Boardroom Alpha
10-K primary document
INR · Annual Report (Form 10-K) · Filed March 10, 2026

Infinity Natural Resources Inc10-K exhibit

ex-991x2025form10xk.htm
Document
image_0.jpg

February 9, 2026

Infinity Natural Resources, LLC
2605 Cranberry Square
Morgantown, WV 26508

Attention: Mr. Ryan Warner
    SUBJECT:    Evaluation of Oil and Gas Reserves
        To the Consolidated Interests of
        Infinity Natural Resources, LLC
        In Certain Properties Located in Ohio and Pennsylvania
        Pursuant to the Requirements of the
        Securities and Exchange Commission
        As of December 31, 2025
        Job 25.2373

    At the request of Infinity Natural Resources (INR), Wright & Company, Inc. (Wright) has performed an evaluation to estimate proved reserves and associated cash flow and economics from certain properties to the subject interests. This evaluation was authorized by Mr. Ryan Warner of INR. Projections of the reserves and cash flow to the evaluated interests were based on specified economic parameters, operating conditions, and government regulations considered applicable as of
December 31, 2025. This reserves evaluation is pursuant to the financial reporting requirements of the United States (U.S.) Securities and Exchange Commission (SEC) as specified in Regulation S-X,
Rule 4-10(a) and Regulation S-K, Rule 1202(a)(8). It is the understanding of Wright that the purpose of this evaluation, is for inclusion in relevant registration statements or other filings to the SEC for the fiscal year ended December 31, 2025. The report was completed February 9, 2026.

    The following is a summary of the results of the evaluation.

________________________________________________________________________
Twelve Cadillac Drive Suite 260
Brentwood, TN 37027
(615) 370-0755 Fax (615) 370-0756
www.wrightandcompany.com


Mr. Ryan Warner
Infinity Natural Resources, LLC
February 9, 2026
Page 2
Infinity Natural
Resources, LLC
Pursuant to SEC
Total
Proved Developed
(PDP & PDNP)
Proved
Undeveloped
(PUD)
Total Proved (PDP, PDNP & PUD)Firm Transportation (FT)
Total
Proved & Firm Transportation
(PDP, PDNP, PUD & FT)
Net Reserves to the
  Evaluated Interests
    Oil, Mbbl:14,716.852 21,953.844 36,670.696 0.000 36,670.696 
    Gas, MMcf:417,361.856 499,261.920 916,623.808 0.000 916,623.808 
    NGL, Mbbl:15,958.002 19,589.164 35,547.168 0.000 35,547.168 
    Oil Equivalent, MBOE:100,235.163 124,753.328 224,988.499 0.000 224,988.499 
      (6 Mcf = 1 BOE)
Cash Flow BTAX, M$
    Undiscounted:1,510,156.160 1,415,924.480 2,926,081.280 (2,900.318)2,923,180.800 
    Discounted at 10%
      Per Annum:796,159.744 539,327.552 1,335,487.232 (2,494.114)1,332,993.280 
Please note numbers in table may not add due to rounding techniques in the ARIES™ petroleum software program.
The following is a summary of the total proved developed results of the evaluation.

Infinity Natural
Resources, LLC
Pursuant to SEC
Proved Developed Producing
(PDP)
Proved Developed
Nonproducing
(PDNP)
Total
Proved Developed
(PDP & PDNP)
Net Reserves to the
  Evaluated Interests
    Oil, Mbbl:14,573.458 143.395 14,716.852 
    Gas, MMcf:416,067.456 1,294.420 417,361.856 
    NGL, Mbbl:15,812.808 145.192 15,958.002 
    Oil Equivalent, MBOE:99,730.842 504.324 100,235.163 
      (6 Mcf = 1 BOE)
Cash Flow BTAX, M$
    Undiscounted:1,504,803.328 5,353.205 1,510,156.160 
    Discounted at 10%
      Per Annum:793,447.744 2,712.091 796,159.744 
Please note numbers in table may not add due to rounding techniques in the ARIES™ petroleum software program.

    The properties evaluated in this report are located in the states of Ohio and Pennsylvania. It is the understanding of Wright that INR may own interests in other properties that are not included in this report. According to INR, the total proved reserves included in this evaluation represent
100 percent of the reported total proved reserves of INR.

Proved oil and gas reserves are those quantities of oil and gas that can be estimated with reasonable certainty to be economically producible under existing economic conditions, operating


Mr. Ryan Warner
Infinity Natural Resources, LLC
February 9, 2026
Page 3
methods, and government regulations. As specified by the SEC regulations, when calculating economic producibility, the base product price must be the 12-month average price, calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the prior
12-month period. The benchmark base prices used for this evaluation were $65.34 per barrel for West Texas Intermediate oil at Cushing, Oklahoma, and $3.387 per million British thermal units (MMBtu) for natural gas at Henry Hub, Louisiana. These benchmark base prices were adjusted for energy content, quality, and basis differential, as appropriate. The resultant average adjusted total proved product prices are $58.61 per barrel of oil and $2.769 per thousand cubic feet (Mcf) of gas. The Natural Gas Liquids (NGL) product price was estimated to be approximately 29 to 45 percent of the base oil price as determined by the field from which volumes are produced, resulting in a weighted average adjusted price of $23.20 per barrel. The product prices and adjustments were held constant for the life of the properties.

Oil and other liquid hydrocarbon volumes are expressed in thousands of U.S. barrels (Mbbl) of 42 U.S. gallons per barrel. Gas volumes are expressed in millions of standard cubic feet (MMcf) at 60 degrees Fahrenheit and at the legal pressure base that prevails in the state in which the reserves are located. For purposes of this report, volumes of natural gas are converted into equivalent quantities of oil at the ratio of six Mcf equals one barrel of oil equivalent (BOE). No adjustment of the individual gas volumes to a common pressure base has been made.

Net income to the evaluated interests is the cash flow after consideration of royalty revenue payable to others, state and county taxes, state fees, operating expenses, investments, salvage values, and abandonment costs, as applicable. The cash flow is before federal income tax (Cash Flow BTAX) and excludes consideration of any encumbrances against the properties if such exist. The Cash Flow BTAX was discounted monthly at an annual rate of 10.0 percent in accordance with the reporting requirements of the SEC.

The estimates of reserves contained in this report were determined by accepted industry methods, and the procedures used are appropriate for the purpose served by the report. Where sufficient production history and other data were available, reserves for producing properties were determined by extrapolation of historical production or sales trends. Analogy to similar producing properties was used for development projects and for those properties that lacked sufficient production history to yield a definitive estimate of reserves. When appropriate, Wright may have also considered volumetric calculations, log correlations, target zone, and geosteering in the determination of estimated ultimate recovery (EUR). These calculations are often based upon limited log and/or core analysis data and incomplete formation fluid and rock data. Since these limited data must frequently be extrapolated over an assumed drainage area, subsequent production performance trends or material balance calculations may cause the need for significant revisions to the estimates of reserves. Wright has used all methods and procedures as it considered necessary under the circumstances to prepare this report.

    Oil, gas, and other liquid hydrocarbon reserves were evaluated for the proved developed producing (PDP), proved developed nonproducing (PDNP), and proved undeveloped (PUD) categories. The summary classification of total proved developed reserves combines the PDP and PDNP categories, and the summary classification of total proved reserves combines the total proved developed and PUD categories. In preparing this evaluation, no attempt has been made to quantify the element of uncertainty associated with any category. Reserves were assigned to each category as


Mr. Ryan Warner
Infinity Natural Resources, LLC
February 9, 2026
Page 4
warranted. Wright is not aware of any local, state, or federal regulations that would preclude INR from continuing to produce from currently active wells or to fully develop those properties included in this report.

There are significant uncertainties inherent in estimating reserves, future rates of production, and the timing and amount of future costs. The estimation of oil and gas reserves must be recognized as a subjective process that cannot be measured in an exact way, and estimates of others might differ materially from those of Wright. The accuracy of any reserves estimate is a function of the quantity and quality of available data and of subjective interpretations and judgments. It should be emphasized that production data subsequent to the date of these estimates or changes in the analogous properties may warrant revisions of such estimates. Accordingly, reserves estimates are often different from the quantities of oil and gas that are ultimately recovered.

    All data utilized in the preparation of this report were provided by INR. No inspection of the properties was made as this was not considered to be within the scope of this evaluation. Wright has not independently verified the accuracy and completeness of information and data furnished by INR with respect to ownership interests, oil and gas production or sales, historical costs of operation and development, product prices, or agreements relating to current and future operations and sales of production. Wright requested and received detailed information allowing Wright to check and confirm any calculations provided by INR with regard to product pricing, appropriate adjustments, lease operating expenses, and capital investments for drilling the undeveloped locations. Furthermore, if in the course of Wright’s examination something came to our attention that brought into question the validity or sufficiency of any information or data, Wright did not rely on such information or data until we had satisfactorily resolved our questions relating thereto or independently verified such information or data. In accordance with the requirements of the SEC, all operating costs were held constant for the life of the properties.

In accordance with the instructions of INR, abandonment costs net of salvage values were included, as appropriate. Wright has not performed a detailed study of the abandonment costs nor the salvage values; however, the provided values appear to be reasonable.

Wright is not aware of any potential environmental liabilities that may exist concerning the properties evaluated. There are no costs included in this evaluation for potential property restoration, liability, or clean up of damages, if any, that may be necessary due to past or future operating practices.

    Wright is an independent petroleum consulting firm founded in 1988 and owns no interests in the oil and gas properties covered by this report. No employee, officer, or director of Wright is an employee, officer, or director of INR, nor does Wright or any of its employees have direct financial interest in INR. Neither the employment of nor the compensation received by Wright is contingent upon the values assigned or the opinions rendered regarding the properties covered by this report.

This report is prepared for the information of INR, its shareholders, and for the information and assistance of its independent public accountants in connection with their review of and report upon the financial statements of INR, and for reporting disclosures as required by the SEC. This report is also intended for public disclosure as an exhibit in filings made to the SEC by INR.



Mr. Ryan Warner
Infinity Natural Resources, LLC
February 9, 2026
Page 5
Based on data and information provided by INR, and the specified economic parameters, operating conditions, and government regulations considered applicable as of December 31, 2025, it is Wright’s conclusion that this report provides a fair and accurate representation of the oil and gas reserves to the interests of INR in those certain properties included in this report.

The professional qualifications of the petroleum consultants responsible for the evaluation of the reserves and economics information presented in this report meet the standards of qualified reserves evaluator as defined in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information as promulgated by the Society of Petroleum Engineers.

It has been a pleasure to serve you by preparing this evaluation. All related data will be retained in our files and are available for your review.

Very truly yours,

Wright & Company, Inc.
TX Reg. No. F-12302



By:    /s/ D. Randall Wright
    D. Randall Wright
    President





Disclaimer

The opinions and information contained herein have been obtained or derived from sources believed to be reliable, but Boardroom Alpha cannot guarantee its accuracy and completeness, and that of the opinions based thereon.

This report contains opinions and is provided for informational purposes only – it does not constitute investment, legal or tax advice. You should not rely solely upon the research herein for purposes of transacting securities or other investments, and you are encouraged to conduct your own research and due diligence, and to seek the advice of a qualified securities professional before you make any investment.

None of the information contained in this report constitutes, or is intended to constitute a recommendation by Boardroom Alpha of any particular security or trading strategy or a determination by Boardroom Alpha that any security or trading strategy is suitable for any specific person. To the extent any of the information contained herein may be deemed to be investment advice, such information is impersonal and not tailored to the investment needs of any specific person.

No representation or warranty, expressed or implied, is made on behalf of Boardroom Alpha as to the accuracy or completeness of the information contained herein. Boardroom Alpha does not accept any liability for any direct, indirect or consequential loss or damage suffered by any person as a result of relying on all or any part of this research and any liability is expressly disclaimed.

Full disclaimer