Boardroom Alpha
8-K primary document
EPSN · Current Report (Form 8-K) · Filed August 13, 2026

Epsilon Energy Ltd8-K exhibit

epsn-20260813xex99d1.htm

Exhibit 99.1

GRAPHIC

Production & Capital Guidance 1 Q3 2026 & FY2026 Basin Breakout / 2H 2026 Capital Program Primary components of the capital program for 2H2026: • Drilling and completion of 3 gross (2.1 net) Parkman wells in the PRB (operated) • Facilities build-out in preparation for 2027 drilling plans in the PRB (operated) • Drilling of 2 gross (0.5 net) Barnett wells in the Permian Basin (non-operated), completions are expected in Q127 • Completion of 5 gross (0.4 net) Marcellus wells (non-operated) Q3 2026 FY 2026 Production Ranges Total (MMcfe) [3,270 – 3,510] [13,740 – 14,280] Midpoint Daily (MMcfe/d) [35.6 – 38.2] [37.6 – 39.1] Oil (MBbl) [155 – 165] [640 – 670] Midpoint Daily (BO/d) [1,686 – 1,793] [1,753 – 1,836] Midpoint Sequential Growth Total +10% +18% Oil +27% +194% Capital Ranges D&C ($MM) [19.9 – 23.6] [32.1 – 35.9] Facilities ($MM) [3.7 – 4.4] [7.1 – 8.0] Other1 ($MM) [0.4 – 0.5] [2.1 – 2.3] Midstream ($MM) 0 [0.7 – 0.8] Total ($MM) [24.0 – 28.5] [42.0 – 47.0] 50% 38% 12% Q3 2026 - Total Production 37% 53% 10% FY 2026 - Total Production 2% 88% 10% Q3 2026 - Total Capital 10% 72% 17% 2% FY 2026 - Total Capital

Disclaimer

The opinions and information contained herein have been obtained or derived from sources believed to be reliable, but Boardroom Alpha cannot guarantee its accuracy and completeness, and that of the opinions based thereon.

This report contains opinions and is provided for informational purposes only – it does not constitute investment, legal or tax advice. You should not rely solely upon the research herein for purposes of transacting securities or other investments, and you are encouraged to conduct your own research and due diligence, and to seek the advice of a qualified securities professional before you make any investment.

None of the information contained in this report constitutes, or is intended to constitute a recommendation by Boardroom Alpha of any particular security or trading strategy or a determination by Boardroom Alpha that any security or trading strategy is suitable for any specific person. To the extent any of the information contained herein may be deemed to be investment advice, such information is impersonal and not tailored to the investment needs of any specific person.

No representation or warranty, expressed or implied, is made on behalf of Boardroom Alpha as to the accuracy or completeness of the information contained herein. Boardroom Alpha does not accept any liability for any direct, indirect or consequential loss or damage suffered by any person as a result of relying on all or any part of this research and any liability is expressly disclaimed.

Full disclaimer