| Amortization of CDI | 23 | 23 | 25 | 93 | 100 | |||||||||||||||
| Advertising and marketing | 235 | 255 | 284 | 1,060 | 1,278 | |||||||||||||||
| FDIC insurance premium | 170 | 166 | 170 | 671 | 688 | |||||||||||||||
| State and local taxes | 324 | 351 | 265 | 1,160 | 1,042 | |||||||||||||||
| Telecommunications | 53 | 53 | 62 | 202 | 215 | |||||||||||||||
| Professional fees | 400 | 413 | 577 | 1,583 | 1,800 | |||||||||||||||
| Other | 650 | 827 | 673 | 3,322 | 2,532 | |||||||||||||||
| Total non-interest expense | 11,508 | 12,209 | 11,438 | 47,663 | 44,262 | |||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (10,516 | ) | 1,740 | 1,462 | (5,834 | ) | 6,238 | |||||||||||||
| PROVISION FOR (BENEFIT OF) INCOME TAXES | (2,474 | ) | 363 | 314 | (1,493 | ) | 1,335 | |||||||||||||
| NET INCOME (LOSS) | $ | (8,042 | ) | $ | 1,377 | $ | 1,148 | $ | (4,341 | ) | $ | 4,903 | ||||||||
| Earnings (loss) per common share: | ||||||||||||||||||||
| Basic | $ | (0.39 | ) | $ | 0.07 | $ | 0.05 | $ | (0.21 | ) | $ | 0.23 | ||||||||
| Diluted | $ | (0.39 | ) | $ | 0.07 | $ | 0.05 | $ | (0.21 | ) | $ | 0.23 | ||||||||
| Weighted average number of common shares outstanding: | ||||||||||||||||||||
| Basic | 20,670,199 | 20,762,668 | 21,007,294 | 20,839,900 | 21,063,467 | |||||||||||||||
| Diluted | 20,670,199 | 20,762,668 | 21,007,294 | 20,839,900 | 21,063,467 | |||||||||||||||
| (Dollars in thousands) | At or for the three months ended | At or for the twelve months ended | ||||||||||||||||||
| March 31, 2026 | Dec. 31, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 | ||||||||||||||||
| AVERAGE BALANCES | ||||||||||||||||||||
| Average interest–earning assets | $ | 1,412,633 | $ | 1,417,625 | $ | 1,412,406 | $ | 1,414,802 | $ | 1,433,071 | ||||||||||
| Average interest-bearing liabilities | 1,030,844 | 1,017,872 | 1,011,116 | 1,019,488 | 1,010,592 | |||||||||||||||
| Net average earning assets | 381,789 | 399,753 | 401,290 | 395,314 | 422,479 | |||||||||||||||
| Average loans | 1,083,614 | 1,080,560 | 1,047,718 | 1,071,901 | 1,044,370 | |||||||||||||||
| Average deposits | 1,254,645 | 1,247,682 | 1,219,130 | 1,231,350 | 1,220,120 | |||||||||||||||
| Average equity | 164,918 | 164,496 | 159,766 | 163,601 | 158,570 | |||||||||||||||
| Average tangible equity (non-GAAP) | 137,750 | 137,305 | 132,506 | 136,398 | 131,271 | |||||||||||||||
| ASSET QUALITY | March 31, 2026 | Dec. 31, 2025 | March 31, 2025 | |||||||||
| Non-performing loans | $ | 7,764 | $ | 1,129 | $ | 155 | ||||||
| Non-performing loans to total loans | 0.71 | % | 0.10 | % | 0.01 | % | ||||||
| Non-performing assets | $ | 7,764 | $ | 1,129 | $ | 155 | ||||||
| Non-performing assets to total assets | 0.53 | % | 0.07 | % | 0.01 | % | ||||||
| Net loan charge-offs (recoveries) in the quarter | $ | 1,105 | $ | 246 | $ | (22 | ) | |||||
| Net charge-offs (recoveries) in the quarter/average net loans | 0.41 | % | 0.09 | % | (0.01 | )% | ||||||
| Real estate/repossessed assets owned | $ | - | $ | - | $ | - | ||||||
| Allowance for credit losses | $ | 15,248 | $ | 15,281 | $ | 15,374 | ||||||
| Average interest-earning assets to average | ||||||||||||
| interest-bearing liabilities | 137.04 | % | 139.27 | % | 139.69 | % | ||||||
| Allowance for credit losses to | ||||||||||||
| non-performing loans | 196.39 | % | 1353.50 | % | 9918.71 | % | ||||||
| Allowance for credit losses to total loans | 1.40 | % | 1.41 | % | 1.45 | % | ||||||
| Shareholders’ equity to assets | 9.95 | % | 10.86 | % | 10.57 | % | ||||||
| CAPITAL RATIOS | ||||||||||||
| Total capital (to risk weighted assets) | 15.62 | % | 16.47 | % | 16.27 | % | ||||||
| Tier 1 capital (to risk weighted assets) | 14.37 | % | 15.21 | % | 15.01 | % | ||||||
| Common equity tier 1 (to risk weighted assets) | 14.37 | % | 15.21 | % | 15.01 | % | ||||||
| Tier 1 capital (to average tangible assets) | 10.60 | % | 10.86 | % | 11.10 | % | ||||||
| Tangible common equity (to average tangible assets) (non-GAAP) | 8.25 | % | 9.23 | % | 8.93 | % | ||||||
| DEPOSIT MIX | March 31, 2026 | Dec. 31, 2025 | March 31, 2025 | |||||||||
| Interest checking | $ | 316,449 | $ | 319,242 | $ | 285,035 | ||||||
| Regular savings | 153,490 | 157,581 | 168,287 | |||||||||
| Money market deposit accounts | 242,169 | 224,861 | 236,044 | |||||||||
| Non-interest checking | 293,458 | 291,207 | 315,503 | |||||||||
| Certificates of deposit | 248,619 | 240,627 | 227,459 | |||||||||
| Total deposits | $ | 1,254,185 | $ | 1,233,518 | $ | 1,232,328 | ||||||
| COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS | ||||||||||||||||
| Other | Commercial | |||||||||||||||
| Commercial | Real Estate | Real Estate | & Construction | |||||||||||||
| Business | Mortgage | Construction | Total | |||||||||||||
| March 31, 2026 | (Dollars in thousands) | |||||||||||||||
| Commercial business | $ | 219,846 | $ | - | $ | - | $ | 219,846 | ||||||||
| Commercial construction | - | - | 13,619 | 13,619 | ||||||||||||
| Office buildings | - | 115,462 | - | 115,462 | ||||||||||||
| Warehouse/industrial | - | 118,292 | - | 118,292 | ||||||||||||
| Retail/shopping centers/strip malls | - | 90,388 | - | 90,388 | ||||||||||||
| Assisted living facilities | - | 343 | - | 343 | ||||||||||||
| Single purpose facilities | - | 287,149 | - | 287,149 | ||||||||||||
| Land | - | 9,143 | - | 9,143 | ||||||||||||
| Multi-family | - | 103,614 | - | 103,614 | ||||||||||||
| One-to-four family construction | - | - | 10,421 | 10,421 | ||||||||||||
| Total | $ | 219,846 | $ | 724,391 | $ | 24,040 | $ | 968,277 | ||||||||
| March 31, 2025 | (Dollars in thousands) | |||||||||||||||
| Commercial business | $ | 232,935 | $ | - | $ | - | $ | 232,935 | ||||||||
| Commercial construction | - | - | 18,368 | 18,368 | ||||||||||||
| Office buildings | - | 110,949 | - | 110,949 | ||||||||||||
| Warehouse/industrial | - | 114,925 | - | 114,925 | ||||||||||||
| Retail/shopping centers/strip malls | - | 88,815 | - | 88,815 | ||||||||||||
| Assisted living facilities | - | 358 | - | 358 | ||||||||||||
| Single purpose facilities | - | 277,137 | - | 277,137 | ||||||||||||
| Land | - | 4,610 | - | 4,610 | ||||||||||||
| Multi-family | - | 91,452 | - | 91,452 | ||||||||||||
| One-to-four family construction | - | - | 10,814 | 10,814 | ||||||||||||
| Total | $ | 232,935 | $ | 688,246 | $ | 29,182 | $ | 950,363 | ||||||||
| LOAN MIX | March 31, 2026 | Dec. 31, 2025 | March 31, 2025 | |||||||||
| Commercial and construction | (Dollars in thousands) | |||||||||||
| Commercial business | $ | 219,846 | $ | 223,904 | $ | 232,935 | ||||||
| Other real estate mortgage | 724,391 | 706,051 | 688,246 | |||||||||
| Real estate construction | 24,040 | 26,639 | 29,182 | |||||||||
| Total commercial and construction | 968,277 | 956,594 | 950,363 | |||||||||
| Consumer | ||||||||||||
| Real estate one-to-four family | 96,698 | 98,929 | 97,683 | |||||||||
| Other installment | 27,509 | 29,643 | 14,414 | |||||||||
| Total consumer | 124,207 | 128,572 | 112,097 | |||||||||
| Total loans | 1,092,484 | 1,085,166 | 1,062,460 | |||||||||
| Less: | ||||||||||||
| Allowance for credit losses | 15,248 | 15,281 | 15,374 | |||||||||
| Loans receivable, net | $ | 1,077,236 | $ | 1,069,885 | $ | 1,047,086 | ||||||
| DETAIL OF NON-PERFORMING ASSETS | ||||||||||||
| Northwest | Southwest | |||||||||||
| Oregon | Washington | Total | ||||||||||
| March 31, 2026 | (Dollars in thousands) | |||||||||||
| Commercial business | $ | 125 | $ | 519 | $ | 644 | ||||||
| Commercial real estate | 7,077 | 36 | 7,113 | |||||||||
| Consumer | - | 7 | 7 | |||||||||
| Total non-performing assets | $ | 7,202 | $ | 562 | $ | 7,764 | ||||||
| At or for the three months ended | At or for the twelve months ended | |||||||||||||||||||
| SELECTED OPERATING DATA | March 31, 2026 | Dec. 31, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 | |||||||||||||||
| Efficiency ratio (4) | 536.00 | % | 86.90 | % | 88.67 | % | 110.63 | % | 87.47 | % | ||||||||||
| Coverage ratio (6) | 88.47 | % | 86.37 | % | 80.37 | % | 84.65 | % | 82.11 | % | ||||||||||
| Return on average assets (1) | -2.17 | % | 0.36 | % | 0.31 | % | -0.29 | % | 0.32 | % | ||||||||||
| Return on average equity (1) | -19.77 | % | 3.32 | % | 2.91 | % | -2.65 | % | 3.09 | % | ||||||||||
| Return on average tangible equity (1) (non-GAAP) | -23.67 | % | 3.98 | % | 3.51 | % | -3.18 | % | 3.74 | % | ||||||||||
| NET INTEREST SPREAD | ||||||||||||||||||||
| Yield on loans | 5.12 | % | 5.26 | % | 4.91 | % | 5.13 | % | 4.85 | % | ||||||||||
| Yield on investment securities | 1.82 | % | 1.77 | % | 1.84 | % | 1.87 | % | 1.96 | % | ||||||||||
| Total yield on interest-earning assets | 4.39 | % | 4.47 | % | 4.17 | % | 4.39 | % | 4.12 | % | ||||||||||
| Cost of interest-bearing deposits | 1.80 | % | 1.85 | % | 1.76 | % | 1.82 | % | 1.74 | % | ||||||||||
| Cost of FHLB advances and other borrowings | 4.88 | % | 5.05 | % | 5.21 | % | 5.08 | % | 5.70 | % | ||||||||||
| Total cost of interest-bearing liabilities | 2.01 | % | 2.11 | % | 2.13 | % | 2.12 | % | 2.24 | % | ||||||||||
| Spread (7) | 2.38 | % | 2.36 | % | 2.04 | % | 2.27 | % | 1.88 | % | ||||||||||
| Net interest margin | 2.92 | % | 2.96 | % | 2.65 | % | 2.86 | % | 2.54 | % | ||||||||||
| PER SHARE DATA | ||||||||||||||||||||
| Basic earnings (loss) per share (2) | $ | (0.39 | ) | $ | 0.07 | $ | 0.05 | $ | (0.21 | ) | $ | 0.23 | ||||||||
| Diluted earnings (loss) per share (3) | (0.39 | ) | 0.07 | 0.05 | (0.21 | ) | 0.23 | |||||||||||||
| Book value per share (5) | 7.08 | 7.93 | 7.63 | 7.08 | 7.63 | |||||||||||||||
| Tangible book value per share (5) (non-GAAP) | 5.76 | 6.62 | 6.33 | 5.76 | 6.33 | |||||||||||||||
| Market price per share: | ||||||||||||||||||||
| High for the period | $ | 5.66 | $ | 5.56 | $ | 5.75 | $ | 6.40 | $ | 5.88 | ||||||||||
| Low for the period | 5.01 | 5.02 | 5.08 | 4.82 | 3.64 | |||||||||||||||
| Close for period end | 5.50 | 5.02 | 5.65 | 5.50 | 5.65 | |||||||||||||||
| Cash dividends declared per share | 0.0200 | 0.0200 | 0.0200 | 0.0800 | 0.0800 | |||||||||||||||
| Average number of shares outstanding: | ||||||||||||||||||||
| Basic (2) | 20,670,199 | 20,762,668 | 21,007,294 | 20,839,900 | 21,063,467 | |||||||||||||||
| Diluted (3) | 20,670,199 | 20,762,668 | 21,007,294 | 20,839,900 | 21,063,467 | |||||||||||||||
| (1) | Amounts for the periods shown are annualized. |
| (2) | Amounts exclude ESOP shares not committed to be released. |
| (3) | Amounts exclude ESOP shares not committed to be released and include common stock equivalents. |
| (4) | Non-interest expense divided by net interest income and non-interest income. |
| (5) | Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released. |
| (6) | Net interest income divided by non-interest expense. |
| (7) | Yield on interest-earning assets less cost of funds on interest-bearing liabilities. |