Chairman of the Board
FedEx Corporation
President and Chief Executive Officer — Select
FedEx Freight Holding Company, Inc.
(par value $0.10 per share)
| | | | Page | | |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 13 | | | |
| | | | | 44 | | | |
| | | | | 47 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
| | | | | 67 | | | |
| | | | | 84 | | | |
| | | | | 101 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 144 | | | |
| | | | | 147 | | | |
| | | | | 155 | | | |
| | | | | 158 | | | |
| | | | | 162 | | | |
| | | | | 167 | | | |
| | | | | F-1 | | | |
Computershare
PO Box 43006
Providence, RI 02940-3006
United States
Computershare
150 Royall Street
Suite 101
Canton, MA 02021
United States
942 South Shady Grove Road, Second Floor
Memphis, TN 38120
Attn: Investor Relations
8285 Tournament Drive
Memphis, TN 38125
Attn: Investor Relations
ir@fedexfreight.com
| | | | Pro Forma | | | Historical | | |||||||||||||||||||||||||||||||||||||||||||
| | | | Nine Months Ended February 28, 2026 | | | Year Ended May 31, 2025 | | | Nine Months Ended February 28, | | | Year Ended May 31, | | |||||||||||||||||||||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||||||||||||||||||||||||
| Revenue | | | | $ | 6,383 | | | | | | $ | 8,887 | | | | | | $ | 6,387 | | | | | | $ | 6,595 | | | | | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | |
| Operating expenses | | | | | 6,026 | | | | | | | 7,579 | | | | | | | 5,995 | | | | | | | 5,644 | | | | | | | 7,488 | | | | | | | 7,671 | | | | | | | 8,190 | | | |
| Operating income | | | | | 357 | | | | | | | 1,308 | | | | | | | 392 | | | | | | | 951 | | | | | | | 1,404 | | | | | | | 1,753 | | | | | | | 1,894 | | | |
| Other (expense) income | | | | | (149 | ) | | | | | | (101 | ) | | | | | | 269 | | | | | | | 305 | | | | | | | 398 | | | | | | | 326 | | | | | | | 196 | | | |
| Provision for income taxes | | | | | 52 | | | | | | | 308 | | | | | | | 164 | | | | | | | 316 | | | | | | | 456 | | | | | | | 505 | | | | | | | 509 | | | |
| Net income | | | | $ | 156 | | | | | | $ | 899 | | | | | | $ | 497 | | | | | | $ | 940 | | | | | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
| Diluted earnings per share (dollars) | | | | $ | 1.05 | | | | | | $ | 6.06 | | | | | | $ | 19,880 | | | | | | $ | 37,600 | | | | | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
| Cash provided by operating activities | | | | | | | | | | | | | | | | | | | 513 | | | | | | | 984 | | | | | | | 1,531 | | | | | | | 1,541 | | | | | | | 1,752 | | | |
| Capital expenditures | | | | | | | | | | | | | | | | | | | 284 | | | | | | | 359 | | | | | | | 437 | | | | | | | 461 | | | | | | | 558 | | | |
| Other data / Key statistics(a): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating margin | | | | | 5.6% | | | | | | | 14.7% | | | | | | | 6.1% | | | | | | | 14.4% | | | | | | | 15.8% | | | | | | | 18.6% | | | | | | | 18.8% | | | |
| Operating days | | | | | | | | | | | | | | | | | | | 188 | | | | | | | 188 | | | | | | | 252 | | | | | | | 254 | | | | | | | 253 | | | |
| Average daily shipments (in thousands) | | | | | | | | | | | | | | | | | | | 85.9 | | | | | | | 89.4 | | | | | | | 90.1 | | | | | | | 94.0 | | | | | | | 99.7 | | | |
| Weight per shipment (pounds) | | | | | | | | | | | | | | | | | | | 925 | | | | | | | 920 | | | | | | | 920 | | | | | | | 946 | | | | | | | 993 | | | |
| Revenue per shipment (dollars) | | | | | | | | | | | | | | | | | | $ | 376.81 | | | | | | $ | 373.85 | | | | | | $ | 373.52 | | | | | | $ | 376.81 | | | | | | $ | 379.76 | | | |
| Revenue per hundredweight (dollars) | | | | | | | | | | | | | | | | | | $ | 40.75 | | | | | | $ | 40.66 | | | | | | $ | 40.61 | | | | | | $ | 39.82 | | | | | | $ | 38.26 | | | |
| | | | Pro Forma | | | Historical | | | ||||||||||||||||||||||||
| | | | As of February 28, 2026 | | | As of February 28, 2026 | | | As of May 31, | | | |||||||||||||||||||||
| | | | 2025 | | | 2024 | | | | | ||||||||||||||||||||||
| Cash(b) (c) | | | | $ | 250 | | | | | | $ | 102 | | | | | | $ | 109 | | | | | | $ | 106 | | | | | ||
| Total assets | | | | | 6,399 | | | | | | | 6,167 | | | | | | | 5,022 | | | | | | | 5,048 | | | | | ||
| Due to Parent, net | | | | | — | | | | | | | 564 | | | | | | | 5 | | | | | | | 254 | | | | | ||
| Long-term debt(c) | | | | | 4,264 | | | | | | | 3,664 | | | | | | | — | | | | | | | — | | | | | ||
| Total liabilities(c) (d) | | | | | 6,961 | | | | | | | 7,197 | | | | | | | 2,629 | | | | | | | 2,924 | | | | | ||
| Total (deficit) equity | | | | | (562 | ) | | | | | | (1,030 | ) | | | | | | 2,393 | | | | | | | 2,124 | | | | | ||
| Total liabilities and (deficit) equity | | | | | 6,399 | | | | | | | 6,167 | | | | | | | 5,022 | | | | | | | 5,048 | | | | | ||
| | Type of Award | | | Freight Employees | | | FedEx Employees or Directors* | |
| | Restricted Stock | | | Each share of FedEx restricted stock will remain outstanding and be subject to the same terms and conditions as were applicable to such share immediately prior to the Spin-Off. Each holder of FedEx restricted stock will also receive a number of shares of FedEx Freight restricted stock for every share of FedEx restricted stock held as of immediately prior to the Spin-Off, determined using the same distribution ratio that is applied to FedEx unrestricted common stock at the Spin-Off. Each share of FedEx Freight restricted stock will be subject to the same terms and conditions as were applicable to the corresponding FedEx restricted stock immediately prior to the Spin-Off. | | | Each share of FedEx restricted stock will remain outstanding and be subject to the same terms and conditions as were applicable to such share immediately prior to the Spin-Off. Each holder of FedEx restricted stock will also receive a number of shares of FedEx Freight restricted stock for every share of FedEx restricted stock held as of immediately prior to the Spin-Off, determined using the same distribution ratio that is applied to FedEx unrestricted common stock at the Spin-Off. Each share of FedEx Freight restricted stock will be subject to the same terms and conditions as were applicable to the corresponding FedEx restricted stock immediately prior to the Spin-Off. | |
| | Stock Options | | | FedEx stock options will be converted using the conversion ratio into FedEx Freight stock options with the same intrinsic value. | | | FedEx stock options will remain outstanding and be equitably adjusted by the conversion ratio to maintain the same intrinsic value. | |
| | Type of Award | | | Freight Employees | | | FedEx Employees or Directors* | |
| | Performance Stock Unit | | | FedEx performance stock units will be converted into performance stock units with the same intrinsic value relating to FedEx Freight common stock and the performance goals will be adjusted or replaced to measure FedEx Freight’s performance. | | | FedEx performance stock units will remain outstanding and be equitably adjusted as necessary to reflect the Spin-Off. The performance goals may be adjusted to reflect the Spin-Off. | |
| | Restricted Stock Unit | | | Not applicable. | | | Prior to the Spin-Off, each unvested FedEx restricted stock unit (all of which are held by non-management members of the FedEx Board and would otherwise vest within the one-year period following the Distribution Date) will be vested and settled in FedEx common stock. | |
| | | | As of February 28, 2026 | | |||||||||
| | | | Historical | | | Pro Forma (Unaudited) | | ||||||
| | | | (in millions) | | |||||||||
| Cash and cash equivalents | | | | $ | 102 | | | | | $ | 250(a) | | |
| Indebtedness: | | | | | | | | | | | | | |
| Total indebtedness | | | | $ | 3,664 | | | | | $ | 4,264(b) | | |
| (Deficit) Equity: | | | | | | | | | | | | | |
| Historical common stock, no par value; 25,000 shares authorized, issued, and outstanding; Pro forma common stock, $0.10 par value; 148,906,159 shares issued and outstanding on a pro forma basis(c) | | | | | — | | | | | | 15 | | |
| Additional paid-in capital(c) | | | | | — | | | | | | — | | |
| (Accumulated deficit) Retained earnings | | | | | (1,028) | | | | | | (575) | | |
| Accumulated other comprehensive loss | | | | | (2) | | | | | | (2) | | |
| Total (deficit) equity | | | | $ | (1,030) | | | | | $ | (562) | | |
| Total capitalization | | | | $ | 2,634 | | | | | $ | 3,702 | | |
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
AS OF FEBRUARY 28, 2026
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | Historical | | | Transaction Accounting Adjustments | | | | | | Autonomous Entity Adjustments | | | Pro Forma | | ||||||||||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash | | | | $ | 102 | | | | | | $ | 148 | | | | | (a) (b) | | | | $ | — | | | | | | $ | 250 | | | |
| Receivables, less allowances | | | | | 1,048 | | | | | | | — | | | | | | | | | | — | | | | | | | 1,048 | | | |
| Spare parts, supplies, and fuel | | | | | 21 | | | | | | | — | | | | | | | | | | — | | | | | | | 21 | | | |
| Prepaid expenses and other | | | | | 70 | | | | | | | 12 | | | | | (k) | | | | | — | | | | | | | 82 | | | |
| Total current assets | | | | | 1,241 | | | | | | | 160 | | | | | | | | | | — | | | | | | | 1,401 | | | |
| PROPERTY AND EQUIPMENT, AT COST | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Vehicles and trailers | | | | | 3,961 | | | | | | | (86 | ) | | | | (i) | | | | | — | | | | | | | 3,875 | | | |
| Facilities and other | | | | | 1,576 | | | | | | | 28 | | | | | (k) | | | | | — | | | | | | | 1,604 | | | |
| Ground support and dock equipment | | | | | 638 | | | | | | | — | | | | | | | | | | — | | | | | | | 638 | | | |
| Information technology | | | | | 419 | | | | | | | 114 | | | | | (k) | | | | | — | | | | | | | 533 | | | |
| Total property and equipment, at cost | | | | | 6,594 | | | | | | | 56 | | | | | | | | | | — | | | | | | | 6,650 | | | |
| Less accumulated depreciation and amortization | | | | | 3,740 | | | | | | | (4 | ) | | | | (i) (k) | | | | | — | | | | | | | 3,736 | | | |
| Net property and equipment | | | | | 2,854 | | | | | | | 60 | | | | | | | | | | — | | | | | | | 2,914 | | | |
| OTHER LONG-TERM ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating lease right-of-use assets, net | | | | | 1,463 | | | | | | | (8 | ) | | | | (i) (k) | | | | | — | | | | | | | 1,455 | | | |
| Goodwill | | | | | 602 | | | | | | | — | | | | | | | | | | — | | | | | | | 602 | | | |
| Other assets | | | | | 7 | | | | | | | 20 | | | | | (f) | | | | | — | | | | | | | 27 | | | |
| Total other long-term assets | | | | | 2,072 | | | | | | | 12 | | | | | | | | | | — | | | | | | | 2,084 | | | |
| TOTAL ASSETS | | | | $ | 6,167 | | | | | | $ | 232 | | | | | | | | | $ | — | | | | | | $ | 6,399 | | | |
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
AS OF FEBRUARY 28, 2026
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | Historical | | | Transaction Accounting Adjustments | | | | | | Autonomous Entity Adjustments | | | Pro Forma | | ||||||||||||||||
| LIABILITIES AND (DEFICIT) EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current portion of long-term debt | | | | $ | — | | | | | | $ | — | | | | | (b) | | | | $ | — | | | | | | $ | — | | | |
| Accrued salaries and employee benefits | | | | | 243 | | | | | | | 25 | | | | | (g) | | | | | — | | | | | | | 268 | | | |
| Accounts payable | | | | | 173 | | | | | | | (7 | ) | | | | (i) | | | | | — | | | | | | | 166 | | | |
| Due to Parent, net | | | | | 564 | | | | | | | (564 | ) | | | | (l) | | | | | — | | | | | | | — | | | |
| Operating lease liabilities | | | | | 178 | | | | | | | — | | | | | (i) (k) | | | | | — | | | | | | | 178 | | | |
| Finance lease obligations | | | | | 35 | | | | | | | — | | | | | | | | | | — | | | | | | | 35 | | | |
| Accrued expenses | | | | | 282 | | | | | | | (75 | ) | | | | (m) | | | | | — | | | | | | | 207 | | | |
| Total current liabilities | | | | | 1,475 | | | | | | | (621 | ) | | | | | | | | | — | | | | | | | 854 | | | |
| LONG-TERM DEBT, LESS CURRENT PORTION | | | | | 3,664 | | | | | | | 600 | | | | | (b) | | | | | — | | | | | | | 4,264 | | | |
| OTHER LONG-TERM LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Deferred income taxes | | | | | 207 | | | | | | | 111 | | | | | (h) | | | | | — | | | | | | | 318 | | | |
| Self-insurance accruals | | | | | 319 | | | | | | | (317 | ) | | | | (m) | | | | | — | | | | | | | 2 | | | |
| Operating lease liabilities | | | | | 1,298 | | | | | | | (9 | ) | | | | (i) | | | | | — | | | | | | | 1,289 | | | |
| Finance lease obligations | | | | | 175 | | | | | | | — | | | | | | | | | | — | | | | | | | 175 | | | |
| Other liabilities | | | | | 59 | | | | | | | — | | | | | | | | | | — | | | | | | | 59 | | | |
| Total other long-term liabilities | | | | | 2,058 | | | | | | | (215 | ) | | | | | | | | | — | | | | | | | 1,843 | | | |
| COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (DEFICIT) EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Historical common stock, no par value; 25,000 shares authorized, issued, and outstanding; Pro forma common stock $0.10 par value; 148,906,159 shares issued and outstanding on a pro forma basis | | | | | — | | | | | | | 15 | | | | | (d) | | | | | — | | | | | | | 15 | | | |
| Additional paid-in capital | | | | | — | | | | | | | — | | | | | (d) | | | | | — | | | | | | | — | | | |
| (Accumulated deficit) Retained earnings | | | | | (1,028 | ) | | | | | | 453 | | | | | (n) | | | | | — | | | | | | | (575 | ) | | |
| Accumulated other comprehensive loss | | | | | (2 | ) | | | | | | — | | | | | | | | | | — | | | | | | | (2 | ) | | |
| Total (deficit) equity | | | | | (1,030 | ) | | | | | | 468 | | | | | | | | | | — | | | | | | | (562 | ) | | |
| TOTAL LIABILITIES AND (DEFICIT) EQUITY | | | | $ | 6,167 | | | | | | $ | 232 | | | | | | | | | $ | — | | | | | | $ | 6,399 | | | |
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
FOR THE NINE MONTHS ENDED FEBRUARY 28, 2026
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | Historical | | | Transaction Accounting Adjustments | | | | | | Autonomous Entity Adjustments | | | | | | Pro Forma | | | | | ||||||||||||||||
| REVENUE | | | | $ | 6,387 | | | | | | $ | (4 | ) | | | | (i) | | | | $ | — | | | | | | | | | $ | 6,383 | | | | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | | 3,180 | | | | | | | 7 | | | | | (m) | | | | | — | | | | | (o) | | | | | 3,187 | | | | | | |
| Purchased transportation | | | | | 591 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 591 | | | | | | |
| Rentals | | | | | 229 | | | | | | | — | | | | | (i) (k) | | | | | — | | | | | (o) | | | | | 229 | | | | | | |
| Depreciation and amortization | | | | | 380 | | | | | | | 12 | | | | | (i) (k) | | | | | — | | | | | (o) | | | | | 392 | | | | | | |
| Fuel | | | | | 327 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 327 | | | | | | |
| Maintenance and repairs | | | | | 265 | | | | | | | 2 | | | | | (k) | | | | | — | | | | | (o) | | | | | 267 | | | | | | |
| Separation and other costs | | | | | 287 | | | | | | | 5 | | | | | (c) | | | | | — | | | | | | | | | | 292 | | | | | | |
| Other | | | | | 736 | | | | | | | 5 | | | | | (j) (m) | | | | | — | | | | | (o) | | | | | 741 | | | | | | |
| TOTAL OPERATING EXPENSES | | | | | 5,995 | | | | | | | 31 | | | | | | | | | | — | | | | | | | | | | 6,026 | | | | | | |
| OPERATING INCOME | | | | | 392 | | | | | | | (35 | ) | | | | | | | | | — | | | | | | | | | | 357 | | | | | | |
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Related party interest income | | | | | 273 | | | | | | | (273 | ) | | | | (a) | | | | | — | | | | | | | | | | — | | | | | | |
| Interest expense | | | | | (12 | ) | | | | | | (143 | ) | | | | (b) | | | | | — | | | | | | | | | | (155 | ) | | | | | |
| Other, net | | | | | 8 | | | | | | | (2 | ) | | | | (f) | | | | | — | | | | | | | | | | 6 | | | | | | |
| TOTAL OTHER INCOME (EXPENSE): | | | | | 269 | | | | | | | (418 | ) | | | | | | | | | — | | | | | | | | | | (149 | ) | | | | | |
| INCOME BEFORE INCOME TAXES | | | | | 661 | | | | | | | (453 | ) | | | | | | | | | — | | | | | | | | | | 208 | | | | | | |
| PROVISION FOR INCOME TAXES | | | | | 164 | | | | | | | (112 | ) | | | | (h) | | | | | — | | | | | | | | | | 52 | | | | | | |
| NET INCOME | | | | $ | 497 | | | | | | $ | (341 | ) | | | | | | | | $ | — | | | | | | | | | $ | 156 | | | | | | |
| BASIC EARNINGS PER COMMON SHARE | | | | $ | 19,880 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | | | | (d)(e) | |
| DILUTED EARNINGS PER COMMON SHARE | | | | $ | 19,880 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | | | | (d)(e) | |
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
FOR THE YEAR ENDED MAY 31, 2025
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | Historical | | | Transaction Accounting Adjustments | | | | | | Autonomous Entity Adjustments | | | | | | Pro Forma | | | | | ||||||||||||||||
| REVENUE | | | | $ | 8,892 | | | | | | $ | (5 | ) | | | | (i) | | | | $ | — | | | | | | | | | $ | 8,887 | | | | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | | 4,157 | | | | | | | 37 | | | | | (f) (g) (m) | | | | | — | | | | | (o) | | | | | 4,194 | | | | | | |
| Purchased transportation | | | | | 807 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 807 | | | | | | |
| Rentals | | | | | 295 | | | | | | | — | | | | | (i) (k) | | | | | — | | | | | (o) | | | | | 295 | | | | | | |
| Depreciation and amortization | | | | | 471 | | | | | | | 19 | | | | | (i) (k) | | | | | — | | | | | (o) | | | | | 490 | | | | | | |
| Fuel | | | | | 457 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 457 | | | | | | |
| Maintenance and repairs | | | | | 362 | | | | | | | 2 | | | | | (k) | | | | | — | | | | | (o) | | | | | 364 | | | | | | |
| Other | | | | | 939 | | | | | | | 33 | | | | | (c) (j) (m) | | | | | — | | | | | (o) | | | | | 972 | | | | | | |
| TOTAL OPERATING EXPENSES | | | | | 7,488 | | | | | | | 91 | | | | | | | | | | — | | | | | | | | | | 7,579 | | | | | | |
| OPERATING INCOME | | | | | 1,404 | | | | | | | (96 | ) | | | | | | | | | — | | | | | | | | | | 1,308 | | | | | | |
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Related party interest income | | | | | 388 | | | | | | | (388 | ) | | | | (a) | | | | | — | | | | | | | | | | — | | | | | | |
| Interest expense | | | | | — | | | | | | | (209 | ) | | | | (b) | | | | | — | | | | | | | | | | (209 | ) | | | | | |
| Other, net | | | | | 10 | | | | | | | 98 | | | | | (f) | | | | | — | | | | | | | | | | 108 | | | | | | |
| TOTAL OTHER INCOME (EXPENSE): | | | | | 398 | | | | | | | (499 | ) | | | | | | | | | — | | | | | | | | | | (101 | ) | | | | | |
| INCOME BEFORE INCOME TAXES | | | | | 1,802 | | | | | | | (595 | ) | | | | | | | | | — | | | | | | | | | | 1,207 | | | | | | |
| PROVISION FOR INCOME TAXES | | | | | 456 | | | | | | | (148 | ) | | | | (h) | | | | | — | | | | | | | | | | 308 | | | | | | |
| NET INCOME | | | | $ | 1,346 | | | | | | $ | (447 | ) | | | | | | | | $ | — | | | | | | | | | $ | 899 | | | | | | |
| BASIC EARNINGS PER COMMON SHARE | | | | $ | 53,840 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6.06 | | | | | (d)(e) | |
| DILUTED EARNINGS PER COMMON SHARE | | | | $ | 53,840 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6.06 | | | | | (d)(e) | |
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| | | | As of February 28, 2026 | | |||
| Vehicles and trailers, net | | | | $ | 49 | | |
| Operating lease right-of-use assets, net | | | | | 10 | | |
| Operating lease liabilities – current | | | | | 1 | | |
| Operating lease liabilities – long-term | | | | | 9 | | |
| | | | As of February 28, 2026 | | |||
| Facilities and other, net | | | | $ | 10 | | |
| Information technology, net | | | | | 98 | | |
| Prepaid and other current assets | | | | | 12 | | |
| Operating lease right-of-use assets, net | | | | | 2 | | |
| Operating lease liabilities – current | | | | | 1 | | |
| | | | As of February 28, 2026 | | ||||
| Cash(a) (b) | | | | $ | 148 | | | |
| Debt incurred(b) | | | | | (600 | ) | | |
| Common stock issuance(d) | | | | | (15 | ) | | |
| Pension and other post-retirement plans(f) | | | | | 20 | | | |
| Employee obligations(g) | | | | | (26 | ) | | |
| Deferred taxes(h) | | | | | (111 | ) | | |
| Shared assets to transfer to FedEx(i) | | | | | (41 | ) | | |
| Shared assets to transfer from FedEx(k) | | | | | 121 | | | |
| Due to Parent, net(l) | | | | | 564 | | | |
| Self-insurance reserves(m) | | | | | 393 | | | |
| Total adjustment | | | | $ | 453 | | | |
| Leased or Owned | | | State | | | City | | | Total Doors | | |||
| Leased | | | Kansas | | | Edwardsville | | | | | 339 | | |
| Owned | | | Missouri | | | St. Charles | | | | | 289 | | |
| Leased | | | Maryland | | | Hagerstown | | | | | 284 | | |
| Owned | | | Texas | | | Irving | | | | | 277 | | |
| Owned | | | California | | | Mira Loma | | | | | 268 | | |
| Owned | | | Illinois | | | Chicago Heights | | | | | 262 | | |
| Leased | | | California | | | San Bernardino | | | | | 259 | | |
| Leased | | | Ohio | | | West Jefferson | | | | | 256 | | |
| Owned | | | Indiana | | | Indianapolis | | | | | 252 | | |
| Leased | | | Colorado | | | Henderson | | | | | 241 | | |
| Leased | | | Texas | | | Houston | | | | | 241 | | |
| Owned | | | Pennsylvania | | | Middletown | | | | | 241 | | |
| Leased | | | Illinois | | | Forest View | | | | | 235 | | |
| Owned | | | Ohio | | | North Jackson | | | | | 235 | | |
| Leased | | | Minnesota | | | Lakeville | | | | | 234 | | |
| Owned | | | Georgia | | | Conley | | | | | 230 | | |
| Owned | | | North Carolina | | | Charlotte | | | | | 227 | | |
| Owned | | | Ohio | | | Huber Heights | | | | | 227 | | |
| Leased | | | Kentucky | | | Louisville | | | | | 223 | | |
| Owned | | | Iowa | | | Des Moines | | | | | 222 | | |
| | | | Three Months Ended February 28, | | | Percent Change | | | Nine Months Ended February 28, | | | Percent Change | | ||||||||||||||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||||||||||||||||||||
| Revenue | | | | $ | 1,991 | | | | | | $ | 2,089 | | | | | | | (5 | ) | | | | | $ | 6,387 | | | | | | $ | 6,595 | | | | | | | (3 | ) | | |
| Operating (expense) income | | | | | (6 | ) | | | | | | 242 | | | | | | | (102 | ) | | | | | | 392 | | | | | | | 951 | | | | | | | (59 | ) | | |
| Operating margin | | | | | (0.3 | )% | | | | | | 11.6% | | | | | | | (1,190 | ) bp | | | | | | 6.1% | | | | | | | 14.4% | | | | | | | (830 | ) bp | | |
| Net income | | | | $ | 51 | | | | | | $ | 251 | | | | | | | (80 | ) | | | | | $ | 497 | | | | | | $ | 940 | | | | | | | (47 | ) | | |
| Diluted earnings per share | | | | | 2,040 | | | | | | | 10,040 | | | | | | | (80 | ) | | | | | | 19,880 | | | | | | | 37,600 | | | | | | | (47 | ) | | |
| | | | Three Months Ended February 28, | | | Percent Change | | | Nine Months Ended February 28, | | | Percent Change | | ||||||||||||||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||||||||||||||||||||
| Revenue | | | | $ | 1,991 | | | | | | $ | 2,089 | | | | | | | (5 | ) | | | | | $ | 6,387 | | | | | | $ | 6,595 | | | | | | | (3 | ) | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | | 1,044 | | | | | | | 1,013 | | | | | | | 3 | | | | | | | 3,180 | | | | | | | 3,119 | | | | | | | 2 | | | |
| Purchased transportation | | | | | 193 | | | | | | | 202 | | | | | | | (4 | ) | | | | | | 591 | | | | | | | 602 | | | | | | | (2 | ) | | |
| Rentals | | | | | 75 | | | | | | | 74 | | | | | | | 1 | | | | | | | 229 | | | | | | | 221 | | | | | | | 4 | | | |
| Depreciation and amortization | | | | | 129 | | | | | | | 126 | | | | | | | 2 | | | | | | | 380 | | | | | | | 376 | | | | | | | 1 | | | |
| Fuel | | | | | 105 | | | | | | | 112 | | | | | | | (6 | ) | | | | | | 327 | | | | | | | 344 | | | | | | | (5 | ) | | |
| Maintenance and repairs | | | | | 80 | | | | | | | 92 | | | | | | | (13 | ) | | | | | | 265 | | | | | | | 277 | | | | | | | (4 | ) | | |
| Separation and other costs | | | | | 126 | | | | | | | — | | | | | | | NM | | | | | | | 287 | | | | | | | — | | | | | | | NM | | | |
| Other | | | | | 245 | | | | | | | 228 | | | | | | | 7 | | | | | | | 736 | | | | | | | 705 | | | | | | | 4 | | | |
| Total operating expenses | | | | | 1,997 | | | | | | | 1,847 | | | | | | | 8 | | | | | | | 5,995 | | | | | | | 5,644 | | | | | | | 6 | | | |
| Operating (expense) income | | | | $ | (6 | ) | | | | | $ | 242 | | | | | | | (102 | ) | | | | | $ | 392 | | | | | | $ | 951 | | | | | | | (59 | ) | | |
| Operating margin | | | | | (0.3 | )% | | | | | | 11.6% | | | | | | | (1,190 | ) bp | | | | | | 6.1% | | | | | | | 14.4% | | | | | | | (830 | ) bp | | |
| Operating days | | | | | 62 | | | | | | | 62 | | | | | | | | | | | | | | 188 | | | | | | | 188 | | | | | | | | | | |
| Average daily shipments (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | | 55.6 | | | | | | | 58.2 | | | | | | | (4 | ) | | | | | | 59.3 | | | | | | | 61.2 | | | | | | | (3 | ) | | |
| Economy | | | | | 24.6 | | | | | | | 26.9 | | | | | | | (9 | ) | | | | | | 26.6 | | | | | | | 28.2 | | | | | | | (6 | ) | | |
| Total average daily shipments | | | | | 80.2 | | | | | | | 85.1 | | | | | | | (6 | ) | | | | | | 85.9 | | | | | | | 89.4 | | | | | | | (4 | ) | | |
| | | | Three Months Ended February 28, | | | Percent Change | | | Nine Months Ended February 28, | | | Percent Change | | ||||||||||||||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||||||||||||||||||||
| Weight per shipment (pounds): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | | 929 | | | | | | | 935 | | | | | | | (1 | ) | | | | | | 931 | | | | | | | 943 | | | | | | | (1 | ) | | |
| Economy | | | | | 918 | | | | | | | 877 | | | | | | | 5 | | | | | | | 911 | | | | | | | 870 | | | | | | | 5 | | | |
| Composite weight per shipment | | | | | 926 | | | | | | | 917 | | | | | | | 1 | | | | | | | 925 | | | | | | | 920 | | | | | | | 1 | | | |
| Revenue per shipment (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | $ | 365.19 | | | | | | $ | 360.68 | | | | | | | 1 | | | | | | $ | 361.86 | | | | | | $ | 359.19 | | | | | | | 1 | | | |
| Economy | | | | | 414.19 | | | | | | | 408.56 | | | | | | | 1 | | | | | | | 410.05 | | | | | | | 405.72 | | | | | | | 1 | | | |
| Composite revenue per shipment | | | | $ | 380.24 | | | | | | $ | 375.81 | | | | | | | 1 | | | | | | $ | 376.81 | | | | | | $ | 373.85 | | | | | | | 1 | | | |
| Revenue per hundredweight (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | $ | 39.32 | | | | | | $ | 38.57 | | | | | | | 2 | | | | | | $ | 38.88 | | | | | | $ | 38.11 | | | | | | | 2 | | | |
| Economy | | | | | 45.11 | | | | | | | 46.59 | | | | | | | (3 | ) | | | | | | 44.99 | | | | | | | 46.66 | | | | | | | (4 | ) | | |
| Composite revenue per hundredweight | | | | $ | 41.08 | | | | | | $ | 41.00 | | | | | | | — | | | | | | $ | 40.75 | | | | | | $ | 40.66 | | | | | | | — | | | |
| | | | Percent of Revenue | | |||||||||||||||||||||||||
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | ||||||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | | 52.4% | | | | | | | 48.5% | | | | | | | 49.8% | | | | | | | 47.3% | | | |
| Purchased transportation | | | | | 9.7 | | | | | | | 9.7 | | | | | | | 9.3 | | | | | | | 9.1 | | | |
| Rentals | | | | | 3.8 | | | | | | | 3.5 | | | | | | | 3.6 | | | | | | | 3.4 | | | |
| Depreciation and amortization | | | | | 6.5 | | | | | | | 6.0 | | | | | | | 5.9 | | | | | | | 5.7 | | | |
| Fuel | | | | | 5.3 | | | | | | | 5.4 | | | | | | | 5.1 | | | | | | | 5.2 | | | |
| Maintenance and repairs | | | | | 4.0 | | | | | | | 4.4 | | | | | | | 4.1 | | | | | | | 4.2 | | | |
| Separation and other costs | | | | | 6.3 | | | | | | | — | | | | | | | 4.5 | | | | | | | — | | | |
| Other | | | | | 12.3 | | | | | | | 10.9 | | | | | | | 11.5 | | | | | | | 10.7 | | | |
| Total operating expenses | | | | | 100.3 | | | | | | | 88.4 | | | | | | | 93.9 | | | | | | | 85.6 | | | |
| Operating margin | | | (0.3)% | | | | | 11.6% | | | | | | | 6.1% | | | | | | | 14.4% | | | | ||||
| | | | Years Ended May 31, | | | Percent Change | | |||||||||||||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | | 2025 | | | 2024 | | ||||||||||||||||||||
| Revenue | | | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | | | | | (6 | ) | | | | | | (7 | ) | | |
| Operating income | | | | | 1,404 | | | | | | | 1,753 | | | | | | | 1,894 | | | | | | | (20 | ) | | | | | | (7 | ) | | |
| Operating margin | | | | | 15.8% | | | | | | | 18.6% | | | | | | | 18.8% | | | | | | | (280 | ) bp | | | | | | (20 | ) bp | | |
| Net income | | | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | | | | | (14 | ) | | | | | | — | | | |
| Diluted earnings per share | | | | | 53,840 | | | | | | | 62,960 | | | | | | | 63,240 | | | | | | | (14 | ) | | | | | | — | | | |
| | | | Years Ended May 31, | | | Percent Change | | | Percent of Revenue | | |||||||||||||||||||||||||||||||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||||||||||||||||||||||
| Revenue | | | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | | | | | (6 | ) | | | | | | (7 | ) | | | | | | 100.0% | | | | | | | 100.0% | | | | | | | 100.0% | | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | | 4,157 | | | | | | | 4,177 | | | | | | | 4,296 | | | | | | | — | | | | | | | (3 | ) | | | | | | 46.7 | | | | | | | 44.3 | | | | | | | 42.6 | | | |
| Purchased transportation | | | | | 807 | | | | | | | 873 | | | | | | | 1,079 | | | | | | | (8 | ) | | | | | | (19 | ) | | | | | | 9.1 | | | | | | | 9.3 | | | | | | | 10.7 | | | |
| Rentals | | | | | 295 | | | | | | | 287 | | | | | | | 277 | | | | | | | 3 | | | | | | | 4 | | | | | | | 3.3 | | | | | | | 3.0 | | | | | | | 2.7 | | | |
| Depreciation and amortization | | | | | 471 | | | | | | | 455 | | | | | | | 445 | | | | | | | 4 | | | | | | | 2 | | | | | | | 5.3 | | | | | | | 4.8 | | | | | | | 4.4 | | | |
| Fuel | | | | | 457 | | | | | | | 571 | | | | | | | 748 | | | | | | | (20 | ) | | | | | | (24 | ) | | | | | | 5.1 | | | | | | | 6.1 | | | | | | | 7.4 | | | |
| Maintenance and repairs | | | | | 362 | | | | | | | 358 | | | | | | | 351 | | | | | | | 1 | | | | | | | 2 | | | | | | | 4.1 | | | | | | | 3.8 | | | | | | | 3.5 | | | |
| Other | | | | | 939 | | | | | | | 950 | | | | | | | 994 | | | | | | | (1 | ) | | | | | | (4 | ) | | | | | | 10.6 | | | | | | | 10.1 | | | | | | | 9.9 | | | |
| Total operating expenses | | | | | 7,488 | | | | | | | 7,671 | | | | | | | 8,190 | | | | | | | (2 | ) | | | | | | (6 | ) | | | | | | 84.2% | | | | | | | 81.4% | | | | | | | 81.2% | | | |
| Operating income | | | | $ | 1,404 | | | | | | $ | 1,753 | | | | | | $ | 1,894 | | | | | | | (20 | ) | | | | | | (7 | ) | | | | | | | | | | | | | | | | | | | | | | | |
| Operating margin | | | | | 15.8% | | | | | | | 18.6% | | | | | | | 18.8% | | | | | | | (280 | ) bp | | | | | | (20 | ) bp | | | | | | | | | | | | | | | | | | | | | | | |
| Operating days | | | | | 252 | | | | | | | 254 | | | | | | | 253 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average daily shipments (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | | 61.8 | | | | | | | 64.9 | | | | | | | 70.1 | | | | | | | (5 | ) | | | | | | (7 | ) | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Years Ended May 31, | | | Percent Change | | | Percent of Revenue | | |||||||||||||||||||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||||||||||
| Economy | | | | | 28.3 | | | | | | | 29.1 | | | | | | | 29.6 | | | | | | | (3 | ) | | | | | | (2 | ) | | | | | | | | | | | |
| Total average daily shipments | | | | | 90.1 | | | | | | | 94.0 | | | | | | | 99.7 | | | | | | | (4 | ) | | | | | | (6 | ) | | | | | | | | | | | |
| Weight per shipment (pounds): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | | 941 | | | | | | | 977 | | | | | | | 1,027 | | | | | | | (4 | ) | | | | | | (5 | ) | | | | | | | | | | | |
| Economy | | | | | 873 | | | | | | | 878 | | | | | | | 912 | | | | | | | (1 | ) | | | | | | (4 | ) | | | | | | | | | | | |
| Composite weight per shipment | | | | | 920 | | | | | | | 946 | | | | | | | 993 | | | | | | | (3 | ) | | | | | | (5 | ) | | | | | | | | | | | |
| Revenue per shipment (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | $ | 358.84 | | | | | | $ | 361.38 | | | | | | $ | 363.85 | | | | | | | (1 | ) | | | | | | (1 | ) | | | | | | | | | | | |
| Economy | | | | | 405.53 | | | | | | | 411.25 | | | | | | | 417.50 | | | | | | | (1 | ) | | | | | | (1 | ) | | | | | | | | | | | |
| Composite revenue per shipment | | | | $ | 373.52 | | | | | | $ | 376.81 | | | | | | $ | 379.76 | | | | | | | (1 | ) | | | | | | (1 | ) | | | | | | | | | | | |
| Revenue per hundredweight (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | $ | 38.13 | | | | | | $ | 36.98 | | | | | | $ | 35.44 | | | | | | | 3 | | | | | | | 4 | | | | | | | | | | | | |
| Economy | | | | | 46.46 | | | | | | | 46.86 | | | | | | | 45.78 | | | | | | | (1 | ) | | | | | | 2 | | | | | | | | | | | | |
| Composite revenue per hundredweight | | | | $ | 40.61 | | | | | | $ | 39.82 | | | | | | $ | 38.26 | | | | | | | 2 | | | | | | | 4 | | | | | | | | | | | | |
| | | | Nine Months Ended February 28, | | |||||||||
| | | | 2026 | | | 2025 | | ||||||
| Operating activities: | | | | | | | | | | | | | |
| Net income | | | | $ | 497 | | | | | $ | 940 | | |
| Separation and other costs, net of payments | | | | | 50 | | | | | | — | | |
| Other noncash charges and credits | | | | | 552 | | | | | | 529 | | |
| | | | Nine Months Ended February 28, | | |||||||||
| | | | 2026 | | | 2025 | | ||||||
| Changes in assets and liabilities | | | | | (586) | | | | | | (485) | | |
| Cash provided by operating activities | | | | | 513 | | | | | | 984 | | |
| Investing activities: | | | | | | | | | | | | | |
| Capital expenditures | | | | | (284) | | | | | | (359) | | |
| Proceeds from asset dispositions and other | | | | | 11 | | | | | | 8 | | |
| Cash used in investing activities | | | | | (273) | | | | | | (351) | | |
| Financing activities: | | | | | | | | | | | | | |
| Principal payments on finance lease obligations | | | | | (13) | | | | | | (1) | | |
| Net transfers to Parent | | | | | (238) | | | | | | (641) | | |
| Cash used in financing activities | | | | | (251) | | | | | | (642) | | |
| Effect of exchange rate changes on cash | | | | | 4 | | | | | | (7) | | |
| Net decrease in cash | | | | | (7) | | | | | | (16) | | |
| Cash at end of period | | | | $ | 102 | | | | | $ | 90 | | |
| | |||||||||||||
| | | | Years Ended May 31, | | ||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| Operating activities: | | | | | | | | | | | | | | | | | | | | | | |
| Net income | | | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
| Other noncash charges and credits | | | | | 673 | | | | | | | 584 | | | | | | | 702 | | | |
| Changes in assets and liabilities | | | | | (488 | ) | | | | | | (617 | ) | | | | | | (531 | ) | | |
| Cash provided by operating activities | | | | | 1,531 | | | | | | | 1,541 | | | | | | | 1,752 | | | |
| Investing activities: | | | | | | | | | | | | | | | | | | | | | | |
| Capital expenditures | | | | | (437 | ) | | | | | | (461 | ) | | | | | | (558 | ) | | |
| Proceeds from asset dispositions and other | | | | | 52 | | | | | | | 58 | | | | | | | 56 | | | |
| Cash used in investing activities | | | | | (385 | ) | | | | | | (403 | ) | | | | | | (502 | ) | | |
| | | | Years Ended May 31, | | ||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| Financing activities: | | | | | | | | | | | | | | | | | | | | | | |
| Principal payments on finance lease obligations | | | | | (63 | ) | | | | | | (1 | ) | | | | | | (1 | ) | | |
| Net transfers to Parent | | | | | (1,077 | ) | | | | | | (1,125 | ) | | | | | | (1,255 | ) | | |
| Cash used in financing activities | | | | | (1,140 | ) | | | | | | (1,126 | ) | | | | | | (1,256 | ) | | |
| Effect of exchange rate changes on cash | | | | | (3 | ) | | | | | | 1 | | | | | | | 1 | | | |
| Net increase (decrease) in cash | | | | | 3 | | | | | | | 13 | | | | | | | (5 | ) | | |
| Cash at end of period | | | | $ | 109 | | | | | | $ | 106 | | | | | | $ | 93 | | | |
| | ||||||||||||||||||||||
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | | Percent Change | | |||||||||||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | Three Months Ended | | | Nine Months Ended | | ||||||||||||||||||
| Vehicles and trailers | | | | $ | 109 | | | | | $ | 77 | | | | | $ | 142 | | | | | $ | 246 | | | | | | 42 | | | | | | (42) | | |
| Facilities and other | | | | | 30 | | | | | | 20 | | | | | | 79 | | | | | | 35 | | | | | | 50 | | | | | | 126 | | |
| Ground support and dock equipment | | | | | 9 | | | | | | 29 | | | | | | 52 | | | | | | 68 | | | | | | (69) | | | | | | (24) | | |
| Information technology | | | | | 5 | | | | | | 3 | | | | | | 11 | | | | | | 10 | | | | | | 67 | | | | | | 10 | | |
| Total capital expenditures | | | | $ | 153 | | | | | $ | 129 | | | | | $ | 284 | | | | | $ | 359 | | | | | | 19 | | | | | | (21) | | |
| | | | Years Ended May 31, | | | Percent Change | | ||||||||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | | 2025 | | | 2024 | | |||||||||||||||
| Vehicles and trailers | | | | $ | 274 | | | | | $ | 241 | | | | | $ | 370 | | | | | | 14 | | | | | | (35) | | |
| Facilities and other | | | | | 67 | | | | | | 81 | | | | | | 84 | | | | | | (17) | | | | | | (4) | | |
| Ground support and dock equipment | | | | | 83 | | | | | | 86 | | | | | | 40 | | | | | | (3) | | | | | | 115 | | |
| Information technology | | | | | 13 | | | | | | 53 | | | | | | 64 | | | | | | (75) | | | | | | (17) | | |
| Total capital expenditures | | | | $ | 437 | | | | | $ | 461 | | | | | $ | 558 | | | | | | (5) | | | | | | (17) | | |
| | | | February 28, 2026 (Unaudited) | | | May 31, | | |||||||||||||||
| | | | 2025 | | | 2024 | | |||||||||||||||
| Short-Term | | | | $ | 119 | | | | | | $ | 103 | | | | | | $ | 116 | | | |
| Long-Term | | | | | 319 | | | | | | | 315 | | | | | | | 295 | | | |
| Total | | | | $ | 438 | | | | | | $ | 418 | | | | | | $ | 411 | | | |
| Name | | | Age | | | Position | | |||
| John A. Smith | | | | | 64 | | | | President and Director | |
| R. Brad Martin | | | | | 74 | | | | Chairman of the Board and Director | |
| Clement Edward Klank III | | | | | 58 | | | | Senior Vice President — Chief Human Resources and Legal Officer | |
| Michael B. Lyons | | | | | 47 | | | | Senior Vice President — Chief Specialized Services and Commercial Officer | |
| Clinton D. McCoy | | | | | 53 | | | | Chief Operating Officer | |
| Michael Rodgers | | | | | 61 | | | | Senior Vice President — Chief Technology Officer | |
| Marshall W. Witt | | | | | 60 | | | | Senior Vice President — Chief Financial Officer | |
| Jeffrey A. Davis | | | | | 63 | | | | Director | |
| Donald E. Frieson | | | | | 67 | | | | Director | |
| Stephen E. Gorman | | | | | 71 | | | | Director | |
| Robert A. King | | | | | 68 | | | | Director | |
| Cindy J. Miller | | | | | 63 | | | | Director | |
| Amy J. Salcido | | | | | 54 | | | | Director | |
| John P. Sauerland | | | | | 61 | | | | Director | |
| Samantha M. Smith | | | | | 39 | | | | Director | |
| | Annual Retainer: | | | $110,000 | |
| | Additional Cash Retainer to Chair of a Committee: | | | $25,000 for each committee chaired | |
| | Annual Equity Grant: | | | Restricted stock unit grant (“RSUs”) with a grant date value of $175,000 | |
| Name | | | Annual Base Salary ($) | | |||
| J.A. Smith | | | | | 912,024 | | |
| C.E. Klank | | | | | 454,728 | | |
| C.D. McCoy | | | | | 331,116 | | |
| M.B. Lyons | | | | | 324,450 | | |
| Name | | | Target Payout (As a Percentage of Base Salary) | | ||||
| J.A. Smith | | | | | 120 | % | | |
| C.E. Klank | | | | | 50 | % | | |
| C.D. McCoy | | | | | 50 | % | | |
| M.B. Lyons(1) | | | | | 49.3 | % | | |
| Company Performance Measure | | | Threshold | | | Target | | | Maximum | | | Actual | | ||||||||||||||||
| Adjusted Consolidated Operating Income(1) | | | | $ | 6,077 | | | | | | $ | 7,245 | | | | | | $ | 7,332 | | | | | | $ | 6,120 | | | |
| Name | | | Target AIC Payout ($) | | | Actual AIC Payout ($) | | ||||||
| J.A. Smith | | | | | 1,079,587 | | | | | | 261,800 | | |
| C.E. Klank | | | | | 223,186 | | | | | | 55,797 | | |
| C.D. McCoy | | | | | 169,469 | | | | | | 42,367 | | |
| M.B. Lyons | | | | | 153,256 | | | | | | 38,314 | | |
| Performance Measure | | | Threshold | | | Target | | | Maximum | | | Actual | |
| FY23 – FY25 Adjusted EPS | | | $ 68.22 | | | $ 82.31 | | | $ 90.03 | | | $ 49.88* | |
| FY23 – FY25 CapEx/Revenue | | | 7.2% | | | 6.9% | | | 6.6% | | | 5.8% | |
| FY23 – FY25 Relative TSR | | | >25% of S&P 500 up to 50% | | | >50% of S&P 500 up to 75% | | | >75% of S&P 500 | | | >25% of S&P 500 up to 50% | |
| Name | | | Threshold LTI Payout ($) | | | Target LTI Payout ($) | | | Maximum LTI Payout ($) | | | Actual LTI Payout ($) | | ||||||||||||
| J.A. Smith | | | | | 114,149 | | | | | | 1,826,389 | | | | | | 3,424,479 | | | | | | 913,194 | | |
| C.E. Klank | | | | | 20,625 | | | | | | 330,000 | | | | | | 618,750 | | | | | | 165,000 | | |
| C.D. McCoy | | | | | 16,250 | | | | | | 260,000 | | | | | | 487,500 | | | | | | 130,000 | | |
| M.B. Lyons | | | | | 10,833 | | | | | | 173,333 | | | | | | 325,000 | | | | | | 86,667 | | |
| Name | | | Number of Stock Options | | | Number of Shares of Restricted Stock | | ||||||
| J.A. Smith(1) | | | | | 11,126 | | | | | | 3,527 | | |
| C.E. Klank(2) | | | | | 2,210 | | | | | | 560 | | |
| C.D. McCoy(3) | | | | | 1,347 | | | | | | 593 | | |
| M.B. Lyons(4) | | | | | 1,387 | | | | | | 388 | | |
| Name and Principal Position(1) | | | Year | | | Salary ($) | | | Bonus ($)(2) | | | Stock Awards ($)(3) | | | Option Awards ($)(3) | | | Non-Equity Incentive Plan Compensation ($)(4) | | | Change in Pension Value and Nonqualified Deferred Compensation Earnings ($)(5) | | | All Other Compensation ($)(6) | | | Total ($) | | |||||||||||||||||||||||||||
| John A. Smith President (Principal Executive Officer) | | | | | 2025 | | | | | | 899,656 | | | | | | 0 | | | | | | 1,030,343 | | | | | | 1,197,882 | | | | | | 1,174,994 | | | | | | 214,759 | | | | | | 763,439 | | | | | | 5,281,073 | | |
| Clement Edward Klank III Senior Vice President – Chief Human Resources and Legal Officer | | | | | 2025 | | | | | | 446,372 | | | | | | 0 | | | | | | 163,593 | | | | | | 237,940 | | | | | | 220,797 | | | | | | 78,842 | | | | | | 120,848 | | | | | | 1,268,392 | | |
| Clinton D. McCoy Chief Operating Officer | | | | | 2025 | | | | | | 338,939 | | | | | | 0 | | | | | | 161,051 | | | | | | 145,025 | | | | | | 172,367 | | | | | | 33,870 | | | | | | 135,878 | | | | | | 987,130 | | |
| Michael B. Lyons Senior Vice President – Chief Specialized Services and Commercial Officer | | | | | 2025 | | | | | | 310,703 | | | | | | 25,000 | | | | | | 100,149 | | | | | | 145,125 | | | | | | 124,981 | | | | | | 9,078 | | | | | | 93,242 | | | | | | 808,278 | | |
| Name | | | Year | | | AIC Payout ($) | | | LTI Payout ($) | | | Total Non-Equity Incentive Plan Compensation ($) | | ||||||||||||
| J.A. Smith | | | | | 2025 | | | | | | 261,800 | | | | | | 913,194 | | | | | | 1,174,994 | | |
| C.E. Klank | | | | | 2025 | | | | | | 55,797 | | | | | | 165,000 | | | | | | 220,797 | | |
| C.D. McCoy | | | | | 2025 | | | | | | 42,367 | | | | | | 130,000 | | | | | | 172,367 | | |
| M.B. Lyons | | | | | 2025 | | | | | | 38,314 | | | | | | 86,667 | | | | | | 124,981 | | |
| Name | | | Year | | | Perquisites and Other Personal Benefits ($)(a) | | | Life Insurance Premiums ($) | | | Company Contributions Under 401(K) Plan ($) | | | Tax Reimbursement Payments ($)(a) | | | Other ($)(b) | | | Total ($) | | |||||||||||||||||||||
| J.A. Smith | | | | | 2025 | | | | | | 72,904 | | | | | | 2,707 | | | | | | 12,415 | | | | | | 675,413 | | | | | | 0 | | | | | | 763,439 | | |
| C.E. Klank | | | | | 2025 | | | | | | — | | | | | | 1,838 | | | | | | 12,870 | | | | | | 106,140 | | | | | | 0 | | | | | | 120,848 | | |
| C.D. McCoy | | | | | 2025 | | | | | | — | | | | | | 814 | | | | | | 12,540 | | | | | | 103,024 | | | | | | 19,500 | | | | | | 135,878 | | |
| M.B. Lyons | | | | | 2025 | | | | | | — | | | | | | 731 | | | | | | 13,034 | | | | | | 64,977 | | | | | | 14,500 | | | | | | 93,242 | | |
| Name | | | Year | | | Personal Use of Corporate Aircraft ($)(a) | | | Security Services and Equipment ($) | | | Tax Return Preparation Services ($) | | | Financial Counseling Services ($) | | | Umbrella Insurance Premiums ($) | | | Digital Security Monitoring and Protection Services ($) | | | Other ($)(b) | | | Total ($) | | |||||||||||||||||||||||||||
| J.A. Smith | | | | | 2025 | | | | | | 6,232 | | | | | | 51,547 | | | | | | 2,658 | | | | | | 1,008 | | | | | | 7,215 | | | | | | 3,600 | | | | | | 644 | | | | | | 72,904 | | |
| Name | | | Year | | | Restricted Stock ($) | | | Business-Related Use of Corporate and Commercial Aircraft ($) | | | Other ($) | | | Total ($) | | |||||||||||||||
| J.A. Smith | | | | | 2025 | | | | | | 668,491 | | | | | | 6,922 | | | | | | 0 | | | | | | 675,413 | | |
| C.E. Klank | | | | | 2025 | | | | | | 106,140 | | | | | | 0 | | | | | | 0 | | | | | | 106,140 | | |
| C.D. McCoy | | | | | 2025 | | | | | | 103,024 | | | | | | 0 | | | | | | 0 | | | | | | 103,024 | | |
| M.B. Lyons | | | | | 2025 | | | | | | 64,977 | | | | | | 0 | | | | | | 0 | | | | | | 64,977 | | |
| | | | | | | | | | | | | | | | | | | Estimated Future Payouts Under Non-Equity Incentive Plan Awards | | | All Other Stock Awards: Number of Shares of Stock or Units (#) | | | All Other Option Awards: Number of Securities Underlying Options (#) | | | Exercise or Base Price of Option Awards ($/SH)(1) | | | Closing Price on Grant Date ($/SH) | | | Grant Date Fair Value of Stock and Option Awards ($)(2) | | ||||||||||||||||||||||||||||||
| Name | | | Type of Plan/Award | | | Grant Date | | | Approval Date | | | Threshold ($) | | | Target ($) | | | Maximum ($) | | |||||||||||||||||||||||||||||||||||||||||||||
| J.A. Smith | | | Restricted Stock(3) | | | | | 06/27/2024 | | | | | | 06/09/2024 | | | | | | | | | | | | | | | | | | | | | | | | 3,527 | | | | | | | | | | | | | | | | | | | | | | | | 1,030,343 | | |
| | Stock Option(4) | | | | | 06/27/2024 | | | | | | 06/09/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,126 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 1,197,882 | | | ||
| | FY25 AIC(5) | | | | | | | | | | | | | | | | | 0 | | | | | | 1,079,587 | | | | | | 1,619,381 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | FY25-FY27 LTI(6) | | | | | | | | | | | | | | | | | 125,000 | | | | | | 2,000,000 | | | | | | 4,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| C.E. Klank | | | Restricted Stock(3) | | | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | 560 | | | | | | | | | | | | | | | | | | | | | | | | 163,593 | | |
| | Stock Option(4) | | | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,210 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 237,940 | | | ||
| | FY25 AIC(5) | | | | | | | | | | | | | | | | | 0 | | | | | | 223,186 | | | | | | 334,779 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | FY25-FY27 LTI(6) | | | | | | | | | | | | | | | | | 20,313 | | | | | | 325,000 | | | | | | 650,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| C.D. McCoy | | | Restricted Stock(3) | | | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | 339 | | | | | | | | | | | | | | | | | | | | | | | | 99,032 | | |
| | Stock Option(4) | | | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,347 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 145,025 | | | ||
| | Restricted Stock(3) | | | | | 03/24/2025 | | | | | | 03/20/2025 | | | | | | | | | | | | | | | | | | | | | | | | 254 | | | | | | | | | | | | | | | | | | | | | | | | 62,019 | | | ||
| | FY25 AIC(5) | | | | | | | | | | | | | | | | | 0 | | | | | | 169,469 | | | | | | 254,204 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | FY25-FY27 LTI(6) | | | | | | | | | | | | | | | | | 20,313 | | | | | | 325,000 | | | | | | 650,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| M.B. Lyons | | | Stock Option(4) | | | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,162 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 125,107 | | |
| | Restricted Stock(3) | | | | | 09/23/2024 | | | | | | 09/20/2024 | | | | | | | | | | | | | | | | | | | | | | | | 388 | | | | | | | | | | | | | | | | | | | | | | | | 100,149 | | | ||
| | Stock Option(4) | | | | | 09/23/2024 | | | | | | 09/20/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225 | | | | | | | | | | | | 258.79 | | | | | | 20,018 | | | ||
| | FY25 AIC(5) | | | | | | | | | | | | | | | | | 0 | | | | | | 153,256 | | | | | | 229,884 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | FY25-FY27 LTI(6) | | | | | | | | | | | | | | | | | 19,740 | | | | | | 315,833 | | | | | | 631,666 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | | Option Awards | | | Stock Awards | | ||||||||||||||||||||||||||||||
| | | | Number of Securities Underlying Unexercised Options (#) | | | Number of Securities Underlying Unexercised Options (#) | | | Option Exercise Price ($) | | | Option Expiration Date | | | Number of Shares or Units of Stock That Have Not Vested (#)(a) | | | Market Value of Shares or Units of Stock That Have Not Vested ($)(b) | | ||||||||||||||||||
| Name | | | Exercisable | | | Unexercisable(a) | | ||||||||||||||||||||||||||||||
| J.A. Smith | | | | | 2,975 | | | | | | — | | | | | | 207.3050 | | | | | | 6/12/2027 | | | | | | | | | | | | | | |
| | | | | | 9,185 | | | | | | — | | | | | | 261.7800 | | | | | | 6/11/2028 | | | | | | | | | | | | | | |
| | | | | | 17,030 | | | | | | — | | | | | | 161.8500 | | | | | | 6/10/2029 | | | | | | | | | | | | | | |
| | | | | | 13,905 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 7,248 | | | | | | 2,417(1) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 6,777 | | | | | | 6,778(2) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 3,859 | | | | | | 11,579(3) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 11,126(4) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,687(5) | | | | | | 1,894,635 | | |
| C.E. Klank | | | | | 3,820 | | | | | | — | | | | | | 261.7800 | | | | | | 6/11/2028 | | | | | | | | | | | | | | |
| | | | | | 5,510 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 2,122 | | | | | | 708(6) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 1,842 | | | | | | 1,843(7) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 788 | | | | | | 2,367(8) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 2,210(9) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,706(10) | | | | | | 372,079 | | |
| C.D. McCoy | | | | | 74 | | | | | | — | | | | | | 261.7800 | | | | | | 6/11/2028 | | | | | | | | | | | | | | |
| | | | | | 977 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 1,076 | | | | | | 359(11) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 544 | | | | | | 1,088(12) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 465 | | | | | | 1,397(13) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 1,347(14) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,231(15) | | | | | | 268,481 | | |
| M.B. Lyons | | | | | 149 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 828 | | | | | | — | | | | | | 234.7300 | | | | | | 9/21/2030 | | | | | | | | | | | | | | |
| | | | | | 1,076 | | | | | | 359(16) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 468 | | | | | | 935(17) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 400 | | | | | | 1,200(18) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 1,162(19) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 224(20) | | | | | | 258.1150 | | | | | | 9/23/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438(21) | | | | | | 95,528 | | |
| | | | | | | | | | Date | | | Number | | ||||||
| J.A. Smith | | | | | (1) | | | | | | 6/14/2025 | | | | | | 2,417 | | |
| | | | | | (2) | | | | | | 6/30/2025 | | | | | | 3,389 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 3,389 | | |
| | | | | | (3) | | | | | | 6/22/2025 | | | | | | 3,860 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 3,859 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 3,860 | | |
| | | | | | (4) | | | | | | 6/27/2025 | | | | | | 2,781 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 2,782 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 2,781 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 2,782 | | |
| | | | | | (5) | | | | | | 6/14/2025 | | | | | | 587 | | |
| | | | | | | | | | | | 6/22/2025 | | | | | | 990 | | |
| | | | | | | | | | | | 6/27/2025 | | | | | | 881 | | |
| | | | | | | | | | | | 6/30/2025 | | | | | | 801 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 990 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 882 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 802 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 990 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 882 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 882 | | |
| | | | | | | | | | Date | | | Number | | ||||||
| C.E. Klank | | | | | (6) | | | | | | 6/14/2025 | | | | | | 708 | | |
| | | | | | (7) | | | | | | 6/30/2035 | | | | | | 921 | | |
| | | | | | | | | | | | 6/30/2036 | | | | | | 922 | | |
| | | | | | (8) | | | | | | 6/22/2025 | | | | | | 789 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 789 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 789 | | |
| | | | | | (9) | | | | | | 6/27/2025 | | | | | | 552 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 553 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 552 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 553 | | |
| | | | | | (10) | | | | | | 6/14/2025 | | | | | | 152 | | |
| | | | | | | | | | | | 6/22/2025 | | | | | | 198 | | |
| | | | | | | | | | | | 6/27/2025 | | | | | | 140 | | |
| | | | | | | | | | | | 6/30/2025 | | | | | | 200 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 198 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 140 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 200 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 198 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 140 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 140 | | |
| | | | | | | | | | Date | | | Number | | ||||||
| C.D. McCoy | | | | | (11) | | | | | | 6/14/2025 | | | | | | 359 | | |
| | | | | | (12) | | | | | | 6/30/2025 | | | | | | 544 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 544 | | |
| | | | | | (13) | | | | | | 6/22/2025 | | | | | | 466 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 465 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 466 | | |
| | | | | | (14) | | | | | | 6/27/2025 | | | | | | 336 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 337 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 337 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 337 | | |
| | | | | | (15) | | | | | | 6/22/2025 | | | | | | 108 | | |
| | | | | | | | | | | | 6/27/2025 | | | | | | 85 | | |
| | | | | | | | | | | | 6/30/2025 | | | | | | 109 | | |
| | | | | | | | | | | | 9/27/2025 | | | | | | 50 | | |
| | | | | | | | | | | | 12/10/2025 | | | | | | 42 | | |
| | | | | | | | | | | | 3/24/2026 | | | | | | 63 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 108 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 86 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 109 | | |
| | | | | | | | | | | | 3/24/2027 | | | | | | 64 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 108 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 86 | | |
| | | | | | | | | | | | 3/24/2028 | | | | | | 63 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 86 | | |
| | | | | | | | | | | | 3/24/2029 | | | | | | 64 | | |
| | | | | | | | | | Date | | | Number | | ||||||
| M.B. Lyons | | | | | (16) | | | | | | 6/14/2025 | | | | | | 359 | | |
| | | | | | (17) | | | | | | 6/30/2025 | | | | | | 467 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 468 | | |
| | | | | | (18) | | | | | | 6/22/2025 | | | | | | 400 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 400 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 400 | | |
| | | | | | (19) | | | | | | 6/27/2025 | | | | | | 290 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 291 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 290 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 291 | | |
| | | | | | (20) | | | | | | 9/23/2025 | | | | | | 56 | | |
| | | | | | | | | | | | 9/23/2026 | | | | | | 56 | | |
| | | | | | | | | | | | 9/23/2027 | | | | | | 56 | | |
| | | | | | | | | | | | 9/23/2028 | | | | | | 56 | | |
| | | | | | (21) | | | | | | 9/23/2025 | | | | | | 97 | | |
| | | | | | | | | | | | 9/27/2025 | | | | | | 50 | | |
| | | | | | | | | | | | 9/23/2026 | | | | | | 97 | | |
| | | | | | | | | | | | 9/23/2027 | | | | | | 97 | | |
| | | | | | | | | | | | 9/23/2028 | | | | | | 97 | | |
| | | | Option Awards | | | Stock Awards | | ||||||||||||||||||
| Name | | | Number of Shares Acquired on Exercise (#) | | | Value Realized on Exercise ($)(1) | | | Number of Shares Acquired on Vesting (#) | | | Value Realized on Vesting ($)(2) | | ||||||||||||
| J.A. Smith | | | | | 6,155 | | | | | | 446,313 | | | | | | 3,917 | | | | | | 1,011,594 | | |
| C.E. Klank | | | | | 4,035 | | | | | | 365,041 | | | | | | 1,035 | | | | | | 266,148 | | |
| C.D. McCoy | | | | | — | | | | | | — | | | | | | 307 | | | | | | 84,498 | | |
| M.B. Lyons | | | | | — | | | | | | — | | | | | | 50 | | | | | | 13,424 | | |
| Name | | | Plan Name | | | Number of Years Credited Service (#)(1) | | | Present Value of Accumulated Benefit ($)(2) | | | Payments During Fiscal 2025 ($) | | |||||||||
| J.A. Smith | | | FedEx Corporation Employees’ Pension Plan | | | | | 25 | | | | | | 331,767 | | | | | | — | | |
| | FedEx Corporation Retirement Parity Pension Plan | | | | | 25 | | | | | | 668,245 | | | | | | — | | | ||
| C.E. Klank | | | FedEx Corporation Employees’ Pension Plan | | | | | 27 | | | | | | 1,034,368 | | | | | | — | | |
| | FedEx Corporation Retirement Parity Pension Plan | | | | | 27 | | | | | | 206,861 | | | | | | — | | | ||
| C.D. McCoy | | | FedEx Corporation Employees’ Pension Plan | | | | | 27 | | | | | | 155,826 | | | | | | — | | |
| | FedEx Corporation Retirement Parity Pension Plan | | | | | 27 | | | | | | 43,033 | | | | | | — | | | ||
| M.B. Lyons | | | FedEx Corporation Employees’ Pension Plan | | | | | 17 | | | | | | 89,248 | | | | | | — | | |
| | FedEx Corporation Retirement Parity Pension Plan | | | | | 17 | | | | | | 5,900 | | | | | | — | | | ||
| Age + Service on May 31 | | | FedEx/Federal Express Compensation Credit | | | FedEx Freight Compensation Credit | | ||||||||
| Less than 55 | | | | | 5 | % | | | | | | 3 | % | | |
| 55 – 64 | | | | | 6 | % | | | | | | 4 | % | | |
| 65 – 74 | | | | | 7 | % | | | | | | 5 | % | | |
| 75 or over | | | | | 8 | % | | | | | | 6 | % | | |
| Age + Service on May 31 | | | Transition Compensation Credit* | | ||||
| Less than 55 | | | | | 2 | % | | |
| 55 – 64 | | | | | 3 | % | | |
| 65 – 74 | | | | | 4 | % | | |
| 75 or over | | | | | 5 | % | | |
| Name | | | Voluntary Separation (Non-CIC)(1) ($) | | | Involuntary Separation (Non-CIC)(1) ($) | | | Retirement ($)(2) | | | Death ($) | | | Permanent Disability ($) | | | Change of Control (No Termination) ($) | | | Change of Control and Qualifying Termination ($) | | |||||||||||||||||||||
| J.A. Smith | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Base Salary(3) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,824,048 | | |
| AIC(3) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,159,174 | | |
| Active LTI Plans | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Restricted Stock(4) | | | | | — | | | | | | — | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | |
| Stock Options(4) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Health Benefits(3) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,689 | | |
| 280G Cutback Amount(5) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| TOTAL | | | | | — | | | | | | — | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 5,941,546 | | |
| Name | | | Voluntary Separation (Non-CIC)(1) ($) | | | Involuntary Separation (Non-CIC)(1) ($) | | | Retirement ($)(2) | | | Death ($) | | | Permanent Disability ($) | | | Change of Control (No Termination) ($) | | | Change of Control and Qualifying Termination ($) | | |||||||||||||||||||||
| C.E. Klank | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Base Salary | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| AIC | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
| Active LTI Plans | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Restricted Stock(4) | | | | | — | | | | | | — | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | |
| Stock Options(4) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Health Benefits | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| 280G Cutback Amount(5) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| TOTAL | | | | | — | | | | | | — | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | |
| C.D. McCoy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Base Salary | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| AIC | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Active LTI Plans | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Restricted Stock(4) | | | | | — | | | | | | — | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | |
| Stock Options(4) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Health Benefits | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| 280G Cutback Amount(5) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| TOTAL | | | | | — | | | | | | — | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | |
| M.B. Lyons | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Base Salary | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| AIC | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Active LTI Plans | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Restricted Stock(4) | | | | | — | | | | | | — | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | |
| Stock Options(4) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Health Benefits | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| 280G Cutback Amount(5) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| TOTAL | | | | | — | | | | | | — | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | | Amount and Nature of Beneficial Ownership(1) | | | Percentage of Class(2) | | ||||||||
| Directors and Named Executive Officers: | | | | | | | | | | | | | | | |
| John A. Smith | | | | | 53,231 | | | | | | | * | | | |
| R. Brad Martin | | | | | 55,686 | | | | | | | * | | | |
| Jeffrey A. Davis | | | | | — | | | | | | | * | | | |
| Donald E. Frieson | | | | | — | | | | | | | * | | | |
| Stephen E. Gorman | | | | | 4,168 | | | | | | | * | | | |
| Robert A. King | | | | | 11,522 | | | | | | | * | | | |
| Cindy J. Miller | | | | | — | | | | | | | * | | | |
| Amy J. Salcido | | | | | — | | | | | | | * | | | |
| John P. Sauerland | | | | | — | | | | | | | * | | | |
| Samantha M. Smith | | | | | 251,114 | (3) | | | | | | * | | | |
| Clement Edward Klank III | | | | | 11,667 | | | | | | | * | | | |
| Michael B. Lyons | | | | | 2,925 | | | | | | | * | | | |
| Clinton D. McCoy | | | | | 1,770 | | | | | | | * | | | |
| Michael Rodgers | | | | | 497 | | | | | | | * | | | |
| Marshall W. Witt | | | | | 986 | | | | | | | * | | | |
| All of our directors and executive officers as a group | | | | | 393,566 | | | | | | | * | | | |
| Principal Stockholders: | | | | | | | | | | | | | | | |
| FedEx Corporation 942 South Shady Grove Road Memphis, TN 38120 | | | | | 29,632,325 | | | | | | | 19.90 | % | | |
| The Estate of Frederick W. Smith 600 Poplar Avenue, Suite 400 Memphis, TN 38119 | | | | | 8,288,777 | (4) | | | | | | 5.57 | % | | |
| | | | Amount and Nature of Beneficial Ownership(1) | | | Percentage of Class(2) | | ||||||||
| BlackRock, Inc. 50 Hudson Yards New York, NY 10001 | | | | | 7,749,389 | (5) | | | | | | 5.20 | % | | |
| Dodge & Cox 555 California Street, 40th Floor San Francisco, California 94104 | | | | | 8,112,580 | (6) | | | | | | 5.45 | % | | |
| PRIMECAP Management Company 177 East Colorado Boulevard, 11th Floor Pasadena, California 91105 | | | | | 5,965,900 | (7) | | | | | | 4.01 | % | | |
| Vanguard Capital Management 100 Vanguard Blvd Malvern, Pennsylvania 19355 | | | | | 8,053,127 | (8) | | | | | | 5.41 | % | | |
8285 Tournament Drive
Memphis, TN 38125
Attn: Investor Relations
ir@fedexfreight.com
| Contents | | | Page | | |||
| AUDITED FINANCIAL STATEMENT | | | | | | | |
| FedEx Freight Holding Company, Inc. | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| UNAUDITED FINANCIAL STATEMENTS | | | | | | | |
| FedEx Freight Holding Company, Inc. | | | | | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
| | | | | F-9 | | | |
| AUDITED CONSOLIDATED FINANCIAL STATEMENTS | | | | | | | |
| FedEx Freight, Inc. | | | | | | | |
| | | | | F-13 | | | |
| | | | | F-15 | | | |
| | | | | F-17 | | | |
| | | | | F-18 | | | |
| | | | | F-19 | | | |
| | | | | F-20 | | | |
| | | | | F-38 | | | |
| UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | | | | | | | |
| FedEx Freight, Inc. | | | | | | | |
| | | | | F-39 | | | |
| | | | | F-41 | | | |
| | | | | F-42 | | | |
| | | | | F-43 | | | |
| | | | | F-44 | | | |
We have served as the Company’s auditor since 2025.
Memphis, Tennessee
January 16, 2026
BALANCE SHEET
(IN DOLLARS)
| | | | July 14, 2025 | | ||||
| ASSETS | | | | | | | | |
| Cash | | | | $ | — | | | |
| TOTAL ASSETS | | | | $ | — | | | |
| LIABILITIES AND EQUITY | | | | | | | | |
| Total liabilities | | | | $ | — | | | |
| EQUITY | | | | | | | | |
| Common stock, $0.10 par value; 100 shares authorized; 100 shares issued and outstanding | | | | | 10 | | | |
| Additional paid-in capital | | | | | — | | | |
| Subscription receivable | | | | | (10 | ) | | |
| Total equity | | | | | — | | | |
| TOTAL LIABILITIES AND EQUITY | | | | $ | — | | | |
BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | February 28, 2026 (Unaudited) | | | July 14, 2025 | | ||||||||
| ASSETS | | | | | | | | | | | | | | | |
| Restricted cash | | | | $ | 3,680 | | | | | | $ | — | | | |
| Other assets | | | | | 3 | | | | | | | | | | |
| TOTAL ASSETS | | | | $ | 3,683 | | | | | | $ | — | | | |
| LIABILITIES AND (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | |
| Current portion of long-term debt | | | | $ | — | | | | | | $ | — | | | |
| Due to affiliate | | | | | 10 | | | | | | | — | | | |
| Accrued expenses | | | | | 12 | | | | | | | — | | | |
| LONG-TERM DEBT, LESS CURRENT PORTION | | | | | 3,664 | | | | | | | — | | | |
| Total liabilities | | | | | 3,686 | | | | | | | — | | | |
| (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
| Common stock, $0.10 par value; 100 shares authorized; 100 shares issued and outstanding | | | | | — | | | | | | | — | | | |
| Additional paid-in capital | | | | | — | | | | | | | — | | | |
| Subscription receivable | | | | | — | | | | | | | — | | | |
| Accumulated deficit | | | | | (3 | ) | | | | | | — | | | |
| Total (deficit) equity | | | | | (3 | ) | | | | | | — | | | |
| TOTAL LIABILITIES AND (DEFICIT) EQUITY | | | | $ | 3,683 | | | | | | $ | — | | | |
STATEMENTS OF INCOME
(UNAUDITED)
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | Three Months Ended February 28, 2026 | | | For The Period July 14, 2025 to February 28, 2026 | | ||||||||
| OTHER EXPENSE: | | | | | | | | | | | | | | | |
| Interest expense | | | | $ | (12 | ) | | | | | $ | (12 | ) | | |
| Interest income | | | | | 9 | | | | | | | 9 | | | |
| Other, net | | | | | — | | | | | | | — | | | |
| TOTAL OTHER EXPENSE | | | | | (3 | ) | | | | | | (3 | ) | | |
| LOSS BEFORE INCOME TAXES | | | | | (3 | ) | | | | | | (3 | ) | | |
| BENEFIT FROM INCOME TAXES | | | | | — | | | | | | | — | | | |
| NET LOSS | | | | $ | (3 | ) | | | | | $ | (3 | ) | | |
| BASIC LOSS PER COMMON SHARE | | | | $ | (30,000 | ) | | | | | $ | (30,000 | ) | | |
| DILUTED LOSS PER COMMON SHARE | | | | $ | (30,000 | ) | | | | | $ | (30,000 | ) | | |
STATEMENT OF CASH FLOWS
(UNAUDITED)
(IN MILLIONS)
| | | | For The Period July 14, 2025 to February 28, 2026 | | ||||
| OPERATING ACTIVITIES | | | | | | | | |
| Net loss | | | | $ | (3 | ) | | |
| Changes in assets and liabilities: | | | | | | | | |
| Other current assets | | | | | (3 | ) | | |
| Due to affiliate | | | | | 10 | | | |
| Accrued expenses | | | | | 12 | | | |
| Other liabilities | | | | | (7 | ) | | |
| Cash provided by operating activities | | | | | 9 | | | |
| FINANCING ACTIVITIES | | | | | | | | |
| Proceeds from debt issuances | | | | | 3,671 | | | |
| Cash provided by financing activities | | | | | 3,671 | | | |
| Net increase in cash | | | | | 3,680 | | | |
| Cash at beginning of period | | | | | — | | | |
| Cash at end of period | | | | $ | 3,680 | | | |
STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
(IN MILLIONS)
| | | | Common Stock | | | Additional Paid-in Capital | | | Subscription Receivable | | | Accumulated Deficit | | | Total | | | ||||||||||||||||||||||
| Balance at November 30, 2025 | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | ||
| Net loss | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (3 | ) | | | | | | (3 | ) | | | | | |
| Balance at February 28, 2026 | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | (3 | ) | | | | | $ | (3 | ) | | | | ||
| | | | Common Stock | | | Additional Paid-in Capital | | | Subscription Receivable | | | Accumulated Deficit | | | Total | | ||||||||||||||||||||
| Balance at July 14, 2025 | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | |
| Net loss | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (3 | ) | | | | | | (3 | ) | | |
| Balance at February 28, 2026 | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | (3 | ) | | | | | $ | (3 | ) | | |
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
| | | | Three Months Ended February 28, 2026 | | | For The Period July 14, 2025 to February 28, 2026 | | ||||||||
| Basic loss per common share: | | | | | | | | | | | | | | | |
| Net loss allocable to common shares | | | | $ | (3 | ) | | | | | $ | (3 | ) | | |
| Weighted-average common shares | | | | | 100 | | | | | | | 100 | | | |
| Basic and diluted loss per common share | | | | $ | (30,000 | ) | | | | | $ | (30,000 | ) | | |
| | | | | Valuation of Self-Insurance Accruals | |
| | Description of the Matter | | | At May 31, 2025 and 2024, the Company’s self-insurance accruals reflected in the balance sheet were $418 million and $411 million, respectively. As disclosed in Note 2 to the consolidated financial statements, self-insurance accruals include costs associated with workers’ compensation claims, vehicle accidents, property and cargo loss, general business liabilities, and benefits paid under employee disability programs. These accrued liabilities are primarily based on the actuarially estimated cost of claims incurred as of the balance sheet date. | |
| | | | | Auditing the Company’s self-insurance accruals for workers’ compensation claims and vehicle accidents is complex due to the significant measurement uncertainty inherent to the estimate, the application of management judgment, and the use of various actuarial methods. In addition, these accruals are sensitive due to the volume of claims and the amount of time that can pass before the final cost is known. | |
| | How We Addressed the Matter in Our Audit | | | We obtained an understanding, evaluated the design of controls and tested the operating effectiveness of controls over management’s process for estimating self-insurance accruals, including management’s review of actuarial estimates and assessment of data underlying the accruals. To evaluate the self-insurance accruals, our audit procedures included, among others, testing the completeness and accuracy of the underlying claims data used by the Company. We involved our actuarial specialists to assist in our evaluation of the methodologies applied by management in establishing the actuarially determined accruals as well as to independently calculate ranges of reasonable reserve estimates based on actuarial methodologies and to compare such ranges to the Company’s actuarial estimates. Furthermore, we compared the Company’s historical estimates of expected incurred losses to actual losses experienced during the current year. | |
We have served as the Company’s auditor since 2025.
Memphis, Tennessee
August 29, 2025
CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | May 31, | | |||||||||||
| | | | 2025 | | | 2024 | | ||||||||
| ASSETS | | | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | | | |
| Cash | | | | $ | 109 | | | | | | $ | 106 | | | |
| Receivables, less allowances of $14 and $11 | | | | | 132 | | | | | | | 139 | | | |
| Spare parts, supplies, and fuel | | | | | 21 | | | | | | | 25 | | | |
| Prepaid expenses and other | | | | | 22 | | | | | | | 35 | | | |
| Total current assets | | | | | 284 | | | | | | | 305 | | | |
| PROPERTY AND EQUIPMENT, AT COST | | | | | | | | | | | | | | | |
| Vehicles and trailers | | | | | 3,964 | | | | | | | 3,917 | | | |
| Facilities and other | | | | | 1,512 | | | | | | | 1,408 | | | |
| Ground support and dock equipment | | | | | 621 | | | | | | | 559 | | | |
| Information technology | | | | | 397 | | | | | | | 421 | | | |
| Total property and equipment, at cost | | | | | 6,494 | | | | | | | 6,305 | | | |
| Less accumulated depreciation and amortization | | | | | 3,714 | | | | | | | 3,579 | | | |
| Net property and equipment | | | | | 2,780 | | | | | | | 2,726 | | | |
| OTHER LONG-TERM ASSETS | | | | | | | | | | | | | | | |
| Operating lease right-of-use assets, net | | | | | 1,352 | | | | | | | 1,408 | | | |
| Goodwill | | | | | 602 | | | | | | | 602 | | | |
| Other assets | | | | | 4 | | | | | | | 7 | | | |
| Total other long-term assets | | | | | 1,958 | | | | | | | 2,017 | | | |
| TOTAL ASSETS | | | | $ | 5,022 | | | | | | $ | 5,048 | | | |
CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | May 31, | | |||||||||||
| | | | 2025 | | | 2024 | | ||||||||
| LIABILITIES AND EQUITY | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | |
| Accrued salaries and employee benefits | | | | $ | 227 | | | | | | $ | 249 | | | |
| Accounts payable | | | | | 150 | | | | | | | 141 | | | |
| Due to Parent, net | | | | | 5 | | | | | | | 254 | | | |
| Operating lease liabilities | | | | | 172 | | | | | | | 166 | | | |
| Finance lease obligations | | | | | 7 | | | | | | | 1 | | | |
| Accrued expenses | | | | | 212 | | | | | | | 238 | | | |
| Total current liabilities | | | | | 773 | | | | | | | 1,049 | | | |
| LONG-TERM LIABILITIES | | | | | | | | | | | | | | | |
| Deferred income taxes | | | | | 235 | | | | | | | 250 | | | |
| Self-insurance accruals | | | | | 315 | | | | | | | 295 | | | |
| Operating lease liabilities | | | | | 1,188 | | | | | | | 1,245 | | | |
| Finance lease obligations | | | | | 66 | | | | | | | 39 | | | |
| Other liabilities | | | | | 52 | | | | | | | 46 | | | |
| Total long-term liabilities | | | | | 1,856 | | | | | | | 1,875 | | | |
| CONTINGENCIES | | | | | | | | | | | | | | | |
| EQUITY | | | | | | | | | | | | | | | |
| Common stock, no par value; 25,000 shares authorized; 25,000 shares issued and outstanding as of May 31, 2025 and 2024, respectively | | | | | — | | | | | | | — | | | |
| Additional paid-in capital | | | | | — | | | | | | | — | | | |
| Retained earnings | | | | | 2,400 | | | | | | | 2,127 | | | |
| Accumulated other comprehensive loss | | | | | (7 | ) | | | | | | (3 | ) | | |
| Total equity | | | | | 2,393 | | | | | | | 2,124 | | | |
| TOTAL LIABILITIES AND EQUITY | | | | $ | 5,022 | | | | | | $ | 5,048 | | | |
CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)
| | | | Years ended May 31, | | ||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| REVENUE | | | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | | 4,157 | | | | | | | 4,177 | | | | | | | 4,296 | | | |
| Purchased transportation | | | | | 807 | | | | | | | 873 | | | | | | | 1,079 | | | |
| Rentals | | | | | 295 | | | | | | | 287 | | | | | | | 277 | | | |
| Depreciation and amortization | | | | | 471 | | | | | | | 455 | | | | | | | 445 | | | |
| Fuel | | | | | 457 | | | | | | | 571 | | | | | | | 748 | | | |
| Maintenance and repairs | | | | | 362 | | | | | | | 358 | | | | | | | 351 | | | |
| Other | | | | | 939 | | | | | | | 950 | | | | | | | 994 | | | |
| TOTAL OPERATING EXPENSES | | | | | 7,488 | | | | | | | 7,671 | | | | | | | 8,190 | | | |
| OPERATING INCOME | | | | | 1,404 | | | | | | | 1,753 | | | | | | | 1,894 | | | |
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | |
| Related party interest income | | | | | 388 | | | | | | | 330 | | | | | | | 187 | | | |
| Other, net | | | | | 10 | | | | | | | (4 | ) | | | | | | 9 | | | |
| TOTAL OTHER INCOME | | | | | 398 | | | | | | | 326 | | | | | | | 196 | | | |
| INCOME BEFORE INCOME TAXES | | | | | 1,802 | | | | | | | 2,079 | | | | | | | 2,090 | | | |
| PROVISION FOR INCOME TAXES | | | | | 456 | | | | | | | 505 | | | | | | | 509 | | | |
| NET INCOME | | | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
| BASIC EARNINGS PER COMMON SHARE | | | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
| DILUTED EARNINGS PER COMMON SHARE | | | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN MILLIONS)
| | | | Years ended May 31, | | ||||||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
| Net income | | | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
| Adjustments to reconcile net income to cash provided by operating activities: | | | | | | | | | | | | | | | | | | | | | | |
| Depreciation and amortization | | | | | 416 | | | | | | | 404 | | | | | | | 387 | | | |
| Provision for uncollectible accounts | | | | | 19 | | | | | | | 11 | | | | | | | 9 | | | |
| Other noncash items including leases and deferred income taxes | | | | | 228 | | | | | | | 157 | | | | | | | 293 | | | |
| Stock-based compensation | | | | | 10 | | | | | | | 12 | | | | | | | 13 | | | |
| Changes in assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | — | | | | | | | (9 | ) | | | | | | 23 | | | |
| Other current assets | | | | | 16 | | | | | | | 22 | | | | | | | (38 | ) | | |
| Pension and postretirement healthcare assets and liabilities, net | | | | | — | | | | | | | — | | | | | | | (252 | ) | | |
| Accounts payable and other liabilities | | | | | (255 | ) | | | | | | (233 | ) | | | | | | (327 | ) | | |
| Due (to) from Parent, net | | | | | (255 | ) | | | | | | (397 | ) | | | | | | 61 | | | |
| Other, net | | | | | 6 | | | | | | | — | | | | | | | 2 | | | |
| Cash provided by operating activities | | | | | 1,531 | | | | | | | 1,541 | | | | | | | 1,752 | | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
| Capital expenditures | | | | | (437 | ) | | | | | | (461 | ) | | | | | | (558 | ) | | |
| Proceeds from asset dispositions and other | | | | | 52 | | | | | | | 58 | | | | | | | 56 | | | |
| Cash used in investing activities | | | | | (385 | ) | | | | | | (403 | ) | | | | | | (502 | ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
| Principal payments on finance lease obligations | | | | | (63 | ) | | | | | | (1 | ) | | | | | | (1 | ) | | |
| Net transfers to Parent | | | | | (1,077 | ) | | | | | | (1,125 | ) | | | | | | (1,255 | ) | | |
| Cash used in financing activities | | | | | (1,140 | ) | | | | | | (1,126 | ) | | | | | | (1,256 | ) | | |
| Effect of exchange rate changes on cash | | | | | (3 | ) | | | | | | 1 | | | | | | | 1 | | | |
| Net increase (decrease) in cash | | | | | 3 | | | | | | | 13 | | | | | | | (5 | ) | | |
| Cash at beginning of period | | | | | 106 | | | | | | | 93 | | | | | | | 98 | | | |
| Cash at end of period | | | | $ | 109 | | | | | | $ | 106 | | | | | | $ | 93 | | | |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(IN MILLIONS)
| | | | Common Stock | | | Additional Paid-in Capital | | | Retained Earnings | | | Accumulated Other Comprehensive Loss | | | Total | | ||||||||||||||||||||
| Balance at May 31, 2022 | | | | $ | — | | | | | | $ | — | | | | | | $ | 1,346 | | | | | | $ | (3 | ) | | | | | $ | 1,343 | | | |
| Net income | | | | | — | | | | | | | — | | | | | | | 1,581 | | | | | | | — | | | | | | | 1,581 | | | |
| Net transfers to Parent | | | | | — | | | | | | | — | | | | | | | (1,253 | ) | | | | | | — | | | | | | | (1,253 | ) | | |
| Balance at May 31, 2023 | | | | | — | | | | | | | — | | | | | | | 1,674 | | | | | | | (3 | ) | | | | | | 1,671 | | | |
| Net income | | | | | — | | | | | | | — | | | | | | | 1,574 | | | | | | | — | | | | | | | 1,574 | | | |
| Net transfers to Parent | | | | | — | | | | | | | — | | | | | | | (1,121 | ) | | | | | | — | | | | | | | (1,121 | ) | | |
| Balance at May 31, 2024 | | | | | — | | | | | | | — | | | | | | | 2,127 | | | | | | | (3 | ) | | | | | | 2,124 | | | |
| Net income | | | | | — | | | | | | | — | | | | | | | 1,346 | | | | | | | — | | | | | | | 1,346 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (4 | ) | | | | | | (4 | ) | | |
| Net transfers to Parent | | | | | — | | | | | | | — | | | | | | | (1,073 | ) | | | | | | — | | | | | | | (1,073 | ) | | |
| Balance at May 31, 2025 | | | | $ | — | | | | | | $ | — | | | | | | $ | 2,400 | | | | | | $ | (7 | ) | | | | | $ | 2,393 | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | Net Book Value at May 31, | | |||||||||
| | | | Range | | | 2025 | | | 2024 | | ||||||
| Vehicles and trailers | | | 3 – 15 years | | | | $ | 1,553 | | | | | $ | 1,552 | | |
| Facilities and other | | | 10 – 33 years | | | | | 890 | | | | | | 831 | | |
| Ground support and dock equipment | | | 3 – 15 years | | | | | 255 | | | | | | 199 | | |
| Information technology | | | 3 – 7 years | | | | | 82 | | | | | | 144 | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | 2025 | | | 2024 | | ||||||||
| Prepaid expenses and other | | | | | | | | | | | | | | | |
| Prepaid taxes and licenses | | | | $ | 20 | | | | | | $ | 24 | | | |
| Prepaid insurance | | | | | — | | | | | | | 9 | | | |
| Prepaid maintenance and other | | | | | 2 | | | | | | | 2 | | | |
| | | | | $ | 22 | | | | | | $ | 35 | | | |
| Accrued salaries and employee benefits | | | | | | | | | | | | | | | |
| Salaries | | | | $ | 44 | | | | | | $ | 41 | | | |
| Employee benefits, including variable compensation | | | | | 81 | | | | | | | 108 | | | |
| Compensated absences | | | | | 102 | | | | | | | 100 | | | |
| | | | | $ | 227 | | | | | | $ | 249 | | | |
| Accrued expenses | | | | | | | | | | | | | | | |
| Self-insurance accruals | | | | $ | 103 | | | | | | $ | 116 | | | |
| Taxes other than income taxes | | | | | 45 | | | | | | | 54 | | | |
| Other | | | | | 64 | | | | | | | 68 | | | |
| | | | | $ | 212 | | | | | | $ | 238 | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | 2025 | | | 2024 | | ||||||
| Operating lease cost | | | | $ | 245 | | | | | $ | 236 | | |
| Finance lease cost: | | | | | | | | | | | | | |
| Amortization of right-of-use assets | | | | | 3 | | | | | | 2 | | |
| Interest on lease liabilities | | | | | 3 | | | | | | 3 | | |
| Total finance lease cost | | | | | 6 | | | | | | 5 | | |
| Short-term lease cost | | | | | 9 | | | | | | 8 | | |
| Variable lease cost | | | | | 39 | | | | | | 41 | | |
| Net lease cost | | | | $ | 299 | | | | | $ | 290 | | |
| | | | 2025 | | | 2024 | | ||||||
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
| Operating cash flows paid for operating leases | | | | $ | 239 | | | | | $ | 232 | | |
| Operating cash flows paid for interest portion of finance leases | | | | | 3 | | | | | | 3 | | |
| Financing cash flows paid for principal portion of finance leases | | | | | 63 | | | | | | 1 | | |
| Right-of-use assets obtained in exchange for new operating lease liabilities | | | | $ | 132 | | | | | $ | 136 | | |
| Right-of-use assets obtained in exchange for new finance lease liabilities | | | | $ | 94 | | | | | $ | — | | |
| | | | 2025 | | | 2024 | |
| Weighted-average remaining lease term: | | | | | | | |
| Operating leases | | | 8.3 | | | 8.8 | |
| Finance leases | | | 9.1 | | | 14.0 | |
| | | | | | |||
| Weighted-average discount rate: | | | | | | | |
| Operating leases | | | 3.96% | | | 3.76% | |
| Finance leases | | | 5.50% | | | 5.86% | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | Operating Leases | | | Finance Leases | | | Total Leases | | ||||||||||||
| 2026 | | | | $ | 221 | | | | | | $ | 11 | | | | | | $ | 232 | | | |
| 2027 | | | | | 229 | | | | | | | 11 | | | | | | | 240 | | | |
| 2028 | | | | | 214 | | | | | | | 11 | | | | | | | 225 | | | |
| 2029 | | | | | 180 | | | | | | | 11 | | | | | | | 191 | | | |
| 2030 | | | | | 156 | | | | | | | 10 | | | | | | | 166 | | | |
| Thereafter | | | | | 617 | | | | | | | 42 | | | | | | | 659 | | | |
| Total lease payments | | | | | 1,617 | | | | | | | 96 | | | | | | | 1,713 | | | |
| Less imputed interest | | | | | (257 | ) | | | | | | (23 | ) | | | | | | (280 | ) | | |
| Present value of lease liability | | | | $ | 1,360 | | | | | | $ | 73 | | | | | | $ | 1,433 | | | |
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| Basic earnings per common share: | | | | | | | | | | | | | | | | | | | | | | |
| Net earnings allocable to common shares | | | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
| Weighted-average common shares | | | | | 25,000 | | | | | | | 25,000 | | | | | | | 25,000 | | | |
| Basic and diluted earnings per common share | | | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
| | | | 2025 | | | 2024 | | | 2023 | | |||||||||
| Domestic | | | | $ | 1,735 | | | | | $ | 1,995 | | | | | $ | 2,000 | | |
| Foreign | | | | | 67 | | | | | | 84 | | | | | | 90 | | |
| Total income before income taxes | | | | $ | 1,802 | | | | | $ | 2,079 | | | | | $ | 2,090 | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| Current provision | | | | | | | | | | | | | | | | | | | | | | |
| Domestic: | | | | | | | | | | | | | | | | | | | | | | |
| Federal | | | | $ | 363 | | | | | | $ | 453 | | | | | | $ | 335 | | | |
| State and local | | | | | 89 | | | | | | | 106 | | | | | | | 86 | | | |
| Foreign | | | | | 21 | | | | | | | 22 | | | | | | | 26 | | | |
| | | | | | 473 | | | | | | | 581 | | | | | | | 447 | | | |
| Deferred provision (benefit): | | | | | | | | | | | | | | | | | | | | | | |
| Domestic: | | | | | | | | | | | | | | | | | | | | | | |
| Federal | | | | | (15 | ) | | | | | | (65 | ) | | | | | | 52 | | | |
| State and local | | | | | (1 | ) | | | | | | (10 | ) | | | | | | 11 | | | |
| Foreign | | | | | (1 | ) | | | | | | (1 | ) | | | | | | (1 | ) | | |
| | | | | | (17 | ) | | | | | | (76 | ) | | | | | | 62 | | | |
| Total Provision | | | | $ | 456 | | | | | | $ | 505 | | | | | | $ | 509 | | | |
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| Taxes computed at federal statutory rate | | | | $ | 378 | | | | | | $ | 438 | | | | | | $ | 438 | | | |
| Increases (decreases) in income tax from: | | | | | | | | | | | | | | | | | | | | | | |
| Prior period adjustments | | | | | 3 | | | | | | | (10 | ) | | | | | | (5 | ) | | |
| State and local income taxes, net of federal benefit | | | | | 69 | | | | | | | 75 | | | | | | | 76 | | | |
| Foreign operations | | | | | 7 | | | | | | | 6 | | | | | | | 3 | | | |
| Tax credits | | | | | (4 | ) | | | | | | (6 | ) | | | | | | (6 | ) | | |
| Valuation allowance | | | | | 3 | | | | | | | 2 | | | | | | | 3 | | | |
| Provision for income taxes | | | | $ | 456 | | | | | | $ | 505 | | | | | | $ | 509 | | | |
| Effective income tax rate | | | | | 25.3% | | | | | | | 24.3% | | | | | | | 24.4% | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | 2025 | | | 2024 | | ||||||||||||||||||||||
| | | | Deferred tax asset | | | Deferred tax liabilities | | | Deferred tax asset | | | Deferred tax liabilities | | ||||||||||||||||
| Property, equipment, leases and intangibles | | | | $ | 375 | | | | | | $ | (758 | ) | | | | | $ | 378 | | | | | | $ | (803 | ) | | |
| Employee benefits | | | | | 52 | | | | | | | — | | | | | | | 64 | | | | | | | — | | | |
| Self-insurance accruals | | | | | 111 | | | | | | | — | | | | | | | 109 | | | | | | | — | | | |
| Other | | | | | 20 | | | | | | | (33 | ) | | | | | | 31 | | | | | | | (26 | ) | | |
| Net operating loss/credit carryforwards | | | | | 8 | | | | | | | — | | | | | | | 6 | | | | | | | — | | | |
| Valuation allowances | | | | | (8 | ) | | | | | | — | | | | | | | (5 | ) | | | | | | — | | | |
| | | | | $ | 558 | | | | | | $ | (791 | ) | | | | | $ | 583 | | | | | | $ | (829 | ) | | |
| | | | 2025 | | | 2024 | | ||||||||
| Noncurrent deferred tax assets(1) | | | | $ | 2 | | | | | | $ | 4 | | | |
| Noncurrent deferred tax liabilities | | | | | (235 | ) | | | | | | (250 | ) | | |
| | | | | $ | (233 | ) | | | | | $ | (246 | ) | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | 2025 | | | 2024 | | | 2023 | | |||||||||
| Revenue by service type: | | | | | | | | | | | | | | | | | | | |
| Priority | | | | $ | 5,584 | | | | | $ | 5,957 | | | | | $ | 6,456 | | |
| Economy | | | | | 2,891 | | | | | | 3,034 | | | | | | 3,120 | | |
| Other | | | | | 417 | | | | | | 433 | | | | | | 508 | | |
| Total Revenue | | | | $ | 8,892 | | | | | $ | 9,424 | | | | | $ | 10,084 | | |
| | | | | | | | | | |||||||||||
| Geographical information: | | | | | | | | | | | | | | | | | | | |
| U.S. | | | | $ | 8,645 | | | | | $ | 9,158 | | | | | $ | 9,820 | | |
| International | | | | | 247 | | | | | | 266 | | | | | | 264 | | |
| Total Revenue | | | | $ | 8,892 | | | | | $ | 9,424 | | | | | $ | 10,084 | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | Years ended May 31, | | |||||||||||||||
| | | | 2025 | | | 2024 | | | 2023 | | |||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | $ | 292 | | | | | $ | 253 | | | | | $ | 239 | | |
| Rentals | | | | | 8 | | | | | | 8 | | | | | | 8 | | |
| Depreciation and amortization | | | | | 55 | | | | | | 51 | | | | | | 58 | | |
| Maintenance and repairs | | | | | 29 | | | | | | 28 | | | | | | 31 | | |
| Other | | | | | 244 | | | | | | 233 | | | | | | 237 | | |
| Total operating expenses | | | | $ | 628 | | | | | $ | 573 | | | | | $ | 573 | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | 2025 | | | 2024 | | | 2023 | | ||||||||||||
| Cash pooling and general financing activities / other | | | | $ | (1,102 | ) | | | | | $ | (1,185 | ) | | | | | $ | (1,192 | ) | | |
| Corporate and other allocations | | | | | 36 | | | | | | | 12 | | | | | | | 7 | | | |
| Income taxes | | | | | (7 | ) | | | | | | 52 | | | | | | | (68 | ) | | |
| Total net transfers to Parent per Consolidated Statements of Changes in Equity | | | | | (1,073 | ) | | | | | | (1,121 | ) | | | | | | (1,253 | ) | | |
| Stock-based compensation – equity classified awards | | | | | (4 | ) | | | | | | (4 | ) | | | | | | (2 | ) | | |
| Total net transfers to Parent per Consolidated Statements of Cash Flows | | | | $ | (1,077 | ) | | | | | $ | (1,125 | ) | | | | | $ | (1,255 | ) | | |
| | | | 2025 | | | 2024 | | | 2023 | | |||||||||
| Cash payments for: | | | | | | | | | | | | | | | | | | | |
| Interest (net of capitalized interest) | | | | $ | 3 | | | | | $ | 3 | | | | | $ | 2 | | |
| Income taxes | | | | $ | 36 | | | | | $ | 37 | | | | | $ | 48 | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED MAY 31, 2025, 2024, AND 2023
(IN MILLIONS)
| | | | | | | | | | ADDITIONS | | | | | | | | | | | | | | | | | | | | |||||||||
| DESCRIPTION | | | BALANCE AT BEGINNING OF YEAR | | | CHARGED TO EXPENSES | | | CHARGED TO OTHER ACCOUNTS | | | | | | DEDUCTIONS | | | | | | BALANCE AT END OF YEAR | | |||||||||||||||
| Accounts Receivable Reserves: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for Credit Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2025 | | | | $ | 8 | | | | | $ | 19 | | | | | $ | — | | | | | | | | $ | 15 | | | | (a) | | | | $ | 12 | | |
| 2024 | | | | | 8 | | | | | | 11 | | | | | | — | | | | | | | | | 11 | | | | (a) | | | | | 8 | | |
| 2023 | | | | | 9 | | | | | | 9 | | | | | | — | | | | | | | | | 10 | | | | (a) | | | | | 8 | | |
| Allowance for Revenue Adjustments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2025 | | | | $ | 3 | | | | | $ | — | | | | | $ | 8 | | | | (b) | | | | $ | 9 | | | | (c) | | | | $ | 2 | | |
| 2024 | | | | | 3 | | | | | | — | | | | | | 11 | | | | (b) | | | | | 11 | | | | (c) | | | | | 3 | | |
| 2023 | | | | | 4 | | | | | | — | | | | | | 7 | | | | (b) | | | | | 8 | | | | (c) | | | | | 3 | | |
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | February 28, 2026 (Unaudited) | | | May 31, 2025 | | ||||||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
| Cash | | | | $ | 102 | | | | | $ | 109 | | |
| Receivables, less allowances of $181 and $14 | | | | | 1,048 | | | | | | 132 | | |
| Spare parts, supplies, and fuel | | | | | 21 | | | | | | 21 | | |
| Prepaid expenses and other | | | | | 70 | | | | | | 22 | | |
| Total current assets | | | | | 1,241 | | | | | | 284 | | |
| PROPERTY AND EQUIPMENT, AT COST | | | | | | | | | | | | | |
| Vehicles and trailers | | | | | 3,961 | | | | | | 3,964 | | |
| Facilities and other | | | | | 1,576 | | | | | | 1,512 | | |
| Ground support and dock equipment | | | | | 638 | | | | | | 621 | | |
| Information technology | | | | | 419 | | | | | | 397 | | |
| Total property and equipment, at cost | | | | | 6,594 | | | | | | 6,494 | | |
| Less accumulated depreciation and amortization | | | | | 3,740 | | | | | | 3,714 | | |
| Net property and equipment | | | | | 2,854 | | | | | | 2,780 | | |
| OTHER LONG-TERM ASSETS | | | | | | | | | | | | | |
| Operating lease right-of-use assets, net | | | | | 1,463 | | | | | | 1,352 | | |
| Goodwill | | | | | 602 | | | | | | 602 | | |
| Other assets | | | | | 7 | | | | | | 4 | | |
| Total other long-term assets | | | | | 2,072 | | | | | | 1,958 | | |
| TOTAL ASSETS | | | | $ | 6,167 | | | | | $ | 5,022 | | |
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)
| | | | February 28, 2026 (Unaudited) | | | May 31, 2025 | | ||||||||
| LIABILITIES AND (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | |
| Current portion of long-term debt | | | | $ | — | | | | | | $ | — | | | |
| Accrued salaries and employee benefits | | | | | 243 | | | | | | | 227 | | | |
| Accounts payable | | | | | 173 | | | | | | | 150 | | | |
| Due to Parent, net | | | | | 564 | | | | | | | 5 | | | |
| Operating lease liabilities | | | | | 178 | | | | | | | 172 | | | |
| Finance lease obligations | | | | | 35 | | | | | | | 7 | | | |
| Accrued expenses | | | | | 282 | | | | | | | 212 | | | |
| Total current liabilities | | | | | 1,475 | | | | | | | 773 | | | |
| LONG-TERM DEBT, LESS CURRENT PORTION | | | | | 3,664 | | | | | | | — | | | |
| OTHER LONG-TERM LIABILITIES | | | | | | | | | | | | | | | |
| Deferred income taxes | | | | | 207 | | | | | | | 235 | | | |
| Self-insurance accruals | | | | | 319 | | | | | | | 315 | | | |
| Operating lease liabilities | | | | | 1,298 | | | | | | | 1,188 | | | |
| Finance lease obligations | | | | | 175 | | | | | | | 66 | | | |
| Other liabilities | | | | | 59 | | | | | | | 52 | | | |
| Total other long-term liabilities | | | | | 2,058 | | | | | | | 1,856 | | | |
| COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | |
| (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
| Common stock, no par value; 25,000 shares authorized; 25,000 shares issued and outstanding as of February 28, 2026 and May 31, 2025, respectively | | | | | — | | | | | | | — | | | |
| Additional paid-in capital | | | | | — | | | | | | | — | | | |
| (Accumulated deficit) Retained earnings | | | | | (1,028 | ) | | | | | | 2,400 | | | |
| Accumulated other comprehensive loss | | | | | (2 | ) | | | | | | (7 | ) | | |
| Total (deficit) equity | | | | | (1,030 | ) | | | | | | 2,393 | | | |
| TOTAL LIABILITIES AND (DEFICIT) EQUITY | | | | $ | 6,167 | | | | | | $ | 5,022 | | | |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(IN MILLIONS, EXCEPT PER SHARE DATA)
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | ||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||
| REVENUE | | | | $ | 1,991 | | | | | $ | 2,089 | | | | | $ | 6,387 | | | | | $ | 6,595 | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | | 1,044 | | | | | | 1,013 | | | | | | 3,180 | | | | | | 3,119 | | |
| Purchased transportation | | | | | 193 | | | | | | 202 | | | | | | 591 | | | | | | 602 | | |
| Rentals | | | | | 75 | | | | | | 74 | | | | | | 229 | | | | | | 221 | | |
| Depreciation and amortization | | | | | 129 | | | | | | 126 | | | | | | 380 | | | | | | 376 | | |
| Fuel | | | | | 105 | | | | | | 112 | | | | | | 327 | | | | | | 344 | | |
| Maintenance and repairs | | | | | 80 | | | | | | 92 | | | | | | 265 | | | | | | 277 | | |
| Separation and other costs | | | | | 126 | | | | | | — | | | | | | 287 | | | | | | — | | |
| Other | | | | | 245 | | | | | | 228 | | | | | | 736 | | | | | | 705 | | |
| TOTAL OPERATING EXPENSES | | | | | 1,997 | | | | | | 1,847 | | | | | | 5,995 | | | | | | 5,644 | | |
| OPERATING (EXPENSE) INCOME | | | | | (6) | | | | | | 242 | | | | | | 392 | | | | | | 951 | | |
| OTHER INCOME: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Related party interest income | | | | | 81 | | | | | | 91 | | | | | | 273 | | | | | | 294 | | |
| Interest expense | | | | | (12) | | | | | | — | | | | | | (12) | | | | | | — | | |
| Other, net | | | | | 1 | | | | | | 5 | | | | | | 8 | | | | | | 11 | | |
| TOTAL OTHER INCOME | | | | | 70 | | | | | | 96 | | | | | | 269 | | | | | | 305 | | |
| INCOME BEFORE INCOME TAXES | | | | | 64 | | | | | | 338 | | | | | | 661 | | | | | | 1,256 | | |
| PROVISION FOR INCOME TAXES | | | | | 13 | | | | | | 87 | | | | | | 164 | | | | | | 316 | | |
| NET INCOME | | | | $ | 51 | | | | | $ | 251 | | | | | $ | 497 | | | | | $ | 940 | | |
| BASIC EARNINGS PER COMMON SHARE | | | | $ | 2,040 | | | | | $ | 10,040 | | | | | $ | 19,880 | | | | | $ | 37,600 | | |
| DILUTED EARNINGS PER COMMON SHARE | | | | $ | 2,040 | | | | | $ | 10,040 | | | | | $ | 19,880 | | | | | $ | 37,600 | | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN MILLIONS)
| | | | Nine Months Ended February 28, | | |||||||||||
| | | | 2026 | | | 2025 | | ||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | |
| Net income | | | | $ | 497 | | | | | | $ | 940 | | | |
| Adjustments to reconcile net income to cash provided by operating activities: | | | | | | | | | | | | | | | |
| Depreciation and amortization | | | | | 335 | | | | | | | 335 | | | |
| Provision for uncollectible accounts | | | | | 46 | | | | | | | 14 | | | |
| Other noncash items including leases and deferred income taxes | | | | | 161 | | | | | | | 172 | | | |
| Stock-based compensation | | | | | 10 | | | | | | | 8 | | | |
| Separation and other costs, net of payments | | | | | 50 | | | | | | | — | | | |
| Changes in assets and liabilities: | | | | | | | | | | | | | | | |
| Receivables | | | | | (961 | ) | | | | | | (15 | ) | | |
| Other current assets | | | | | (47 | ) | | | | | | (7 | ) | | |
| Accounts payable and other liabilities | | | | | (130 | ) | | | | | | (221 | ) | | |
| Due from (to) Parent, net | | | | | 552 | | | | | | | (242 | ) | | |
| Cash provided by operating activities | | | | | 513 | | | | | | | 984 | | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | |
| Capital expenditures | | | | | (284 | ) | | | | | | (359 | ) | | |
| Proceeds from asset dispositions and other | | | | | 11 | | | | | | | 8 | | | |
| Cash used in investing activities | | | | | (273 | ) | | | | | | (351 | ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | |
| Principal payments on finance lease obligations | | | | | (13 | ) | | | | | | (1 | ) | | |
| Net transfers to Parent | | | | | (238 | ) | | | | | | (641 | ) | | |
| Cash used in financing activities | | | | | (251 | ) | | | | | | (642 | ) | | |
| Effect of exchange rate changes on cash | | | | | 4 | | | | | | | (7 | ) | | |
| Net decrease in cash | | | | | (7 | ) | | | | | | (16 | ) | | |
| Cash at beginning of period | | | | | 109 | | | | | | | 106 | | | |
| Cash at end of period | | | | $ | 102 | | | | | | $ | 90 | | | |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
(IN MILLIONS)
| | | | Common Stock | | | Additional Paid-in Capital | | | Retained Earnings (Accumulated Deficit) | | | Accumulated Other Comprehensive Loss | | | Total | | ||||||||||||||||||||
| Balance at November 30, 2025 | | | | $ | — | | | | | | $ | — | | | | | | $ | 2,131 | | | | | | $ | (8 | ) | | | | | $ | 2,123 | | | |
| Net income | | | | | — | | | | | | | — | | | | | | | 51 | | | | | | | — | | | | | | | 51 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 6 | | | | | | | 6 | | | |
| Net transfers to Parent | | | | | — | | | | | | | — | | | | | | | (3,210 | ) | | | | | | — | | | | | | | (3,210 | ) | | |
| Balance at February 28, 2026 | | | | $ | — | | | | | | $ | — | | | | | | $ | (1,028 | ) | | | | | $ | (2 | ) | | | | | $ | (1,030 | ) | | |
| | | | Common Stock | | | Additional Paid-in Capital | | | Retained Earnings (Accumulated Deficit) | | | Accumulated Other Comprehensive Loss | | | Total | | ||||||||||||||||||||
| Balance at May 31, 2025 | | | | $ | — | | | | | | $ | — | | | | | | $ | 2,400 | | | | | | $ | (7 | ) | | | | | $ | 2,393 | | | |
| Net income | | | | | — | | | | | | | — | | | | | | | 497 | | | | | | | — | | | | | | | 497 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 5 | | | | | | | 5 | | | |
| Net transfers to Parent | | | | | — | | | | | | | — | | | | | | | (3,925 | ) | | | | | | — | | | | | | | (3,925 | ) | | |
| Balance at February 28, 2026 | | | | $ | — | | | | | | $ | — | | | | | | $ | (1,028 | ) | | | | | $ | (2 | ) | | | | | $ | (1,030 | ) | | |
| | | | Common Stock | | | Additional Paid-in Capital | | | Retained Earnings | | | Accumulated Other Comprehensive Loss | | | Total | | ||||||||||||||||||||
| Balance at November 30, 2024 | | | | $ | — | | | | | | $ | — | | | | | | $ | 2,290 | | | | | | $ | (12 | ) | | | | | $ | 2,278 | | | |
| Net income | | | | | — | | | | | | | — | | | | | | | 251 | | | | | | | — | | | | | | | 251 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (1 | ) | | | | | | (1 | ) | | |
| Net transfers to Parent | | | | | — | | | | | | | — | | | | | | | (112 | ) | | | | | | — | | | | | | | (112 | ) | | |
| Balance at February 28, 2025 | | | | $ | — | | | | | | $ | — | | | | | | $ | 2,429 | | | | | | $ | (13 | ) | | | | | $ | 2,416 | | | |
| | | | Common Stock | | | Additional Paid-in Capital | | | Retained Earnings | | | Accumulated Other Comprehensive Loss | | | Total | | ||||||||||||||||||||
| Balance at May 31, 2024 | | | | $ | — | | | | | | $ | — | | | | | | $ | 2,127 | | | | | | $ | (3 | ) | | | | | $ | 2,124 | | | |
| Net income | | | | | — | | | | | | | — | | | | | | | 940 | | | | | | | — | | | | | | | 940 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (10 | ) | | | | | | (10 | ) | | |
| Net transfers to Parent | | | | | — | | | | | | | — | | | | | | | (638 | ) | | | | | | — | | | | | | | (638 | ) | | |
| Balance at February 28, 2025 | | | | $ | — | | | | | | $ | — | | | | | | $ | 2,429 | | | | | | $ | (13 | ) | | | | | $ | 2,416 | | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | ||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||
| Allowance, beginning of period | | | | $ | 15 | | | | | $ | 10 | | | | | $ | 12 | | | | | $ | 8 | | |
| Repurchases of previously factored accounts receivable | | | | | 96 | | | | | | — | | | | | | 96 | | | | | | — | | |
| Current period provision for expected credit losses | | | | | 35 | | | | | | 5 | | | | | | 46 | | | | | | 14 | | |
| Write-offs charged against allowance | | | | | (31) | | | | | | (4) | | | | | | (39) | | | | | | (11) | | |
| Recoveries collected | | | | | 1 | | | | | | — | | | | | | 1 | | | | | | — | | |
| Allowance, end of period | | | | $ | 116 | | | | | $ | 11 | | | | | $ | 116 | | | | | $ | 11 | | |
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | ||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||
| Allowance, beginning of period | | | | $ | 4 | | | | | $ | 4 | | | | | $ | 2 | | | | | $ | 3 | | |
| Repurchases of previously factored accounts receivable | | | | | 63 | | | | | | — | | | | | | 63 | | | | | | — | | |
| Current period provision for expected revenue adjustments | | | | | 41 | | | | | | 2 | | | | | | 47 | | | | | | 7 | | |
| Write-offs charged against allowance | | | | | (43) | | | | | | (2) | | | | | | (47) | | | | | | (6) | | |
| Allowance, end of period | | | | $ | 65 | | | | | $ | 4 | | | | | $ | 65 | | | | | $ | 4 | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | February 28, 2026 (Unaudited) | | | May 31, 2025 | | ||||||
| Prepaid expenses and other | | | | | | | | | | | | | |
| Prepaid taxes and licenses | | | | $ | 40 | | | | | $ | 20 | | |
| Prepaid insurance | | | | | 4 | | | | | | — | | |
| Prepaid maintenance and other | | | | | 26 | | | | | | 2 | | |
| | | | | $ | 70 | | | | | $ | 22 | | |
| Accrued salaries and employee benefits | | | | | | | | | | | | | |
| Salaries | | | | $ | 73 | | | | | $ | 44 | | |
| Employee benefits, including variable compensation | | | | | 68 | | | | | | 81 | | |
| Compensated absences | | | | | 102 | | | | | | 102 | | |
| | | | | $ | 243 | | | | | $ | 227 | | |
| Accrued expenses | | | | | | | | | | | | | |
| Self-insurance accruals | | | | $ | 119 | | | | | $ | 103 | | |
| Taxes other than income taxes | | | | | 45 | | | | | | 45 | | |
| Other | | | | | 118 | | | | | | 64 | | |
| | | | | $ | 282 | | | | | $ | 212 | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | Operating Leases | | | Finance Leases | | | Total Leases | | ||||||||||||
| 2026 (remainder) | | | | $ | 65 | | | | | | $ | 11 | | | | | | $ | 76 | | | |
| 2027 | | | | | 254 | | | | | | | 45 | | | | | | | 299 | | | |
| 2028 | | | | | 245 | | | | | | | 45 | | | | | | | 290 | | | |
| 2029 | | | | | 211 | | | | | | | 45 | | | | | | | 256 | | | |
| 2030 | | | | | 187 | | | | | | | 44 | | | | | | | 231 | | | |
| Thereafter | | | | | 840 | | | | | | | 56 | | | | | | | 896 | | | |
| Total lease payments | | | | | 1,802 | | | | | | | 246 | | | | | | | 2,048 | | | |
| Less imputed interest | | | | | (326 | ) | | | | | | (36 | ) | | | | | | (362 | ) | | |
| Present value of lease liability | | | | $ | 1,476 | | | | | | $ | 210 | | | | | | $ | 1,686 | | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | Nine Months Ended February 28, | | |||||||||
| | | | 2026 | | | 2025 | | ||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | | | | $ | 174 | | | | | $ | 127 | | |
| Right-of-use assets obtained in exchange for new finance lease liabilities | | | | $ | 150 | | | | | $ | 15 | | |
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | ||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||
| Basic earnings per common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net earnings allocable to common shares | | | | $ | 51 | | | | | $ | 251 | | | | | $ | 497 | | | | | $ | 940 | | |
| Weighted-average common shares | | | | | 25,000 | | | | | | 25,000 | | | | | | 25,000 | | | | | | 25,000 | | |
| Basic and diluted earnings per common share | | | | $ | 2,040 | | | | | $ | 10,040 | | | | | $ | 19,880 | | | | | $ | 37,600 | | |
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | ||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||
| Revenue by service type: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Priority | | | | $ | 1,258 | | | | | $ | 1,301 | | | | | $ | 4,032 | | | | | $ | 4,134 | | |
| Economy | | | | | 632 | | | | | | 680 | | | | | | 2,052 | | | | | | 2,159 | | |
| Other | | | | | 101 | | | | | | 108 | | | | | | 303 | | | | | | 302 | | |
| Total Revenue | | | | $ | 1,991 | | | | | $ | 2,089 | | | | | $ | 6,387 | | | | | $ | 6,595 | | |
| Geographical information: | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. | | | | $ | 1,936 | | | | | $ | 2,031 | | | | | $ | 6,210 | | | | | $ | 6,410 | | |
| International | | | | | 55 | | | | | | 58 | | | | | | 177 | | | | | | 185 | | |
| Total Revenue | | | | $ | 1,991 | | | | | $ | 2,089 | | | | | $ | 6,387 | | | | | $ | 6,595 | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | Three Months Ended February 28, | | | Nine Months Ended February 28, | | ||||||||||||||||||
| | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | ||||||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | | $ | 68 | | | | | $ | 74 | | | | | $ | 245 | | | | | $ | 220 | | |
| Rentals | | | | | 2 | | | | | | 2 | | | | | | 6 | | | | | | 6 | | |
| Depreciation and amortization | | | | | 17 | | | | | | 13 | | | | | | 45 | | | | | | 41 | | |
| Maintenance and repairs | | | | | 7 | | | | | | 7 | | | | | | 22 | | | | | | 22 | | |
| Other | | | | | 54 | | | | | | 59 | | | | | | 175 | | | | | | 186 | | |
| Total operating expenses | | | | $ | 148 | | | | | $ | 155 | | | | | $ | 493 | | | | | $ | 475 | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | Nine Months Ended February 28, | | |||||||||||
| | | | 2026 | | | 2025 | | ||||||||
| Cash pooling and general financing activities / other | | | | $ | (332 | ) | | | | | $ | (660 | ) | | |
| Long-term debt | | | | | (3,664 | ) | | | | | | — | | | |
| Corporate and other allocations | | | | | 47 | | | | | | | 24 | | | |
| Income taxes | | | | | 24 | | | | | | | (2 | ) | | |
| Total net transfers to Parent per Condensed Consolidated Statements of Changes in Equity | | | | | (3,925 | ) | | | | | | (638 | ) | | |
| Stock-based compensation – equity classified awards | | | | | (5 | ) | | | | | | (3 | ) | | |
| Shared assets transferred to FedEx, net | | | | | 21 | | | | | | | — | | | |
| Proceeds received by FedEx Freight Holding Company, Inc. from long-term debt issuance | | | | | 3,671 | | | | | | | — | | | |
| Total net transfers to Parent per Condensed Consolidated Statements of Cash Flows | | | | $ | (238 | ) | | | | | $ | (641 | ) | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)