Exhibit 99.1
| press release |
| May 6, 2026 |
|
|
|
Radian Announces First Quarter 2026 Financial Results
— Radian completes acquisition of Inigo, becoming a global multi-line specialty insurer —
— First quarter diluted net income from continuing operations per share of $0.93 —
— First quarter adjusted net operating income per share of $1.27 —
— First quarter return on equity from continuing operations of 10.8% —
— Adjusted net operating return on equity of 14.7% —
— Book value per share growth of 10% year-over-year to $35.67 —
— $140 million ordinary dividend paid from Radian Guaranty to holding company during the first quarter —
— Repurchased $50 million of shares and paid $35 million of dividends to stockholders during first quarter —
WAYNE, PA. May 6, 2026 - Radian Group Inc. (NYSE: RDN) today reported net income from continuing operations for the quarter ended March 31, 2026, of $129 million, or $0.93 per diluted share. This compares with net income from continuing operations for the quarter ended March 31, 2025, of $152 million, or $1.03 per diluted share.
Pretax income from continuing operations for the quarter ended March 31, 2026, was $174 million compared to $199 million for the quarter ended March 31, 2025. The results for the first quarter of 2026 include $49 million of acquisition-related expenses, amortization of acquired intangible assets and other purchase accounting adjustments related to the company’s acquisition of Inigo.
Adjusted pretax operating income for the quarter ended March 31, 2026, was $232 million compared to $201 million for the quarter ended March 31, 2025. Adjusted diluted net operating income per share for the quarter ended March 31, 2026, was $1.27 compared to $1.04 for the quarter ended March 31, 2025.
Key Financial Highlights |
| Quarter ended | ||||
($ in millions, except per-share amounts) |
| March 31, |
| December 31, |
| March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Total revenues |
| $466 |
| $301 |
| $295 |
Net premiums earned |
| $403 |
| $237 |
| $234 |
Net investment income |
| $70 |
| $63 |
| $61 |
Net income |
| $124 |
| $155 |
| $145 |
Net income from continuing operations |
| $129 |
| $159 |
| $152 |
Diluted net income from continuing operations per share |
| $0.93 |
| $1.15 |
| $1.03 |
Pretax income from continuing operations |
| $174 |
| $201 |
| $199 |
Adjusted pretax operating income (2) |
| $232 |
| $204 |
| $201 |
Adjusted diluted net operating income per share (2) |
| $1.27 |
| $1.16 |
| $1.04 |
Return on equity from continuing operations |
| 10.8% |
| 13.5% |
| 13.2% |
Adjusted net operating return on equity (2) |
| 14.7% |
| 13.6% |
| 13.4% |
Segment information (3) |
|
|
|
|
|
|
Combined ratio - Mortgage (4) |
| 30.2 % |
| 28.1% |
| 27.8% |
Combined ratio - Specialty (4) |
| 85.3 % |
| N/A |
| N/A |
New insurance written - Mortgage |
| $13,490 |
| $15,850 |
| $9,489 |
Gross premiums written - Specialty |
| $162 |
| N/A |
| N/A |
|
| As of | ||||
($ in millions, except per-share amounts) |
| March 31, |
| December 31, |
| March 31, |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Book value per share |
| $35.67 |
| $35.29 |
| $32.48 |
Accumulated other comprehensive income (loss) value per share |
| $(1.94) |
| $(1.64) |
| $(2.09) |
Available holding company liquidity (5) |
| $391 |
| $1,834 |
| $834 |
Total investments |
| $7,040 |
| $5,987 |
| $5,725 |
Assets held for sale |
| $280 |
| $474 |
| $1,517 |
Liabilities held for sale |
| $219 |
| $364 |
| $1,312 |
Segment information |
|
|
|
|
|
|
PMIERs Available Assets |
| $5,445 |
| $5,384 |
| $6,022 |
PMIERs excess Available Assets |
| $1,596 |
| $1,560 |
| $2,094 |
Primary mortgage insurance in force |
| $281,718 |
| $282,519 |
| $274,159 |
Percentage of primary loans in default |
| 2.51% |
| 2.56% |
| 2.33% |
N/A – Not applicable
Book value per share at March 31, 2026, was $35.67 compared to $35.29 at December 31, 2025, and $32.48 at March 31, 2025. This represents a 10% growth in book value per share at March 31, 2026, as compared to March 31, 2025, and includes accumulated other comprehensive income (loss) of $(1.94) per share as of March 31, 2026, and $(2.09) per share as of March 31, 2025. Changes in accumulated other comprehensive income (loss) are primarily from net unrealized gains or losses on investments as a result of decreases or increases, respectively, in market interest rates.
“This quarter marks a defining milestone for Radian, our first as a global multi-line specialty insurer following the successful acquisition of Inigo. By uniting two world-class insurance businesses, we have created a more diversified and resilient enterprise, as reflected in our exceptional first quarter results,” said Radian Chief Executive Officer Rick Thornberry. “With a strong capital position, 22% year-over-year growth in adjusted diluted net operating income per share and adjusted operating return on equity increasing to 14.7% in the quarter, we are demonstrating the power of our strategy. We are confident in our direction, energized by the opportunities ahead, and committed to delivering long-term value for our stockholders.”
FIRST QUARTER RESULTS OF OPERATIONS
Mortgage
The Mortgage segment reported adjusted pre-tax operating income of $221 million for the quarter. Key drivers of Mortgage segment’s first quarter results include:
Specialty
The Specialty segment reported adjusted pre-tax operating income of $40 million for the quarter, reflecting Inigo’s operations for the period post-acquisition, beginning February 2, 2026. Key drivers of Specialty segment’s results for the period since acquisition include:
CAPITAL AND LIQUIDITY UPDATE
Radian Group
Radian Guaranty
STRATEGIC UPDATE
Discontinued Operations
CONFERENCE CALL
Radian will discuss first quarter 2026 financial results in a conference call tomorrow, Thursday, May 7, 2026, at 11:00 a.m. Eastern time. The conference call will be webcast live on the company’s website at www.radian.com/for-investors/investor-events or at www.radian.com. The webcast is listen-only. Those
interested in participating in the question-and-answer session should follow the conference call dial-in instructions below.
The call may be accessed via telephone by registering for the call here to receive the dial-in numbers and unique PIN. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).
A digital replay of the webcast will be available on Radian’s website approximately two hours after the live broadcast ends for a period of one year at www.radian.com/for-investors/investor-events.
In addition to the information provided in the company’s earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian’s website at www.radian.com, under Investors.
NON-GAAP FINANCIAL MEASURES
Radian believes that adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, each from continuing operations (non-GAAP measures on a consolidated basis) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. These measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be considered in isolation or viewed as substitutes for GAAP measures of performance. The measures described below have been established in order to increase transparency for the purpose of evaluating the company’s operating trends and enabling more meaningful comparisons with Radian’s competitors.
Adjusted pretax operating income (loss) is defined as GAAP pretax income (loss) from continuing operations excluding the effects of: (i) net gains (losses) on financial instruments and foreign exchange, (ii) amortization of other acquired intangible assets, (iii) other purchase accounting adjustments, net, and (iv) acquisition-related expenses and other non-operating items, such as impairment of internal-use software and other long-lived assets and gains (losses) on extinguishment of debt, among others. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss), net of taxes computed using the company’s effective tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s effective tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.
See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable GAAP measures.
ABOUT RADIAN
Radian Group Inc. (NYSE: RDN) is a trusted, global multi-line specialty insurer that helps businesses navigate risk with confidence. Built on financial strength and disciplined risk management, Radian brings clarity to complex risk decisions through its proprietary view of risk and a global perspective. Visit www.radian.com to learn how our collaborative and customer-centric culture transforms risk into a world of opportunity.
Contact:
For Investors
Bob Lally - Phone: 215.231.1570
email: robert.lally@radian.com
For Media
Rashi Iyer - Phone: 215.231.1167
email: rashi.iyer@radian.com
FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited)
| Condensed Consolidated Statements of Operations |
| |
| Net Income Per Share |
| |
| Condensed Consolidated Balance Sheets |
| |
| Condensed Consolidated Statements of Operations Detail |
| |
| Segment Information |
| |
| Definition of Consolidated Non-GAAP Financial Measures |
| |
| Non-GAAP Financial Measure Reconciliations |
| |
| Mortgage Supplemental Information - New Insurance Written |
| |
| Mortgage Supplemental Information - Primary Insurance in Force and Risk in Force |
| |
Exhibit J: |
| Supplemental Information - Inigo Adjusted Pretax Operating Income for January 2026 (Pre-Acquisition) |
|
Radian Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations (1)
Exhibit A
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands, except per-share amounts) |
| Qtr 1 (2) |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net premiums earned |
| $ | 402,528 |
|
| $ | 237,192 |
|
| $ | 237,103 |
|
| $ | 233,526 |
|
| $ | 234,044 |
|
Net investment income |
|
| 69,698 |
|
|
| 62,683 |
|
|
| 63,399 |
|
|
| 61,672 |
|
|
| 61,010 |
|
Net gains (losses) on financial instruments and foreign exchange |
|
| (8,879 | ) |
|
| (1,159 | ) |
|
| 1,285 |
|
|
| 1,851 |
|
|
| (2,001 | ) |
Other income |
|
| 2,990 |
|
|
| 1,796 |
|
|
| 1,399 |
|
|
| 1,502 |
|
|
| 1,782 |
|
Total revenues |
|
| 466,337 |
|
|
| 300,512 |
|
|
| 303,186 |
|
|
| 298,551 |
|
|
| 294,835 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Provision for losses |
|
| 107,933 |
|
|
| 21,588 |
|
|
| 17,886 |
|
|
| 11,954 |
|
|
| 15,340 |
|
Amortization of deferred policy acquisition costs and value of business acquired (“VOBA”) |
|
| 62,069 |
|
|
| 4,280 |
|
|
| 7,166 |
|
|
| 7,205 |
|
|
| 6,388 |
|
Other operating expenses |
|
| 98,169 |
|
|
| 56,417 |
|
|
| 62,256 |
|
|
| 69,178 |
|
|
| 57,908 |
|
Interest expense |
|
| 20,594 |
|
|
| 17,189 |
|
|
| 17,184 |
|
|
| 17,428 |
|
|
| 16,489 |
|
Amortization of other acquired intangible assets |
|
| 3,909 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total expenses |
|
| 292,674 |
|
|
| 99,474 |
|
|
| 104,492 |
|
|
| 105,765 |
|
|
| 96,125 |
|
Pretax income from continuing operations |
|
| 173,663 |
|
|
| 201,038 |
|
|
| 198,694 |
|
|
| 192,786 |
|
|
| 198,710 |
|
Income tax provision |
|
| 44,197 |
|
|
| 42,236 |
|
|
| 45,892 |
|
|
| 38,301 |
|
|
| 46,620 |
|
Net income from continuing operations |
|
| 129,466 |
|
|
| 158,802 |
|
|
| 152,802 |
|
|
| 154,485 |
|
|
| 152,090 |
|
Income (loss) from discontinued operations, net of tax |
|
| (5,373 | ) |
|
| (3,959 | ) |
|
| (11,359 | ) |
|
| (12,689 | ) |
|
| (7,532 | ) |
Net income |
| $ | 124,093 |
|
| $ | 154,843 |
|
| $ | 141,443 |
|
| $ | 141,796 |
|
| $ | 144,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income from continuing operations |
| $ | 0.93 |
|
| $ | 1.15 |
|
| $ | 1.11 |
|
| $ | 1.11 |
|
| $ | 1.03 |
|
Income (loss) from discontinued operations, net of tax |
|
| (0.04 | ) |
|
| (0.03 | ) |
|
| (0.08 | ) |
|
| (0.09 | ) |
|
| (0.05 | ) |
Diluted net income per share |
| $ | 0.89 |
|
| $ | 1.12 |
|
| $ | 1.03 |
|
| $ | 1.02 |
|
| $ | 0.98 |
|
Radian Group Inc. and Subsidiaries
Net Income Per Share
Exhibit B
The calculation of basic and diluted net income per share is as follows.
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands, except per-share amounts) |
| Qtr 1 (1) |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income from continuing operations |
| $ | 129,466 |
|
| $ | 158,802 |
|
| $ | 152,802 |
|
| $ | 154,485 |
|
| $ | 152,090 |
|
Income (loss) from discontinued operations, net of tax |
|
| (5,373 | ) |
|
| (3,959 | ) |
|
| (11,359 | ) |
|
| (12,689 | ) |
|
| (7,532 | ) |
Net income—basic and diluted |
| $ | 124,093 |
|
| $ | 154,843 |
|
| $ | 141,443 |
|
| $ | 141,796 |
|
| $ | 144,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average common shares outstanding—basic |
|
| 137,004 |
|
|
| 137,032 |
|
|
| 137,003 |
|
|
| 137,376 |
|
|
| 145,618 |
|
Dilutive effect of share-based compensation arrangements (2) |
|
| 1,481 |
|
|
| 1,218 |
|
|
| 923 |
|
|
| 984 |
|
|
| 2,109 |
|
Adjusted average common shares outstanding—diluted |
|
| 138,485 |
|
|
| 138,250 |
|
|
| 137,926 |
|
|
| 138,360 |
|
|
| 147,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income from continuing operations |
| $ | 0.94 |
|
| $ | 1.16 |
|
| $ | 1.12 |
|
| $ | 1.12 |
|
| $ | 1.04 |
|
Income (loss) from discontinued operations, net of tax |
|
| (0.04 | ) |
|
| (0.03 | ) |
|
| (0.08 | ) |
|
| (0.09 | ) |
|
| (0.05 | ) |
Basic net income per share |
| $ | 0.90 |
|
| $ | 1.13 |
|
| $ | 1.04 |
|
| $ | 1.03 |
|
| $ | 0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income from continuing operations |
| $ | 0.93 |
|
| $ | 1.15 |
|
| $ | 1.11 |
|
| $ | 1.11 |
|
| $ | 1.03 |
|
Income (loss) from discontinued operations, net of tax |
|
| (0.04 | ) |
|
| (0.03 | ) |
|
| (0.08 | ) |
|
| (0.09 | ) |
|
| (0.05 | ) |
Diluted net income per share |
| $ | 0.89 |
|
| $ | 1.12 |
|
| $ | 1.03 |
|
| $ | 1.02 |
|
| $ | 0.98 |
|
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares of common stock equivalents |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| 24 |
|
Radian Group Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
Exhibit C
|
| Mar 31, |
|
| Dec 31, |
|
| Sep 30, |
|
| Jun 30, |
|
| Mar 31, |
| |||||
(In thousands, except per-share amounts) |
| 2026 |
|
| 2025 |
|
| 2025 |
|
| 2025 |
|
| 2025 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investments |
| $ | 7,040,322 |
|
| $ | 5,987,318 |
|
| $ | 5,852,034 |
|
| $ | 5,680,489 |
|
| $ | 5,725,077 |
|
Cash |
|
| 55,445 |
|
|
| 24,829 |
|
|
| 15,258 |
|
|
| 19,013 |
|
|
| 16,026 |
|
Restricted cash |
|
| 32,534 |
|
|
| 10 |
|
|
| 11 |
|
|
| 28 |
|
|
| 29 |
|
Accrued investment income |
|
| 51,497 |
|
|
| 40,285 |
|
|
| 43,031 |
|
|
| 43,467 |
|
|
| 41,973 |
|
Premiums and other receivables |
|
| 665,910 |
|
|
| 120,197 |
|
|
| 128,765 |
|
|
| 125,744 |
|
|
| 121,052 |
|
Reinsurance recoverable |
|
| 356,521 |
|
|
| 48,806 |
|
|
| 44,837 |
|
|
| 41,653 |
|
|
| 38,188 |
|
Deferred policy acquisition costs and VOBA |
|
| 188,673 |
|
|
| 19,018 |
|
|
| 16,711 |
|
|
| 17,248 |
|
|
| 17,855 |
|
Goodwill and other acquired intangible assets |
|
| 420,738 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Prepaid federal income taxes |
|
| 1,056,329 |
|
|
| 1,056,329 |
|
|
| 1,012,629 |
|
|
| 997,805 |
|
|
| 921,080 |
|
Other assets |
|
| 504,347 |
|
|
| 351,337 |
|
|
| 369,013 |
|
|
| 411,198 |
|
|
| 389,255 |
|
Assets held for sale |
|
| 280,060 |
|
|
| 474,268 |
|
|
| 722,514 |
|
|
| 2,267,056 |
|
|
| 1,517,393 |
|
Total assets |
| $ | 10,652,376 |
|
| $ | 8,122,397 |
|
| $ | 8,204,803 |
|
| $ | 9,603,701 |
|
| $ | 8,787,928 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Reserve for losses and loss adjustment expense |
| $ | 1,822,619 |
|
| $ | 399,946 |
|
| $ | 387,650 |
|
| $ | 377,231 |
|
| $ | 369,090 |
|
Unearned premiums |
|
| 856,058 |
|
|
| 159,341 |
|
|
| 166,165 |
|
|
| 171,901 |
|
|
| 178,931 |
|
Short-term borrowings |
|
| 494,730 |
|
|
| 33,320 |
|
|
| 50,679 |
|
|
| 88,963 |
|
|
| 22,400 |
|
Long-term borrowings |
|
| 773,946 |
|
|
| 1,075,795 |
|
|
| 1,076,973 |
|
|
| 1,076,325 |
|
|
| 1,075,687 |
|
Net deferred tax liability |
|
| 978,540 |
|
|
| 942,193 |
|
|
| 910,256 |
|
|
| 864,421 |
|
|
| 826,692 |
|
Other liabilities |
|
| 697,989 |
|
|
| 366,470 |
|
|
| 410,232 |
|
|
| 461,335 |
|
|
| 415,986 |
|
Liabilities held for sale |
|
| 219,233 |
|
|
| 363,818 |
|
|
| 550,399 |
|
|
| 2,070,844 |
|
|
| 1,312,316 |
|
Total liabilities |
|
| 5,843,115 |
|
|
| 3,340,883 |
|
|
| 3,552,354 |
|
|
| 5,111,020 |
|
|
| 4,201,102 |
|
Common stock |
|
| 156 |
|
|
| 157 |
|
|
| 157 |
|
|
| 157 |
|
|
| 162 |
|
Treasury stock |
|
| (991,427 | ) |
|
| (989,745 | ) |
|
| (989,352 | ) |
|
| (988,764 | ) |
|
| (969,396 | ) |
Additional paid-in capital |
|
| 842,235 |
|
|
| 861,211 |
|
|
| 855,320 |
|
|
| 847,399 |
|
|
| 1,048,738 |
|
Retained earnings |
|
| 5,220,411 |
|
|
| 5,132,050 |
|
|
| 5,012,742 |
|
|
| 4,906,830 |
|
|
| 4,802,038 |
|
Accumulated other comprehensive income (loss) |
|
| (262,114 | ) |
|
| (222,159 | ) |
|
| (226,418 | ) |
|
| (272,941 | ) |
|
| (294,716 | ) |
Total stockholders’ equity |
|
| 4,809,261 |
|
|
| 4,781,514 |
|
|
| 4,652,449 |
|
|
| 4,492,681 |
|
|
| 4,586,826 |
|
Total liabilities and stockholders’ equity |
| $ | 10,652,376 |
|
| $ | 8,122,397 |
|
| $ | 8,204,803 |
|
| $ | 9,603,701 |
|
| $ | 8,787,928 |
|
Shares outstanding |
|
| 134,845 |
|
|
| 135,498 |
|
|
| 135,473 |
|
|
| 135,395 |
|
|
| 141,220 |
|
Book value per share |
| $ | 35.67 |
|
| $ | 35.29 |
|
| $ | 34.34 |
|
| $ | 33.18 |
|
| $ | 32.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Holding company debt-to-capital ratio (1) |
|
| 20.2 | % |
|
| 18.3 | % |
|
| 18.7 | % |
|
| 19.2 | % |
|
| 18.9 | % |
Radian Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations Detail
Exhibit D (page 1 of 4)
Net Premiums Earned |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
| $ | 268,902 |
|
| $ | 268,465 |
|
| $ | 266,093 |
|
| $ | 262,044 |
|
| $ | 261,911 |
|
Ceded (1) |
|
| (30,725 | ) |
|
| (31,273 | ) |
|
| (28,990 | ) |
|
| (28,518 | ) |
|
| (27,867 | ) |
Net premiums earned |
|
| 238,177 |
|
|
| 237,192 |
|
|
| 237,103 |
|
|
| 233,526 |
|
|
| 234,044 |
|
Specialty (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
| 108,987 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Assumed |
|
| 94,498 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Ceded |
|
| (39,134 | ) |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Net premiums earned |
|
| 164,351 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
| 377,889 |
|
|
| 268,465 |
|
|
| 266,093 |
|
|
| 262,044 |
|
|
| 261,911 |
|
Assumed |
|
| 94,498 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Ceded |
|
| (69,859 | ) |
|
| (31,273 | ) |
|
| (28,990 | ) |
|
| (28,518 | ) |
|
| (27,867 | ) |
Total net premiums earned |
| $ | 402,528 |
|
| $ | 237,192 |
|
| $ | 237,103 |
|
| $ | 233,526 |
|
| $ | 234,044 |
|
Net Investment Income |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 (1) |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities |
| $ | 60,370 |
|
| $ | 51,655 |
|
| $ | 57,614 |
|
| $ | 57,354 |
|
| $ | 56,649 |
|
Equity securities |
|
| 1,160 |
|
|
| 1,798 |
|
|
| 2,446 |
|
|
| 2,634 |
|
|
| 2,145 |
|
Short-term investments |
|
| 9,322 |
|
|
| 10,362 |
|
|
| 4,503 |
|
|
| 2,842 |
|
|
| 3,508 |
|
Other (2) |
|
| (1,154 | ) |
|
| (1,132 | ) |
|
| (1,164 | ) |
|
| (1,158 | ) |
|
| (1,292 | ) |
Net investment income |
| $ | 69,698 |
|
| $ | 62,683 |
|
| $ | 63,399 |
|
| $ | 61,672 |
|
| $ | 61,010 |
|
Radian Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations Detail
Exhibit D (page 2 of 4)
Provision for Losses |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
Mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current period (1) |
| $ | 59,839 |
|
| $ | 57,047 |
|
| $ | 52,963 |
|
| $ | 47,912 |
|
| $ | 53,740 |
|
Prior period (2) |
|
| (35,563 | ) |
|
| (35,459 | ) |
|
| (35,077 | ) |
|
| (35,958 | ) |
|
| (38,400 | ) |
Provision for losses - Mortgage |
|
| 24,276 |
|
|
| 21,588 |
|
|
| 17,886 |
|
|
| 11,954 |
|
|
| 15,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Specialty (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current period (4) |
|
| 98,846 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Prior period (5) |
|
| (12,578 | ) |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Provision for losses - Specialty |
|
| 86,268 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
VOBA - reserves amortization (6) |
|
| (2,611 | ) |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total provision for losses |
| $ | 107,933 |
|
| $ | 21,588 |
|
| $ | 17,886 |
|
| $ | 11,954 |
|
| $ | 15,340 |
|
Radian Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations Detail
Exhibit D (page 3 of 4)
Amortization of deferred policy acquisition costs and VOBA |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
Amortization of deferred policy acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Mortgage |
| $ | 6,899 |
|
| $ | 4,280 |
|
| $ | 7,166 |
|
| $ | 7,205 |
|
| $ | 6,388 |
|
Specialty (1) |
|
| 29,065 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Purchase accounting adjustments (1) |
|
| (30,001 | ) |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Amortization of deferred policy acquisition costs |
|
| 5,963 |
|
|
| 4,280 |
|
|
| 7,166 |
|
|
| 7,205 |
|
|
| 6,388 |
|
Amortization of VOBA (1) |
|
| 56,106 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Amortization of deferred policy acquisition costs and VOBA |
| $ | 62,069 |
|
| $ | 4,280 |
|
| $ | 7,166 |
|
| $ | 7,205 |
|
| $ | 6,388 |
|
Other Operating Expenses |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 (1) |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Salaries and other base employee expenses |
| $ | 32,972 |
|
| $ | 25,086 |
|
| $ | 24,259 |
|
| $ | 26,932 |
|
| $ | 26,139 |
|
Variable and share-based incentive compensation |
|
| 13,051 |
|
|
| 16,768 |
|
|
| 16,115 |
|
|
| 27,335 |
|
|
| 15,265 |
|
Other general operating expenses (2) |
|
| 60,366 |
|
|
| 22,589 |
|
|
| 29,438 |
|
|
| 21,986 |
|
|
| 23,227 |
|
Ceding commissions |
|
| (8,220 | ) |
|
| (8,026 | ) |
|
| (7,556 | ) |
|
| (7,075 | ) |
|
| (6,723 | ) |
Total |
| $ | 98,169 |
|
| $ | 56,417 |
|
| $ | 62,256 |
|
| $ | 69,178 |
|
| $ | 57,908 |
|
Interest Expense |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Senior notes |
| $ | 15,839 |
|
| $ | 15,829 |
|
| $ | 15,819 |
|
| $ | 15,810 |
|
| $ | 15,800 |
|
Letter of credit fees (1) |
|
| 2,290 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Revolving credit facility |
|
| 1,996 |
|
|
| 389 |
|
|
| 258 |
|
|
| 741 |
|
|
| 264 |
|
FHLB advances |
|
| 469 |
|
|
| 458 |
|
|
| 1,107 |
|
|
| 877 |
|
|
| 425 |
|
Loss on extinguishment of debt |
|
| — |
|
|
| 513 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total interest expense |
| $ | 20,594 |
|
| $ | 17,189 |
|
| $ | 17,184 |
|
| $ | 17,428 |
|
| $ | 16,489 |
|
Radian Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations Detail
Exhibit D (page 4 of 4)
Discontinued Operations |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net premiums earned |
| $ | 5,037 |
|
| $ | 5,248 |
|
| $ | 4,624 |
|
| $ | 3,995 |
|
| $ | 2,634 |
|
Services revenue |
|
| 13,656 |
|
|
| 13,640 |
|
|
| 12,352 |
|
|
| 10,882 |
|
|
| 11,943 |
|
Net investment income |
|
| 5,091 |
|
|
| 7,089 |
|
|
| 10,744 |
|
|
| 11,097 |
|
|
| 7,564 |
|
Net gains (losses) on financial instruments and foreign exchange |
|
| 1,409 |
|
|
| (576 | ) |
|
| 2,191 |
|
|
| (6,703 | ) |
|
| 1,278 |
|
Income (loss) on consolidated VIEs |
|
| — |
|
|
| — |
|
|
| (2,129 | ) |
|
| 185 |
|
|
| 428 |
|
Other income |
|
| 1,685 |
|
|
| (176 | ) |
|
| (332 | ) |
|
| (3 | ) |
|
| (568 | ) |
Total revenues |
|
| 26,878 |
|
|
| 25,225 |
|
|
| 27,450 |
|
|
| 19,453 |
|
|
| 23,279 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Provision for losses |
|
| 209 |
|
|
| 311 |
|
|
| 129 |
|
|
| 143 |
|
|
| (173 | ) |
Cost of services |
|
| 10,152 |
|
|
| 9,735 |
|
|
| 8,729 |
|
|
| 8,412 |
|
|
| 8,673 |
|
Other operating expenses |
|
| 20,155 |
|
|
| 16,136 |
|
|
| 23,732 |
|
|
| 20,225 |
|
|
| 19,039 |
|
Interest expense |
|
| 3,613 |
|
|
| 4,802 |
|
|
| 8,105 |
|
|
| 8,446 |
|
|
| 6,010 |
|
Total expenses |
|
| 34,129 |
|
|
| 30,984 |
|
|
| 40,695 |
|
|
| 37,226 |
|
|
| 33,549 |
|
Pretax income (loss) from discontinued operations |
|
| (7,251 | ) |
|
| (5,759 | ) |
|
| (13,245 | ) |
|
| (17,773 | ) |
|
| (10,270 | ) |
Income tax provision (benefit) |
|
| (1,878 | ) |
|
| (1,800 | ) |
|
| (1,886 | ) |
|
| (5,084 | ) |
|
| (2,738 | ) |
Income (loss) from discontinued operations, net of tax |
| $ | (5,373 | ) |
| $ | (3,959 | ) |
| $ | (11,359 | ) |
| $ | (12,689 | ) |
| $ | (7,532 | ) |
Radian Group Inc. and Subsidiaries
Segment Information
Exhibit E (page 1 of 3)
Subsequent to the acquisition of Inigo in the first quarter of 2026, our Chief Executive Officer (Radian’s chief operating decision maker) implemented certain changes that caused the composition of our reportable segments and the allocations of certain expenses for segment measurements to change. We have reflected these changes in our segment operating results for all periods presented, as shown below.
Effective with the first quarter of 2026, we have two reportable business segments that are managed separately, Mortgage and Specialty. In addition to these reportable segments, effective with the first quarter of 2026, we report in a Corporate category activities that include: (i) income (losses) from assets held by Radian Group; (ii) interest expense from Radian Group’s borrowings, including the Intercompany Note with Radian Guaranty; and (iii) general corporate operating expenses not attributable or allocated to our reportable segments, related primarily to corporate oversight activities.
The results of our Mortgage Conduit, Title and Real Estate Services businesses are reflected in income (loss) from discontinued operations, net of tax, in our condensed consolidated statements of operations for all periods presented. See Exhibit D for details on our discontinued operations.
Summarized financial information concerning our reportable segments, Mortgage and Specialty, and our Corporate activities for the periods indicated is as follows. For a definition of adjusted pretax operating income, along with a reconciliation to its most comparable GAAP measure, see Exhibits F and G.
|
| Three Months Ended March 31, 2026 |
| |||||||||||||||||
(In thousands) |
| Mortgage |
|
| Specialty (1) |
|
| Corporate |
|
| Inter- |
|
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net premiums written |
| $ | 233,265 |
|
| $ | 148,483 |
|
| $ | — |
|
| $ | — |
|
| $ | 381,748 |
|
(Increase) decrease in unearned premiums |
|
| 4,912 |
|
|
| 15,868 |
|
|
| — |
|
|
| — |
|
|
| 20,780 |
|
Net premiums earned |
|
| 238,177 |
|
|
| 164,351 |
|
|
| — |
|
|
| — |
|
|
| 402,528 |
|
Net investment income (2) |
|
| 53,327 |
|
|
| 16,899 |
|
|
| 9,222 |
|
|
| (9,750 | ) |
|
| 69,698 |
|
Other income |
|
| 1,663 |
|
|
| 1,327 |
|
|
| — |
|
|
| — |
|
|
| 2,990 |
|
Total |
|
| 293,167 |
|
|
| 182,577 |
|
|
| 9,222 |
|
|
| (9,750 | ) |
|
| 475,216 |
|
Provision for losses |
|
| 24,276 |
|
|
| 86,268 |
|
|
| — |
|
|
| — |
|
|
| 110,544 |
|
Amortization of deferred policy acquisition costs |
|
| 6,899 |
|
|
| 29,065 |
|
|
| — |
|
|
| — |
|
|
| 35,964 |
|
Other operating expenses |
|
| 40,723 |
|
|
| 24,885 |
|
|
| 10,699 |
|
|
| — |
|
|
| 76,307 |
|
Interest expense (2) |
|
| 470 |
|
|
| 2,290 |
|
|
| 27,584 |
|
|
| (9,750 | ) |
|
| 20,594 |
|
Total |
|
| 72,368 |
|
|
| 142,508 |
|
|
| 38,283 |
|
|
| (9,750 | ) |
|
| 243,409 |
|
Adjusted pretax operating income (loss) |
| $ | 220,799 |
|
| $ | 40,069 |
|
| $ | (29,061 | ) |
| $ | — |
|
| $ | 231,807 |
|
|
| Three Months Ended March 31, 2025 |
| |||||||||||||||
(In thousands) |
| Mortgage |
|
| Specialty |
| Corporate |
|
| Inter- |
|
| Total |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written |
| $ | 230,250 |
|
| N/A |
| $ | — |
|
| $ | — |
|
| $ | 230,250 |
|
(Increase) decrease in unearned premiums |
|
| 3,794 |
|
| N/A |
|
| — |
|
|
| — |
|
|
| 3,794 |
|
Net premiums earned |
|
| 234,044 |
|
| N/A |
|
| — |
|
|
| — |
|
|
| 234,044 |
|
Net investment income |
|
| 48,451 |
|
| N/A |
|
| 12,559 |
|
|
| — |
|
|
| 61,010 |
|
Other income |
|
| 1,782 |
|
| N/A |
|
| — |
|
|
| — |
|
|
| 1,782 |
|
Total |
|
| 284,277 |
|
| N/A |
|
| 12,559 |
|
|
| — |
|
|
| 296,836 |
|
Provision for losses |
|
| 15,340 |
|
| N/A |
|
| — |
|
|
| — |
|
|
| 15,340 |
|
Amortization of deferred policy acquisition costs |
|
| 6,388 |
|
| N/A |
|
| — |
|
|
| — |
|
|
| 6,388 |
|
Other operating expenses |
|
| 43,203 |
|
| N/A |
|
| 14,321 |
|
|
| — |
|
|
| 57,524 |
|
Interest expense |
|
| 425 |
|
| N/A |
|
| 16,064 |
|
|
| — |
|
|
| 16,489 |
|
Total |
|
| 65,356 |
|
| N/A |
|
| 30,385 |
|
|
| — |
|
|
| 95,741 |
|
Adjusted pretax operating income (loss) |
| $ | 218,921 |
|
| N/A |
| $ | (17,826 | ) |
| $ | — |
|
| $ | 201,095 |
|
Radian Group Inc. and Subsidiaries
Segment Information
Exhibit E (page 2 of 3)
Mortgage |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net premiums written |
| $ | 233,265 |
|
| $ | 234,431 |
|
| $ | 235,733 |
|
| $ | 231,596 |
|
| $ | 230,250 |
|
(Increase) decrease in unearned premiums |
|
| 4,912 |
|
|
| 2,761 |
|
|
| 1,370 |
|
|
| 1,930 |
|
|
| 3,794 |
|
Net premiums earned |
|
| 238,177 |
|
|
| 237,192 |
|
|
| 237,103 |
|
|
| 233,526 |
|
|
| 234,044 |
|
Net investment income (1) |
|
| 53,327 |
|
|
| 50,140 |
|
|
| 51,965 |
|
|
| 53,289 |
|
|
| 48,451 |
|
Other income |
|
| 1,663 |
|
|
| 1,796 |
|
|
| 1,399 |
|
|
| 1,502 |
|
|
| 1,782 |
|
Total |
|
| 293,167 |
|
|
| 289,128 |
|
|
| 290,467 |
|
|
| 288,317 |
|
|
| 284,277 |
|
Provision for losses |
|
| 24,276 |
|
|
| 21,588 |
|
|
| 17,886 |
|
|
| 11,954 |
|
|
| 15,340 |
|
Amortization of deferred policy acquisition costs |
|
| 6,899 |
|
|
| 4,280 |
|
|
| 7,166 |
|
|
| 7,205 |
|
|
| 6,388 |
|
Other operating expenses |
|
| 40,723 |
|
|
| 40,808 |
|
|
| 39,159 |
|
|
| 51,881 |
|
|
| 43,203 |
|
Interest expense |
|
| 470 |
|
|
| 458 |
|
|
| 1,107 |
|
|
| 877 |
|
|
| 425 |
|
Total |
|
| 72,368 |
|
|
| 67,134 |
|
|
| 65,318 |
|
|
| 71,917 |
|
|
| 65,356 |
|
Adjusted pretax operating income |
| $ | 220,799 |
|
| $ | 221,994 |
|
| $ | 225,149 |
|
| $ | 216,400 |
|
| $ | 218,921 |
|
Corporate |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net investment income |
| $ | 9,222 |
|
| $ | 12,760 |
|
| $ | 11,434 |
|
| $ | 8,383 |
|
| $ | 12,559 |
|
Total |
|
| 9,222 |
|
|
| 12,760 |
|
|
| 11,434 |
|
|
| 8,383 |
|
|
| 12,559 |
|
Other operating expenses |
|
| 10,699 |
|
|
| 14,754 |
|
|
| 14,414 |
|
|
| 17,297 |
|
|
| 14,321 |
|
Interest expense (1) |
|
| 27,584 |
|
|
| 16,435 |
|
|
| 16,077 |
|
|
| 16,551 |
|
|
| 16,064 |
|
Total |
|
| 38,283 |
|
|
| 31,189 |
|
|
| 30,491 |
|
|
| 33,848 |
|
|
| 30,385 |
|
Adjusted pretax operating income (loss) |
| $ | (29,061 | ) |
| $ | (18,429 | ) |
| $ | (19,057 | ) |
| $ | (25,465 | ) |
| $ | (17,826 | ) |
Radian Group Inc. and Subsidiaries
Segment Information
Exhibit E (page 3 of 3)
Selected Key Segment Ratios |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loss ratio (1) |
|
| 10.2 | % |
|
| 9.1 | % |
|
| 7.5 | % |
|
| 5.1 | % |
|
| 6.6 | % |
Expense ratio (2) |
|
| 20.0 | % |
|
| 19.0 | % |
|
| 19.5 | % |
|
| 25.3 | % |
|
| 21.2 | % |
Combined ratio (3) |
|
| 30.2 | % |
|
| 28.1 | % |
|
| 27.0 | % |
|
| 30.4 | % |
|
| 27.8 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Specialty (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loss ratio (1) |
|
| 52.5 | % |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Expense ratio (2) |
|
| 32.8 | % |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Combined ratio (3) |
|
| 85.3 | % |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Radian Group Inc. and Subsidiaries
Definition of Non-GAAP Financial Measures
Exhibit F (page 1 of 2)
Use of Non-GAAP Financial Measures
In addition to the traditional GAAP financial measures, we have presented “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity,” which are non-GAAP financial measures for the consolidated company on a continuing operations basis, among our key performance indicators to evaluate our fundamental financial performance. These non-GAAP financial measures align with the way our business performance is evaluated by both management and by our board of directors. These measures have been established in order to increase transparency for the purposes of evaluating our operating trends and enabling more meaningful comparisons with our peers. Although on a consolidated basis adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are non-GAAP financial measures, we believe these measures aid in understanding the underlying performance of our operations. Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of our businesses and to allocate resources to them.
The results of our Mortgage Conduit, Title and Real Estate Services businesses are included in income (loss) from discontinued operations, net of tax, for all periods presented herein. The calculation of adjusted pretax operating income, as detailed below, excludes income (loss) from discontinued operations, net of tax, for all periods presented herein. As a result, the calculations of adjusted diluted net operating income per share and adjusted net operating return on equity also exclude income (loss) from discontinued operations, net of tax, for all periods presented herein.
Adjusted pretax operating income (loss) is defined as GAAP pretax income (loss) from continuing operations excluding the effects of: (i) net gains (losses) on financial instruments and foreign exchange, (ii) amortization of other acquired intangible assets, (iii) other purchase accounting adjustments, net, and (iv) acquisition-related expenses and other non-operating items, such as impairment of internal-use software and other long-lived assets and gains (losses) on extinguishment of debt, among others. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss), net of taxes computed using the company’s effective tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s effective tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.
Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income (loss) from continuing operations. These adjustments, along with the reasons for their treatment, are described below.
Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses, foreign currency exchange impacts, and changes in fair value of financial instruments.
Radian Group Inc. and Subsidiaries
Definition of Non-GAAP Financial Measures
Exhibit F (page 2 of 2)
See Exhibit G for the reconciliations of the most comparable GAAP measures, pretax income (loss) from continuing operations, diluted net income (loss) from continuing operations per share and return on equity from continuing operations to our non-GAAP financial measures for the consolidated company, adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, respectively.
Total adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are not measures of overall profitability, and therefore, should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss) from continuing operations, diluted net income (loss) from continuing operations per share or return on equity from continuing operations. Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity may not be comparable to similarly-named measures reported by other companies.
Radian Group Inc. and Subsidiaries
Non-GAAP Financial Measure Reconciliations
Exhibit G (page 1 of 2)
Reconciliation of Pretax Income from Continuing Operations to Adjusted Pretax Operating Income |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 (1) |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Pretax income from continuing operations |
| $ | 173,663 |
|
| $ | 201,038 |
|
| $ | 198,694 |
|
| $ | 192,786 |
|
| $ | 198,710 |
|
Less reconciling income (expense) items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net gains (losses) on financial instruments and foreign exchange |
|
| (8,879 | ) |
|
| (1,159 | ) |
|
| 1,285 |
|
|
| 1,850 |
|
|
| (2,001 | ) |
Amortization of other acquired intangible assets |
|
| (3,909 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other purchase accounting adjustments, net |
|
| (23,330 | ) | (2) |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Acquisition-related expenses and other non-operating items (3) |
|
| (22,026 | ) |
|
| (1,368 | ) |
|
| (8,683 | ) |
|
| — |
|
|
| (384 | ) |
Total adjusted pretax operating income (4) |
| $ | 231,807 |
|
| $ | 203,565 |
|
| $ | 206,092 |
|
| $ | 190,936 |
|
| $ | 201,095 |
|
|
| 2026 |
|
| 2025 |
| ||||||||||||||
(In thousands) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted pretax operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Mortgage segment |
| $ | 220,799 |
|
| $ | 221,994 |
|
| $ | 225,149 |
|
| $ | 216,400 |
|
| $ | 218,921 |
|
Specialty segment (a) |
|
| 40,069 |
|
| N/A |
|
| N/A |
|
| N/A |
|
| N/A |
| ||||
Corporate activities |
|
| (29,061 | ) |
|
| (18,429 | ) |
|
| (19,057 | ) |
|
| (25,465 | ) |
|
| (17,826 | ) |
Total adjusted pretax operating income |
| $ | 231,807 |
|
| $ | 203,565 |
|
| $ | 206,092 |
|
| $ | 190,935 |
|
| $ | 201,095 |
|
(a) Includes results from the date of acquisition, February 2, 2026.
Reconciliation of Diluted Net Income from Continuing Operations Per Share |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
|
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted net income from continuing operations per share |
| $ | 0.93 |
|
| $ | 1.15 |
|
| $ | 1.11 |
|
| $ | 1.11 |
|
| $ | 1.03 |
|
Less per-share impact of reconciling income (expense) items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net gains (losses) on financial instruments and foreign exchange |
|
| (0.06 | ) |
|
| (0.01 | ) |
|
| 0.01 |
|
|
| 0.01 |
|
|
| (0.02 | ) |
Amortization of other acquired intangible assets |
|
| (0.03 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other purchase accounting adjustments, net |
|
| (0.17 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Acquisition-related expenses and other non-operating items |
|
| (0.16 | ) |
|
| (0.01 | ) |
|
| (0.06 | ) |
|
| — |
|
|
| — |
|
Income tax (provision) benefit on reconciling income (expense) items (1) |
|
| 0.08 |
|
|
| 0.01 |
|
|
| 0.01 |
|
|
| (0.01 | ) |
|
| 0.01 |
|
Per-share impact of reconciling income (expense) items |
|
| (0.34 | ) |
|
| (0.01 | ) |
|
| (0.04 | ) |
|
| — |
|
|
| (0.01 | ) |
Adjusted diluted net operating income per share |
| $ | 1.27 |
|
| $ | 1.16 |
|
| $ | 1.15 |
|
| $ | 1.11 |
|
| $ | 1.04 |
|
Radian Group Inc. and Subsidiaries
Non-GAAP Financial Measure Reconciliations
Exhibit G (page 2 of 2)
Reconciliation of Return on Equity from Continuing Operations to Adjusted Net Operating Return on Equity (1) |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2026 |
|
| 2025 |
| ||||||||||||||
|
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Return on equity from continuing operations (1) |
|
| 10.8 | % |
|
| 13.5 | % |
|
| 13.4 | % |
|
| 13.6 | % |
|
| 13.2 | % |
Less impact of reconciling income (expense) items (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net gains (losses) on financial instruments and foreign exchange |
|
| (0.7 | )% |
|
| (0.1 | )% |
|
| 0.1 | % |
|
| 0.1 | % |
|
| (0.3 | )% |
Amortization of other acquired intangible assets |
|
| (0.3 | )% |
|
| — | % |
|
| — | % |
|
| — | % |
|
| — | % |
Other purchase accounting adjustments, net |
|
| (2.0 | )% |
|
| — | % |
|
| — | % |
|
| — | % |
|
| — | % |
Acquisition-related expenses and other non-operating items |
|
| (1.8 | )% |
|
| (0.1 | )% |
|
| (0.7 | )% |
|
| — | % |
|
| — | % |
Income tax (provision) benefit on reconciling income (expense) items (3) |
|
| 0.9 | % |
|
| 0.1 | % |
|
| 0.1 | % |
|
| — | % |
|
| 0.1 | % |
Impact of reconciling income (expense) items |
|
| (3.9 | )% |
|
| (0.1 | )% |
|
| (0.5 | )% |
|
| 0.1 | % |
|
| (0.2 | )% |
Adjusted net operating return on equity |
|
| 14.7 | % |
|
| 13.6 | % |
|
| 13.9 | % |
|
| 13.5 | % |
|
| 13.4 | % |
See Exhibit F for additional information on our non-GAAP financial measures.
Radian Group Inc. and Subsidiaries
Mortgage Supplemental Information - New Insurance Written
Exhibit H
|
|
| 2026 |
|
| 2025 |
| ||||||||||||||
($ in millions) |
|
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
NIW |
|
| $ | 13,490 |
|
| $ | 15,850 |
|
| $ | 15,497 |
|
| $ | 14,330 |
|
| $ | 9,489 |
|
NIW by premium type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct monthly and other recurring premiums |
|
|
| 97.7 | % |
|
| 97.2 | % |
|
| 96.4 | % |
|
| 96.4 | % |
|
| 96.4 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct single premiums |
|
|
| 2.3 | % |
|
| 2.8 | % |
|
| 3.6 | % |
|
| 3.6 | % |
|
| 3.6 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
NIW for purchases |
|
|
| 78.6 | % |
|
| 85.2 | % |
|
| 94.8 | % |
|
| 94.6 | % |
|
| 95.6 | % |
NIW for refinances |
|
|
| 21.4 | % |
|
| 14.8 | % |
|
| 5.2 | % |
|
| 5.4 | % |
|
| 4.4 | % |
NIW by FICO score (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
>=740 |
|
|
| 66.7 | % |
|
| 65.5 | % |
|
| 63.5 | % |
|
| 68.2 | % |
|
| 68.1 | % |
680-739 |
|
|
| 28.4 | % |
|
| 29.7 | % |
|
| 31.8 | % |
|
| 27.0 | % |
|
| 27.0 | % |
620-679 |
|
|
| 4.6 | % |
|
| 4.8 | % |
|
| 4.7 | % |
|
| 4.8 | % |
|
| 4.9 | % |
<=619 |
|
|
| 0.3 | % |
|
| 0.0 | % |
|
| 0.0 | % |
|
| 0.0 | % |
|
| 0.0 | % |
Total NIW |
|
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
NIW by LTV (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
95.01% and above |
|
|
| 17.2 | % |
|
| 17.3 | % |
|
| 16.3 | % |
|
| 16.7 | % |
|
| 15.6 | % |
90.01% to 95.00% |
|
|
| 44.1 | % |
|
| 44.0 | % |
|
| 46.5 | % |
|
| 44.0 | % |
|
| 41.5 | % |
85.01% to 90.00% |
|
|
| 29.9 | % |
|
| 29.9 | % |
|
| 29.2 | % |
|
| 30.1 | % |
|
| 32.3 | % |
85.00% and below |
|
|
| 8.8 | % |
|
| 8.8 | % |
|
| 8.0 | % |
|
| 9.2 | % |
|
| 10.6 | % |
Total NIW |
|
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Radian Group Inc. and Subsidiaries
Mortgage Supplemental Information - Primary Insurance in Force and Risk in Force
Exhibit I
|
| 2026 |
|
| 2025 |
| ||||||||||||||
($ in millions) |
| Qtr 1 |
|
| Qtr 4 |
|
| Qtr 3 |
|
| Qtr 2 |
|
| Qtr 1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Primary IIF |
| $ | 281,718 |
|
| $ | 282,519 |
|
| $ | 280,559 |
|
| $ | 276,745 |
|
| $ | 274,159 |
|
Primary RIF (1) |
| $ | 74,651 |
|
| $ | 74,704 |
|
| $ | 74,039 |
|
| $ | 72,820 |
|
| $ | 71,958 |
|
Primary RIF by premium type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct monthly and other recurring premiums |
|
| 91.2 | % |
|
| 91.0 | % |
|
| 90.7 | % |
|
| 90.3 | % |
|
| 90.1 | % |
Direct single premiums |
|
| 8.8 | % |
|
| 9.0 | % |
|
| 9.3 | % |
|
| 9.7 | % |
|
| 9.9 | % |
Primary RIF by FICO score (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
>=740 |
|
| 60.7 | % |
|
| 60.7 | % |
|
| 60.7 | % |
|
| 60.6 | % |
|
| 60.3 | % |
680-739 |
|
| 32.4 | % |
|
| 32.4 | % |
|
| 32.3 | % |
|
| 32.2 | % |
|
| 32.4 | % |
620-679 |
|
| 6.7 | % |
|
| 6.7 | % |
|
| 6.8 | % |
|
| 6.9 | % |
|
| 7.0 | % |
<=619 |
|
| 0.2 | % |
|
| 0.2 | % |
|
| 0.2 | % |
|
| 0.3 | % |
|
| 0.3 | % |
Total RIF |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Primary RIF by LTV (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
95.01% and above |
|
| 21.0 | % |
|
| 20.7 | % |
|
| 20.4 | % |
|
| 20.2 | % |
|
| 20.0 | % |
90.01% to 95.00% |
|
| 48.9 | % |
|
| 48.6 | % |
|
| 48.3 | % |
|
| 48.0 | % |
|
| 47.9 | % |
85.01% to 90.00% |
|
| 26.0 | % |
|
| 26.4 | % |
|
| 26.8 | % |
|
| 27.1 | % |
|
| 27.3 | % |
85.00% and below |
|
| 4.1 | % |
|
| 4.3 | % |
|
| 4.5 | % |
|
| 4.7 | % |
|
| 4.8 | % |
Total RIF |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Persistency Rate (12 months ended) |
|
| 82.4 | % |
|
| 83.6 | % |
|
| 83.8 | % |
|
| 83.8 | % |
|
| 83.7 | % |
Persistency Rate (quarterly, annualized) (3) |
|
| 81.3 | % |
|
| 81.6 | % |
|
| 84.2 | % |
|
| 83.8 | % |
|
| 85.7 | % |
Radian Group Inc. and Subsidiaries
Supplemental Data - Inigo’s Adjusted Pretax Operating Income for January 2026 (Pre-Acquisition)
Exhibit J
The following table presents Inigo’s unaudited results of operations for the one month period ended January 31, 2026, prior to the acquisition date. The amounts are presented on a basis consistent with how the Company now reports results for its Specialty segment.
|
| One Month Ended |
| |
(In thousands) |
| Specialty |
| |
|
|
|
| |
|
|
|
| |
Net premiums written (1) |
| $ | 129,405 |
|
(Increase) decrease in unearned premiums |
|
| (34,213 | ) |
Net premiums earned |
|
| 95,192 |
|
Net investment income |
|
| 8,100 |
|
Other income |
|
| 433 |
|
Total |
|
| 103,725 |
|
Provision for losses |
|
| 55,232 |
|
Amortization of deferred policy acquisition costs |
|
| 20,131 |
|
Other operating expenses |
|
| 13,579 |
|
Interest expense |
|
| 1,203 |
|
Total |
|
| 90,145 |
|
Adjusted pretax operating income |
| $ | 13,580 |
|
FORWARD-LOOKING STATEMENTS
All statements in this press release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. In most cases, forward-looking statements may be identified by words such as “anticipate,” “may,” “will,” “could,” “should,” “would,” “expect,” “intend,” “plan,” “goal,” “pursue,” “contemplate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “seek,” “strategy,” “future,” “likely” or the negative or other variations on these words and other similar expressions. These statements, which may include, without limitation, projections regarding our future performance and financial condition and statements regarding our plans to divest or otherwise exit our Mortgage Conduit, Title and Real Estate Services businesses, are made on the basis of management’s current views and assumptions with respect to future events. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment where new risks emerge from time to time, and it is not possible for us to predict all risks that may affect us. The forward-looking statements are not guarantees of future performance, and the forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements. These risks and uncertainties include, without limitation:
For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and to subsequent reports and registration statements filed from time to time with the U.S. Securities and Exchange Commission. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this press release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason.
###
