
| • | Reaffirms fiscal 2027 net sales guidance between $780 million and $800 million and operating income between $86 million and $91 million, excluding certain non-cash and one-time expenses. |
| • | Expects to add more than $100 million of additional annualized net sales by the end of fiscal 2027, with annualized net sales to be more than $900 million by the end of fiscal 2027, as referenced in the fiscal year-end release. |
| • | Significant new business commitments. |
| • | Additional opportunities are expected from the Centric Parts brand relaunch. |
| • | Increasing utilization of brake-related capacity to support margin accretion. |
| Three Months Ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Net sales | $ | 168,021,000 | $ | 188,364,000 | ||||
| Cost of goods sold | 140,847,000 | 154,447,000 | ||||||
| Gross profit | 27,174,000 | 33,917,000 | ||||||
| Operating expenses: | ||||||||
| General and administrative | 15,517,000 | 12,680,000 | ||||||
| Sales and marketing | 6,546,000 | 6,210,000 | ||||||
| Research and development | 3,176,000 | 3,306,000 | ||||||
| Foreign exchange impact of lease liabilities and forward contracts | (1,597,000 | ) | (8,348,000 | ) | ||||
| Total operating expenses | 23,642,000 | 13,848,000 | ||||||
| Operating income | 3,532,000 | 20,069,000 | ||||||
| Other expenses: | ||||||||
| Interest expense, net | 12,044,000 | 12,812,000 | ||||||
| Change in fair value of compound net derivative liability | 1,540,000 | 1,790,000 | ||||||
| Total other expenses | 13,584,000 | 14,602,000 | ||||||
| (Loss) income before income tax expense | (10,052,000 | ) | 5,467,000 | |||||
| Income tax expense | 3,369,000 | 2,425,000 | ||||||
| Net (loss) income | $ | (13,421,000 | ) | $ | 3,042,000 | |||
| Basic net (loss) income per share | $ | (0.71 | ) | $ | 0.16 | |||
| Diluted net (loss) income per share | $ | (0.71 | ) | $ | 0.15 | |||
| Weighted average number of shares outstanding: | ||||||||
| Basic | 18,922,938 | 19,369,060 | ||||||
| Diluted | 18,922,938 | 19,917,663 | ||||||
| June 30, 2026 | March 31, 2026 | |||||||
| ASSETS | (Unaudited) | |||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 19,120,000 | $ | 14,650,000 | ||||
| Short-term investments | 2,279,000 | 2,028,000 | ||||||
| Accounts receivable — net | 71,362,000 | 112,614,000 | ||||||
| Inventory — net | 413,289,000 | 397,041,000 | ||||||
| Contract assets | 35,057,000 | 34,552,000 | ||||||
| Prepaid expenses and other current assets | 23,056,000 | 23,097,000 | ||||||
| Total current assets | 564,163,000 | 583,982,000 | ||||||
| Plant and equipment — net | 29,300,000 | 30,739,000 | ||||||
| Operating lease assets | 63,833,000 | 63,103,000 | ||||||
| Long-term deferred income taxes | 4,304,000 | 4,039,000 | ||||||
| Long-term contract assets | 338,242,000 | 331,221,000 | ||||||
| Goodwill and intangible assets — net | 7,355,000 | 3,440,000 | ||||||
| Other assets | 2,827,000 | 2,913,000 | ||||||
| TOTAL ASSETS | $ | 1,010,024,000 | $ | 1,019,437,000 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued liabilities | $ | 177,487,000 | $ | 200,499,000 | ||||
| Customer finished goods returns accrual | 33,164,000 | 29,923,000 | ||||||
| Contract liabilities | 47,570,000 | 61,201,000 | ||||||
| Revolving loan | 118,839,000 | 94,668,000 | ||||||
| Other current liabilities | 4,695,000 | 4,348,000 | ||||||
| Operating lease liabilities | 9,398,000 | 8,957,000 | ||||||
| Total current liabilities | 391,153,000 | 399,596,000 | ||||||
| Convertible notes, related party | 44,795,000 | 38,993,000 | ||||||
| Long-term contract liabilities | 256,961,000 | 249,108,000 | ||||||
| Long-term deferred income taxes | 406,000 | 425,000 | ||||||
| Long-term operating lease liabilities | 55,665,000 | 56,969,000 | ||||||
| Other liabilities | 8,055,000 | 8,336,000 | ||||||
| Total liabilities | 757,035,000 | 753,427,000 | ||||||
| Commitments and contingencies | ||||||||
| Shareholders’ equity: | ||||||||
| Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued | - | - | ||||||
| Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued | - | - | ||||||
| Common stock; par value $.01 per share, 50,000,000 shares authorized; 18,933,207 and 18,924,818 shares issued and outstanding at June 30, 2026 and March 31, 2026, respectively | 189,000 | 189,000 | ||||||
| Additional paid-in capital | 225,827,000 | 226,709,000 | ||||||
| Retained earnings | 19,006,000 | 32,427,000 | ||||||
| Accumulated other comprehensive income | 7,967,000 | 6,685,000 | ||||||
| Total shareholders’ equity | 252,989,000 | 266,010,000 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,010,024,000 | $ | 1,019,437,000 | ||||
| Items Impacting Net Income for the Three Months Ended June 30, 2026 and 2025 | Exhibit 1 |
| Three Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | |||||||||||||||
| | $ | Per Diluted Share | | $ | Per Diluted Share | |||||||||||
| GAAP net (loss) income | $ | (13,421,000 | ) | $ | (0.71 | ) | $ | 3,042,000 | $ | 0.15 | ||||||
| Non-cash items impacting net income | ||||||||||||||||
| Core and finished goods premium amortization | $ | 3,406,000 | $ | 0.18 | $ | 2,847,000 | $ | 0.14 | ||||||||
| Revaluation - cores on customers’ shelves | 705,000 | 0.04 | 1,026,000 | 0.05 | ||||||||||||
| Share-based compensation expenses | 2,138,000 | 0.11 | 946,000 | 0.05 | ||||||||||||
| Foreign exchange impact of lease liabilities and forward contracts | (1,597,000 | ) | (0.08 | ) | (8,348,000 | ) | (0.42 | ) | ||||||||
| Change in fair value of compound net derivative liability | 1,540,000 | 0.08 | 1,790,000 | 0.09 | ||||||||||||
| Tax effect (a) | (1,548,000 | ) | (0.08 | ) | 435,000 | 0.02 | ||||||||||
| Total non-cash items impacting net income | $ | 4,644,000 | $ | 0.25 | $ | (1,304,000 | ) | $ | (0.07 | ) | ||||||
| Cash items impacting net income | ||||||||||||||||
| Transition expenses and severance (b) | 3,014,000 | 0.16 | - | - | ||||||||||||
| Net tariff costs paid for products sold before price increases were effective | - | - | 1,426,000 | 0.07 | ||||||||||||
| Tax effect (a) | (754,000 | ) | (0.04 | ) | (357,000 | ) | (0.02 | ) | ||||||||
| Total cash items impacting net income | $ | 2,260,000 | $ | 0.12 | $ | 1,069,000 | $ | 0.05 | ||||||||
| Items Impacting Gross Profit for the Three Months Ended June 30, 2026 and 2025 | Exhibit 2 |
| Three Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | |||||||||||||||
| | $ | Gross Margin | | $ | Gross Margin | |||||||||||
| GAAP gross profit | $ | 27,174,000 | 16.2 | % | $ | 33,917,000 | 18.0 | % | ||||||||
| Non-cash items impacting gross profit | ||||||||||||||||
| Core and finished goods premium amortization | $ | 3,406,000 | 2.0 | % | $ | 2,847,000 | 1.5 | % | ||||||||
| Revaluation - cores on customers’ shelves | 705,000 | 0.4 | % | 1,026,000 | 0.5 | % | ||||||||||
| Total non-cash items impacting gross profit | $ | 4,111,000 | 2.4 | % | $ | 3,873,000 | 2.1 | % | ||||||||
| Cash items impacting gross profit | ||||||||||||||||
| Transition expenses and severance | 2,767,000 | 1.6 | % | - | - | |||||||||||
| Net tariff costs paid for products sold before price increases were effective | - | - | 1,426,000 | 0.8 | % | |||||||||||
| Total cash items impacting gross profit | $ | 2,767,000 | 1.6 | % | $ | 1,426,000 | 0.8 | % | ||||||||
| Items Impacting EBITDA for the Three Months Ended June 30, 2026 and 2025 | Exhibit 3 |
| Three Months Ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| GAAP net (loss) income | $ | (13,421,000 | ) | $ | 3,042,000 | |||
| Interest expense, net | 12,044,000 | 12,812,000 | ||||||
| Income tax expense | 3,369,000 | 2,425,000 | ||||||
| Depreciation and amortization | 2,270,000 | 2,449,000 | ||||||
| EBITDA | $ | 4,262,000 | $ | 20,728,000 | ||||
| Non-cash items impacting EBITDA | ||||||||
| Core and finished goods premium amortization | $ | 3,406,000 | $ | 2,847,000 | ||||
| Revaluation - cores on customers’ shelves | 705,000 | 1,026,000 | ||||||
| Share-based compensation expenses | 2,138,000 | 946,000 | ||||||
| Foreign exchange impact of lease liabilities and forward contracts | (1,597,000 | ) | (8,348,000 | ) | ||||
| Change in fair value of compound net derivative liability | 1,540,000 | 1,790,000 | ||||||
| Total non-cash items impacting EBITDA | $ | 6,192,000 | $ | (1,739,000 | ) | |||
| Cash items impacting EBITDA | ||||||||
| Transition expenses and severance | 3,014,000 | - | ||||||
| Net tariff costs paid for products sold before price increases were effective | - | 1,426,000 | ||||||
| Total cash items impacting EBITDA | $ | 3,014,000 | $ | 1,426,000 | ||||
| Items Impacting Operating Income for the Three Months Ended June 30, 2026 and 2025 | Exhibit 4 |
| Three Months Ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| GAAP operating income | $ | 3,532,000 | $ | 20,069,000 | ||||
| Non-cash items impacting operating income | ||||||||
| Core and finished goods premium amortization | $ | 3,406,000 | $ | 2,847,000 | ||||
| Revaluation - cores on customers’ shelves | 705,000 | 1,026,000 | ||||||
| Share-based compensation expenses | 2,138,000 | 946,000 | ||||||
| Foreign exchange impact of lease liabilities and forward contracts | (1,597,000 | ) | (8,348,000 | ) | ||||
| Total non-cash items impacting operating income | $ | 4,652,000 | $ | (3,529,000 | ) | |||
| Cash items impacting operating income | ||||||||
| Transition expenses and severance | 3,014,000 | - | ||||||
| Net tariff costs paid for products sold before price increases were effective | - | 1,426,000 | ||||||
| Total cash items impacting operating income | $ | 3,014,000 | $ | 1,426,000 | ||||