Boardroom Alpha
8-K/A primary document
CZNC · Amended Current Report (Form 8-K/A) · Filed December 11, 2025

Citizens & Northern Corp8-K/A exhibit

cznc-20251001xex99d2.htm

EXHIBIT 99.2

SUSQUEHANNA COMMUNITY FINANCIAL, INC.

WEST MILTON, PENNSYLVANIA

SEPTEMBER 30, 2025


SUSQUEHANNA COMMUNITY FINANCIAL, INC.

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2025

Page

Number

Financial Statements

Consolidated Balance Sheet - September 30, 2025 (unaudited) and December 31, 20243

Consolidated Statement of Operations (unaudited)4

Consolidated Statement of Comprehensive Income (unaudited)5

Consolidated Statement of Changes in Stockholders’ Equity (unaudited)6

Consolidated Statement of Cash Flows (unaudited)7

Notes to the Unaudited Consolidated Financial Statements8–25


SUSQUEHANNA COMMUNITY FINANCIAL, INC.

CONSOLIDATED BALANCE SHEET (UNAUDITED)

    

September 30, 

    

December 31, 

(In Thousands, Except Share and Per Share Data)

2025

2024

ASSETS

 

  

 

  

Cash and due from banks

 

$

6,080

$

5,549

Available-for-sale debt securities, at fair value

 

148,243

 

155,058

Marketable equity securities, at fair value

37

915

Restricted investment in bank stocks, at cost

7,275

6,210

Loans, net of allowance for credit losses of $3,208 and $3,437

396,851

 

389,126

Bank premises and equipment, net

 

10,163

 

10,582

Other real estate owned

 

50

 

0

Accrued interest receivable

 

3,028

 

2,742

Cash surrender value of life insurance

 

7,953

 

7,815

Other assets

 

7,702

 

9,696

TOTAL ASSETS

$

587,382

$

587,693

LIABILITIES

 

 

Interest-bearing deposits

$

470,677

$

460,373

Noninterest-bearing deposits

 

30,360

 

27,624

Total Deposits

 

501,037

 

487,997

Other borrowings

 

45,800

 

62,200

Dividends payable

0

682

Accrued interest payable

 

1,537

 

1,035

Other liabilities

 

2,621

 

2,404

TOTAL LIABILITIES

 

550,995

 

554,318

STOCKHOLDERS' EQUITY

 

 

Common stock, par value $1.00 per share; authorized 5,000,000 shares;

 

 

3,375,000 shares issued and 2,841,314 shares outstanding at September 30, 2025 and December 31, 2024

 

3,375

 

3,375

Additional paid-in capital

 

455

 

455

Retained earnings

 

53,110

 

55,234

Accumulated other comprehensive loss

(13,672)

 

(18,808)

Treasury stock, at cost; 533,686 shares at September 30, 2025 and December 31, 2024

 

(6,881)

 

(6,881)

TOTAL STOCKHOLDERS' EQUITY

 

36,387

 

33,375

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

$

587,382

$

587,693

See Notes to Unaudited Consolidated Financial Statements

3


SUSQUEHANNA COMMUNITY FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

Nine Months Ended

September 30, 

(In Thousands, Except Per Share Data)

2025

2024

INTEREST INCOME:

  

 

  

Interest and fees on loans

$

18,337

$

16,526

Income from available-for-sale debt securities:

 

 

Taxable

 

2,164

 

2,939

Tax-exempt

 

1,251

 

1,396

Dividends on marketable equity securities

35

46

Interest on deposits with other banks

 

65

 

59

Total interest and dividend income

 

21,852

 

20,966

INTEREST EXPENSE:

 

  

 

  

Interest on deposits

 

7,641

 

7,976

Interest on other borrowings

 

1,831

 

2,730

Total interest expense

 

9,472

 

10,706

Net interest income

 

12,380

 

10,260

Provision for credit loss expenses- Loans

 

1,954

 

94

Net interest income after credit loss expense

 

10,426

 

10,166

OTHER INCOME:

 

  

 

  

Service charges on deposit accounts

 

364

 

364

Realized losses on available-for-sale debt securities, net

 

(142)

 

0

Gains on marketable equity securities, net

 

30

 

86

Loss on interest rate swap

 

(205)

 

0

Realized gains on loans sales, net

 

257

 

248

Bank card and credit card interchange fees

437

441

Brokerage fees and commissions

222

309

Increase in cash surrender value of life insurance

138

135

Other operating income

 

967

 

714

Total other income

 

2,068

 

2,297

OTHER EXPENSES:

 

  

 

  

Salaries and employee benefits

6,155

6,401

Occupancy expense

616

532

Furniture and equipment expense

847

958

Automated teller machine expense

 

270

 

257

Data processing expenses

 

1,274

 

900

Pennsylvania corporate and shares taxes

 

276

 

198

Merger-related expenses

1,460

0

Other operating expenses

 

1,955

 

1,505

Total other expenses

 

12,853

 

10,751

(Loss) Income before income tax provision

 

(359)

 

1,712

(Credit) Provision for income taxes

 

(281)

 

57

NET (LOSS) INCOME

$

(78)

$

1,655

(LOSS) EARNINGS PER COMMON SHARE - BASIC AND DILUTED

$

(0.03)

$

0.58

See Notes to Unaudited Consolidated Financial Statements

4


SUSQUEHANNA COMMUNITY FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

Nine Months Ended

September 30, 

September 30, 

(In Thousands)

2025

    

2024

Net (loss) income

$

(78)

$

1,655

Unrealized gains on available-for-sale debt securities:

Unrealized holding gains on available-for-sale debt securities

6,359

4,091

Reclassification adjustment for losses realized in earnings (a)

142

0

Other comprehensive gain on available-for-sale debt securities

6,501

4,091

Taxes

 

(1,365)

 

(859)

Net other comprehensive income

 

5,136

 

3,232

Total comprehensive income

$

5,058

$

4,887

(a)Realized losses on available-for-sale debt securities are included in the Consolidated Statements of Operations as a separate element of Other Income.

See Notes to Unaudited Consolidated Financial Statements

5


SUSQUEHANNA COMMUNITY FINANCIAL, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

    

   

   

   

Accumulated

   

    

   

   

Additional

   

   

Other

   

Nine Months Ended

   

Common

   

Paid-in

   

Retained

   

Comprehensive

   

Treasury

   

September 30, 2025

   

Stock

   

Capital

   

Earnings

   

Loss

   

Stock

   

Total

Balance, December 31, 2024

 

$

3,375

$

455

$

55,234

$

(18,808)

$

(6,881)

$

33,375

Net loss

 

(78)

(78)

Other comprehensive income

 

5,136

5,136

Dividends declared, $0.72 per share

 

(2,046)

(2,046)

Balance, September 30, 2025

 

$

3,375

$

455

$

53,110

$

(13,672)

$

(6,881)

$

36,387

Nine Months Ended September 30, 2024

 

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2023

 

$

3,375

$

455

$

55,612

$

(17,119)

$

(6,881)

$

35,442

Net income

 

 

  

 

  

 

1,655

 

  

 

  

 

1,655

Other comprehensive income

 

 

  

 

  

 

 

3,232

 

  

 

3,232

Dividends declared, $0.72 per share

 

 

  

 

  

 

(2,045)

 

  

 

  

 

(2,045)

Balance, September 30, 2024

 

$

3,375

$

455

$

55,222

$

(13,887)

$

(6,881)

$

38,284

See Notes to Unaudited Consolidated Financial Statements

6


SUSQUEHANNA COMMUNITY FINANCIAL, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

    

Nine Months Ended

 

September 30, 

September 30, 

 

(In Thousands)

2025

    

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net (loss) income

$

(78)

$

1,655

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

Provision for depreciation

 

510

 

592

Provision for credit losses

1,954

94

Increase in cash surrender value of life insurance

 

(138)

 

(135)

Gain on bank-owned life insurance benefits

0

(59)

Amortization and accretion of available-for-sale debt securities, net

 

181

 

217

Realized losses on available-for-sale debt securities

 

142

 

0

Gains on marketable equity securities, net

 

(30)

 

(86)

Gain on sales of loans, net

 

(257)

 

(248)

Origination of loans for sale

 

(7,820)

 

(9,270)

Proceeds from sales of loans

 

7,151

 

8,809

Change in:

 

Accrued interest receivable

 

(286)

 

108

Other assets

 

629

 

900

Accrued interest payable

 

502

 

551

Other liabilities

 

217

 

116

Net Cash Provided by Operating Activities

 

2,677

 

3,244

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

  

Proceeds from maturities of available-for-sale debt securities

 

9,079

 

9,236

Proceeds from sales of available-for-sale debt securities

 

3,914

 

0

Proceeds from sales of equity securities

 

908

 

133

Proceeds from bank-owned life insurance

 

0

 

1,576

Purchase of restricted investment in bank stocks

(4,826)

(1,895)

Redemption of restricted investment in bank stocks

3,761

1,507

Net increase in loans

 

(8,803)

 

(19,227)

Acquisition of bank premises and equipment

 

(91)

 

(426)

Net Cash Provided by (Used in) Investing Activities

 

3,942

 

(9,096)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

  

Net increase (decrease) in deposits

 

13,040

 

(2,341)

Net (decrease) increase in Federal Home Loan Bank line-of-credit

 

(14,400)

 

9,500

Net (decrease) increase in Atlantic Community Bankers Bank line-of-credit

(2,000)

1,300

Dividends paid

 

(2,728)

 

(2,045)

Net Cash (Used for) Provided by Financing Activities

 

(6,088)

 

6,414

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

531

 

562

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

5,549

 

6,058

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

6,080

$

6,620

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

Foreclosure of real estate loan

$

50

$

0

Interest paid

$

8,970

$

10,155

Income taxes paid

$

275

$

25

See Notes to Unaudited Consolidated Financial Statements

7


SUSQUEHANNA FINANCIAL COMMUNITY, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Financial Statement Presentation

The consolidated financial statements include the accounts of Susquehanna Community Financial, Inc., and its wholly-owned subsidiaries, Susquehanna Community Bank (“Bank”) and Susquehanna Financial Investment Corporation (collectively, the “Corporation”).  All significant intercompany balances and transactions have been eliminated.

Accounting principles generally accepted in the United States of America (“GAAP”) require a corporation’s consolidated financial statements to include subsidiaries in which the corporation has a controlling financial interest.  This requirement usually has been applied to subsidiaries in which a corporation has a majority voting interest.

Investments in companies in which the Corporation controls operating and financing decisions (principally defined as owning a voting or economic interest greater than 50%) are consolidated.  Investments in companies in which the Corporation has significant influence over operating and financing decisions (principally defined as owning a voting or economic interest of 20% to 50%) are generally accounted for by the equity method of accounting.  

The unaudited Interim Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information.  The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Corporation. All such adjustments are of a normal recurring nature. Certain information and footnote disclosure normally included in the financial statements prepared in accordance with GAAP and industry practice have been omitted from interim reporting pursuant to SEC rules.  These Interim Consolidated Financial Statements and the accompanying notes should be read in conjunction with the Corporation’s audited consolidated financial statements for the years ended December 31, 2024 and 2023.

Significant Accounting Policies

The significant accounting policies followed by the Corporation and used in the preparation of these unaudited Interim Consolidated Financial Statements are disclosed in the Corporation’s annual report for the year ended December 31, 2024 and are unchanged at September 30, 2025.  These policies are in accordance with principles generally accepted in the United States of America and conform to common practices in the banking industry.

8


2. SECURITIES

Debt Securities

The amortized cost and fair value of available-for-sale debt securities at September 30, 2025 and December 31, 2024 are as follows:

(In Thousands)

    

September 30, 2025

Gross

Gross

Unrealized

Unrealized

 

Amortized

 

Holding

 

Holding

Allowance for

Fair

    

Cost

    

Gains

    

Losses

Credit Losses

Value

Obligations of the U.S. Treasury

$

2,098

$

0

$

(139)

$

0

$

1,959

Obligations of U.S. Government agencies

30,541

0

(3,322)

0

27,219

Mortgage-backed securities

63,409

7

(8,202)

0

55,214

Obligations of states and political subdivisions

 

66,300

 

9

 

(5,582)

 

0

 

60,727

Corporate debt securities

 

3,201

7

 

(84)

 

0

 

3,124

Total available-for-sale debt securities

$

165,549

$

23

$

(17,329)

$

0

$

148,243

(In Thousands)

    

December 31, 2024

Gross

Gross

Unrealized

Unrealized

 

Amortized

 

Holding

 

Holding

Allowance for

Fair

    

Cost

    

Gains

    

Losses

Credit Losses

Value

Obligations of the U.S. Treasury

$

2,123

$

0

$

(221)

$

0

$

1,902

Obligations of U.S. Government agencies

33,447

0

(4,737)

0

28,710

Mortgage-backed securities

68,922

0

(11,357)

0

57,565

Obligations of states and political subdivisions

 

68,157

 

0

 

(7,308)

 

0

 

60,849

Corporate debt securities

 

6,216

4

 

(188)

 

0

 

6,032

Total available-for-sale debt securities

$

178,865

$

4

$

(23,811)

$

0

$

155,058

At September 30, 2025 and December 31, 2024, investment securities  with a carrying value of $95,143,000 and $97,638,000, respectively, were pledged to secure certain deposits and for other purposes as required law.

The amortized cost and fair value of available-for-sale securities by contractual maturity are shown below (in thousands).  Excepted maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary:

(In Thousands)

September 30, 2025

Amortized

Fair

    

Cost

    

Value

Due in one year or less

$

0

$

0

Due from one year through five years

 

16,862

 

15,893

Due from five years through ten years

 

32,591

 

28,858

Due after ten years

 

52,687

 

48,278

Sub-total

 

102,140

 

93,029

Mortgage-backed securities

 

63,409

 

55,214

Total

$

165,549

$

148,243

9


There is no concentration of investments that exceed 10 precent of shareholders’ equity of any individual issuer, excluding those guaranteed by the U.S government or its agencies.

Gross realized gains and gross realized losses on sales of available-for-sale debt securities for the nine months ended September 30, 2025 and 2024, were as follows:

(In Thousands)

Nine Months Ended

September 30, 

September 30, 

    

2025

    

2024

Gross realized gains from sales

$

0

$

0

Gross realized losses from sales

 

142

 

0

Proceeds from sales

3,914

0

Equity Securities

A summary of realized and unrealized gains and (losses) on equity securities for the nine months ended September 30, 2025 and 2024, were as follows:

    

(In Thousands)

September 30,

September 30,

 

2025

 

2024

Net unrealized (losses) gains recognized during the reporting period on equity securities still held at the reporting date

$

(13)

$

82

Net realized gains recognized during the period on equity securities sold during the period

43

4

Gains recognized during the reporting period on equity securities

$

30

$

86

The following tables present gross unrealized losses and fair value of available-for-sale debt securities with unrealized losses, for which no allowance for credit losses has been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2025 and December 31, 2024:

September 30, 2025

    

Less Than 12 Months

    

12 Months or More

    

Total

(In Thousands)

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Obligations of the U.S. Treasury

$

0

$

0

$

1,959

$

139

$

1,959

$

139

Obligations of U.S. Government agencies

0

0

27,219

3,322

27,219

3,322

Mortgage-backed securities

0

0

54,105

8,202

54,105

8,202

Obligations of states and political subdivisions

2,464

35

56,418

5,547

58,882

5,582

Corporate debt securities

0

0

2,129

84

2,129

84

Total

$

2,464

$

35

$

141,830

$

17,294

$

144,294

$

17,329

December 31, 2024

    

Less Than 12 Months

    

12 Months or More

    

Total

(In Thousands)

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Obligations of the U.S. Treasury

$

0

$

0

$

1,902

$

221

$

1,902

$

221

Obligations of U.S. Government agencies

0

0

28,710

4,737

28,710

4,737

Mortgage-backed securities

1,088

26

56,477

11,331

57,565

11,357

Obligations of states and political subdivisions

5,255

163

55,594

7,145

60,849

7,308

Corporate debt securities

0

0

5,527

188

5,527

188

Total

$

6,343

$

189

$

148,210

$

23,622

$

154,553

$

23,811

10


Obligations of U.S. Treasury

Obligations of U.S. Treasuries consist of medium and long-term notes issued by the U.S. Treasury.  These securities have interest rates that are largely fixed-rate, have varying mid- to long-term maturity dates and have contractual cash flows guaranteed by the U.S. Government.

At September 30, 2025, one U.S. Treasury security had an unrealized loss, and this security was in a continuous loss position for twelve months or more.  This unrealized loss relates principally to changes in interest rates subsequent to the acquisition of this specific security.

Obligations of U.S. Government Agencies

Obligations of U.S. government agencies consist of medium and long-term notes issued by Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA), and Federal Home Loan Bank (FHLB).  These securities have interest rates that are largely fixed-rate, have varying mid- to long-term maturity dates and have contractual cash flows guaranteed by the U.S. Government or agencies of the U.S. Government.

At September 30, 2025, twenty-four U.S. government agency and sponsored agency securities had unrealized losses, and these securities had been in a continuous loss position for twelve months or more.  These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of the specific securities.

Mortgage-Backed Securities

Mortgage-backed securities consist of medium and long-term pools of securitized residential mortgages issued by FHLMC, FNMA, and Government National Mortgage Association (GNMA).  These securities have interest rates that are largely fixed-rate, have varying mid- to long-term maturity dates and have contractual cash flows guaranteed by the U.S. Government or agencies of the U.S. Government.

At September 30, 2025, forty-seven mortgage-backed securities had unrealized losses, and these securities had been in a continuous loss position for twelve months or more.  These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of the specific securities.

Obligations of State and Political Subdivisions

The municipal securities are bank qualified general obligation or revenue-based bonds; rated as investment grade by various credit rating agencies and have fixed rates of interest with mid- to long-term maturities.  Fair values of these securities are highly driven by interest rates.  Management performs ongoing credit quality reviews on these issues.

At September 30, 2025, one hundred forty-four state and political subdivision securities had unrealized losses, and one hundred thirty-nine of the securities had been in a continuous loss position for twelve months or more.  These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of the specific securities.

Corporate Debt Securities

Corporate debt securities consist of debt securities issued by U.S. corporations. These securities have interest rates that are largely fixed-rate and have short- and medium-term maturity dates.  The majority of the corporate issuers are rated investment grade by crediting rating agencies and those issuers that are rated below investment grade have received some type of government support to bolster their creditworthiness.  Management performs ongoing credit quality reviews on these issues.

At September 30, 2025, six corporate debt securities had unrealized losses, and these securities had been in a continuous loss position for twelve months or more.  These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of the specific securities.

The Corporation recognized no credit losses during 2025 and 2024.

11


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The composition of the Corporation’s loan portfolio at September 30, 2025 and December 31, 2024  is as follows:

 

September 30, 

    

December 31, 

 

2025

2024

Commercial real estate

$

130,680

$

130,877

Commercial real estate - construction

21,854

13,415

Commercial and industrial

20,690

22,400

Acquisition, construction & development

215

215

Agricultural

46,622

48,623

Residential mortgage

133,977

128,407

Home equity

33,585

35,193

Consumer - other

4,605

5,845

Obligation of state & political subdivisions

7,831

7,588

Total

400,059

392,563

Less: allowance for credit losses on loans

(3,208)

(3,437)

Loans, net

$

396,851

$

389,126

The following tables summarize the activity in the allowance for credit losses by loan class for the nine months ended September 30, 2025 and 2024 and information in regards to the allowance of credit losses and the recorded investment in loans receivable by loan class of September 30, 2025 and 2024 (in thousands):

Ending

Ending

Balance:

Balance:

Allowance for Credit Losses

Beginning

Provision

Ending

Individually

Collectively

Nine Months Ended September 30, 2025

Balance

Charge-offs

Recoveries

(Reduction)

Balance

Evaluated

Evaluated

Commercial real estate

$

2,610

$

0

$

0

$

(54)

$

2,556

$

0

$

2,556

Commercial real estate construction

0

(2,100)

0

2,100

0

0

0

Commercial and industrial

117

(27)

0

(30)

60

0

60

Acquisition, construction & development

215

0

0

0

215

215

0

Agricultural

150

0

0

(38)

112

0

112

Residential mortgage

83

0

0

1

84

17

67

Home equity

14

0

0

(6)

8

0

8

Consumer - Other

157

(73)

17

(15)

86

35

51

Obligations of state & political subdivisions

0

0

0

0

0

0

0

Unallocated

 

91

 

0

 

0

 

(4)

 

87

 

0

 

87

Totals

$

3,437

$

(2,200)

$

17

$

1,954

$

3,208

$

267

$

2,941

12


    

Ending Balance:

Ending Balance:

Ending

Individually

Collectively

September 30, 2025

Balance

Evaluated

Evaluated

Commercial real estate

$

130,680

$

507

$

130,173

Commercial real estate construction

21,854

400

21,454

Commercial and industrial

20,690

30

20,660

Acquisition, construction & development

215

215

0

Agricultural

46,622

519

46,103

Residential mortgage

133,977

454

133,523

Home equity

33,585

195

33,390

Consumer - Other

4,605

146

4,459

Obligations of state & political subdivisions

7,831

0

7,831

Total

$

400,059

$

2,466

$

397,593

As reflected in the table above, in the nine-month period ended September 30, 2025, the Corporation recorded a partial charge-off of $2,100,000 on a commercial construction loan. At September 30, 2025, the amortized cost balance of this loan, net of the partial charge-off was $400,000. This loan was in nonaccrual status at September 30, 2025.

Ending

Ending

Balance:

Balance:

Allowance for Credit Losses

Beginning

Provision

Ending

Individually

Collectively

Nine Months Ended September 30, 2024

Balance

Charge-offs

Recoveries

(Reduction)

Balance

Evaluated

Evaluated

Commercial real estate

$

2,518

$

0

$

0

$

203

$

2,721

$

0

$

2,721

Commercial real estate construction

0

0

0

0

0

0

0

Commercial and industrial

89

0

0

15

104

31

73

Acquisition, construction & development

215

0

0

0

215

215

0

Agricultural

151

0

0

(4)

147

0

147

Residential mortgage

70

0

0

10

80

0

80

Home equity

94

0

0

(80)

14

1

13

Consumer - Other

131

(35)

4

(50)

50

49

1

Obligations of state & political subdivisions

0

0

0

0

0

0

0

Unallocated

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Totals

$

3,268

$

(35)

$

4

$

94

$

3,331

$

296

$

3,035

    

    

Ending Balance:

Ending Balance:

Ending

Individually

Collectively

September 30, 2024

Balance

Evaluated

Evaluated

Commercial real estate

$

128,645

$

0

$

128,645

Commercial real estate construction

13,582

0

13,582

Commercial and industrial

24,036

129

23,907

Acquisition, construction & development

215

215

0

Agricultural

47,545

867

46,678

Residential mortgage

123,978

94

123,884

Home equity

35,329

239

35,090

Consumer - Other

5,777

209

5,568

Obligations of state & political subdivisions

8,457

0

8,457

Total

$

387,564

$

1,753

$

385,811

13


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

Collateral-Dependent Loans

The following tables presents the amortized cost basis of collateral-dependent loans (in thousands) as of September 30, 2025 and December 31, 2024. Changes in the fair value of the collateral for individually evaluated loans as reported a provision for credit losses or a reversal of provision for credit losses in the period of change.

Type of Collateral

September 30, 2025

Business Assets

Real Estate

Commercial real estate

$

0

$

507

Commercial real estate construction

 

0

400

Commercial and industrial

30

0

Acquisition, construction & development

0

0

Agricultural

0

519

Residential mortgage

0

453

Home equity

0

196

Consumer - Other

0

0

Obligations of state & political subdivisions

0

0

Total

$

30

$

2,075

Type of Collateral

December 31, 2024

Business Assets

Real Estate

Commercial real estate

$

0

$

0

Commercial real estate construction

 

0

 

0

Commercial and industrial

115

0

Acquisition, construction & development

0

0

Agricultural

0

867

Residential mortgage

0

90

Home equity

0

273

Consumer - Other

0

0

Obligations of state & political subdivisions

0

0

Total

$

115

$

1,230

14


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

Credit Quality Indicators

Based on the most recent analysis performed, the following table presents recorded investment in homogenous loans by internal risk rating system as of September 30, 2025 (in thousands):

Revolving Loans

Amortized

2025

2024

2023

2022

Prior

Cost Basis

Total

Commercial real estate

 

 

 

 

 

  

 

  

 

  

Pass

$

14,379

$

21,999

$

35,724

$

14,963

$

34,922

$

3,294

$

125,281

Special Mention

 

0

 

0

 

2,437

 

396

 

0

 

578

 

3,411

Substandard

0

0

369

520

901

198

1,988

Total

$

14,379

$

21,999

$

38,530

$

15,879

$

35,823

$

4,070

$

130,680

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Commercial real estate - construction

 

 

 

 

 

 

 

Pass

$

5,145

$

4,822

$

229

$

24

$

821

$

10,413

$

21,454

Special Mention

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

400

0

0

400

Total

$

5,145

$

4,822

$

229

$

424

$

821

$

10,413

$

21,854

Current Period gross charge-off

$

0

$

0

$

0

$

2,100

$

0

$

0

$

2,100

Commercial and industrial

 

 

 

 

 

 

 

Pass

$

3,338

$

3,121

$

1,748

$

959

$

8,055

$

1,725

$

18,946

Special Mention

 

0

 

0

 

0

 

44

 

0

 

1,377

 

1,421

Substandard

0

0

0

0

112

211

323

Total

$

3,338

$

3,121

$

1,748

$

1,003

$

8,167

$

3,313

$

20,690

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

27

$

27

Acquisition, construction & development

Pass

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

0

215

0

215

Total

$

0

$

0

$

0

$

0

$

215

$

0

$

215

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Agricultural

Pass

$

3,976

$

3,381

$

2,730

$

2,988

$

27,413

$

1,575

$

42,063

Special Mention

 

0

 

435

 

0

 

0

 

2,194

 

24

 

2,653

Substandard

0

0

0

0

1,906

0

1,906

Total

$

3,976

$

3,816

$

2,730

$

2,988

$

31,513

$

1,599

$

46,622

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Residential Mortgage

Pass

$

15,996

$

18,613

$

28,618

$

26,860

$

41,351

$

0

$

131,438

Special Mention

 

0

 

0

 

0

 

0

 

277

 

0

 

277

Substandard

0

0

226

0

2,036

0

2,262

Total

$

15,996

$

18,613

$

28,844

$

26,860

$

43,664

$

0

$

133,977

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Home equity

Pass

$

552

$

878

$

1,048

$

74

$

64

$

30,774

$

33,390

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

0

0

195

195

Total

$

552

$

878

$

1,048

$

74

$

64

$

30,969

$

33,585

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

15


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

Amortized

2025

2024

2023

2022

Prior

Cost Basis

Total

Consumer - Other

Pass

$

54

$

90

$

119

$

99

$

1,857

$

2,240

$

4,459

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

2

6

0

124

14

146

Total

$

54

$

92

$

125

$

99

$

1,981

$

2,254

$

4,605

Current Period gross charge-off

$

0

$

0

$

10

$

5

$

49

$

9

$

73

Obligations of state & political subdivisions

Pass

$

899

$

0

$

0

$

0

$

6,932

$

0

$

7,831

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

0

0

0

0

Total

$

899

$

0

$

0

$

0

$

6,932

$

0

$

7,831

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Totals

$

44,339

$

53,341

$

73,254

$

47,327

$

129,180

$

52,618

$

400,059

Current period gross charge-off totals

$

0

$

0

$

10

$

2,105

$

49

$

36

$

2,200

16


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

Credit Quality Indicators

Based on the most recent analysis performed, the following table presents recorded investment in homogenous loans by internal risk rating system as of December 31, 2024 (in thousands):

Revolving Loans

Amortized

2024

2023

2022

2021

Prior

Cost Basis

Total

Commercial real estate

Pass

$

22,491

$

34,602

$

16,296

$

16,258

$

32,393

$

3,527

$

125,567

Special Mention

0

 

2,492

 

0

 

0

 

0

 

1,680

 

4,172

Substandard

0

0

0

457

520

161

1,138

Total

$

22,491

$

37,094

$

16,296

$

16,715

$

32,913

$

5,368

$

130,877

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Commercial real estate - construction

 

 

 

 

 

 

Pass

$

4,438

$

235

$

204

$

280

$

1,186

$

7,072

$

13,415

Special Mention

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

 

0

0

0

0

0

0

0

Total

$

4,438

$

235

$

204

$

280

$

1,186

$

7,072

$

13,415

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Commercial and industrial

 

 

 

 

 

 

Pass

$

4,113

$

2,690

$

1,883

$

7,497

$

2,194

$

1,537

$

19,914

Special Mention

0

 

0

 

19

 

0

 

0

 

2,050

 

2,069

Substandard

0

0

34

146

0

237

417

Total

$

4,113

$

2,690

$

1,936

$

7,643

$

2,194

$

3,824

$

22,400

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Acquisition, construction & development

Pass

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Special Mention

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

0

215

0

215

Total

$

0

$

0

$

0

$

0

$

215

$

0

$

215

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Agricultural

Pass

$

3,570

$

3,140

$

3,467

$

12,078

$

19,322

$

1,667

$

43,244

Special Mention

442

 

0

 

0

 

353

 

1,931

 

49

 

2,775

Substandard

0

0

0

1,412

1,168

24

2,604

Total

$

4,012

$

3,140

$

3,467

$

13,843

$

22,421

$

1,740

$

48,623

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Residential Mortgage

Pass

$

19,305

$

29,303

$

27,539

$

12,625

$

34,417

$

0

$

123,189

Special Mention

0

 

0

 

0

 

133

 

209

 

0

 

342

Substandard

0

0

2,916

1,870

90

0

4,876

Total

$

19,305

$

29,303

$

30,455

$

14,628

$

34,716

$

0

$

128,407

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Home equity

Pass

$

939

$

1,112

$

80

$

0

$

44

$

32,587

$

34,762

Special Mention

0

 

0

 

0

 

0

 

0

 

158

 

158

Substandard

0

0

0

0

0

273

273

Total

$

939

$

1,112

$

80

$

$

44

$

33,018

$

35,193

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

17


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

Revolving Loans

Amortized

2024

2023

2022

2021

Prior

Cost Basis

Total

Consumer - Other

Pass

$

124

$

162

$

176

$

115

$

2,863

$

2,209

$

5,649

Special Mention

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

5

20

1

18

119

33

196

Total

$

129

$

182

$

177

$

133

$

2,982

$

2,242

$

5,845

Current Period gross charge-off

$

7

$

0

$

0

$

0

$

13

$

52

$

72

Obligations of state & political subdivisions

Pass

$

0

$

0

$

0

$

0

$

7,588

$

0

$

7,588

Special Mention

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

0

0

0

0

Total

$

0

$

0

$

0

$

0

$

7,588

$

0

$

7,588

Current Period gross charge-off

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Totals

$

55,427

$

73,756

$

52,615

$

53,242

$

104,259

$

53,264

$

392,563

Current period gross charge-off totals

$

7

$

0

$

0

$

0

$

13

$

52

$

72

18


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

Nonperforming loans

The following tables present the amortized cost basis of loans by loan portfolio class on nonaccrual status and loans past due over  90 days still accruing interest (in thousands):

Loans Past

Due Over 90

Nonaccrual

Nonaccrual

Total

Days Still

Total

September 30, 2025

with no ACL

with ACL

Nonaccrual

Accruing

Nonperforming

Commercial real estate

$

507

$

0

$

507

$

0

$

507

Commercial real estate construction

400

0

400

0

400

Commercial and industrial

30

0

30

0

30

Agricultural

519

0

519

0

519

Residential mortgage

147

307

454

0

454

Home equity

 

195

 

0

 

195

 

0

 

195

Consumer - Other

80

66

146

0

146

Total

$

1,878

$

373

$

2,251

$

0

$

2,251

Loans Past

Due Over 90

    

Nonaccrual

Nonaccrual

Total

Days Still

Total

December 31, 2024

 

with no ACL

with ACL

Nonaccrual

Accruing

Nonperforming

Commercial and industrial

$

73

$

42

$

115

$

0

$

115

Agricultural

 

867

 

0

 

867

 

0

 

867

Residential mortgage

90

0

90

0

90

Home equity

223

50

273

0

273

Consumer - Other

 

29

 

164

 

193

 

0

 

193

Total

$

1,282

$

256

$

1,538

$

0

$

1,538

19


3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of September 30, 2025 and December 31, 2024 ( in thousands):

Greater

30-59 Days

60-89 Days

than 90

Total Past

Current

Total Loans

As of September 30, 2025

Past Due

Past Due

Days

Due

Loans

Receivable

Commercial real estate

$

454

$

967

$

0

$

1,421

$

129,259

$

130,680

Commercial real estate construction

0

0

400

400

21,454

21,854

Commercial and industrial

243

129

0

372

20,318

20,690

Acquisition, construction & development

0

0

0

0

215

215

Agricultural

 

2,056

 

1,483

 

454

 

3,993

 

42,629

 

46,622

Residential mortgage

1,428

266

85

1,779

132,198

133,977

Home equity

401

19

27

447

33,138

33,585

Consumer - Other

76

44

63

183

4,422

4,605

Obligations of state & political subdivisions

 

0

 

0

 

0

 

0

 

7,831

 

7,831

Total

$

4,658

$

2,908

$

1,029

$

8,595

$

391,464

$

400,059

Greater

30-59 Days

60-89 Days

than 90

Total Past

Current

Total Loans

As of December 31, 2024

Past Due

Past Due

Days

Due

Loans

Receivable

Commercial real estate

$

35

$

538

$

0

$

573

$

130,304

$

130,877

Commercial real estate construction

0

0

0

0

13,415

13,415

Commercial and industrial

324

0

0

324

22,076

22,400

Acquisition, construction & development

0

0

0

0

215

215

Agricultural

 

380

 

474

 

866

 

1,720

 

46,903

 

48,623

Residential mortgage

961

106

0

1,067

127,340

128,407

Home equity

17

58

149

224

34,969

35,193

Consumer - Other

103

58

66

227

5,618

5,845

Obligations of state & political subdivisions

 

0

 

0

 

0

 

0

 

7,588

 

7,588

Total

$

1,820

$

1,234

$

1,081

$

4,135

$

388,428

$

392,563

Borrowers Having Financial Difficulty

Consistent with accounting and regulator guidance, the Corporation recognizes when a borrower is having financial difficulty and determines if certain modifications are necessary. The Corporation may, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that would not normally be considered. Regardless of the form of concession granted, the Corporation’s objective in offering a modification is to increase the probability of repayment of the borrower’s loan. There were no modifications to borrowers experiencing financial difficulties during the nine months ended September 30, 2025 or the year ended December 31, 2024.  

Foreclosed Assets Held for Sale

At September 30, 2025, there were no consumer mortgage loans and at December 31, 2024, there were five consumer mortgage loans totaling $339,000, respectively, in the process of foreclosure.

Loans Held For Sale

Included in residential loans are $1,031,000 at September 30, 2025 and $105,000 at December 31, 2024 of loans held for sale.

20


4. DEPOSITS

Major classifications of deposits at September 30, 2025 and December 31, 2024 consisted of:

(In Thousands)

2025

2024

Demand Deposits

$

30,360

$

27,624

Interest-bearing demand deposits

149,945

142,890

Savings & Money Markets

198,909

212,567

Time deposits

121,823

104,916

Total

$

501,037

$

487,997

Time deposits that meet or exceed the FDIC insurance limit of $250,000 at September 30, 2025 and December 31, 2024 were $21,315,000 and $18,718,000, respectively.

At September 30, 2025, the scheduled maturities of time deposits are as follows:

(In Thousands)

2025

$

38,652

2026

76,623

2027

2,872

2028

1,743

2029

1,417

2030

516

Total

$

121,823

5. OTHER BORROWINGS

Other borrowings are summarized as follows:

(In Thousands)

    

September 30, 

    

December 31, 

2025

2024

Federal Home Loan Bank of Pittsburgh ("FHLB"): Line of Credit (1)

$

0

$

60,200

Fixed-rate at 4.533%, maturing 10/01/2025

45,800

0

Atlantic Community Bankers Bank ("ACBB"): Line of Credit (2)

 

0

 

2,000

Total

$

45,800

$

62,200

The borrowings with the FHLB are secured by the Corporation's FHLB stock, U.S. government agency and mortgage-backed securities, and first mortgage loans under a collateral pledge and security agreement. The borrowings with the ACBB were secured by Susquehanna Community Bank stock.

(1) The Corporation had an open-ended $96,500,000 line of credit at a variable interest rate. Related information for this short-term borrowing during the nine-months ended September 30, 2025 and 2024 is summarized as follows (in thousands):

2025

2024

Average balance outstanding during the period

$

47,921

$

60,673

Maximum amount outstanding at any month end

76,500

67,000

Weighted average interest rate at period end

N/A

5.18

%

Average interest rate during the period

4.75

%

5.66

%

21


(2) The Corporation had an open-ended $2,000,000 line of credit at a variable interest rate. Related information for the nine months ended September 30, 2025 and 2024 is as follows (in thousands):

2025

2024

Average balance outstanding during the period

$

2,000

$

1,697

Maximum amount outstanding at any month end

2,000

2,000

Weighted average interest rate at period end

N/A

9.00

%

Average interest rate during the period

7.99

%

9.00

%

The line of credit with ACBB was terminated, effective September 30, 2025.

6. FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

The Corporation measures certain assets at fair value on a recurring basis.  Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date.

GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value.  The hierarchy prioritizes the inputs used in determining valuations into three levels.  The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.  The levels of the fair value hierarchy are as follows:

Level 1 - Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets.  These generally provide the most reliable evidence and are used to measure fair value whenever available.

Level 2 - Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data.  Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets and other observable inputs.

Level 3 - Fair value is based on significant unobservable inputs.  Examples of valuation methodologies that would result in level 3 classification included option pricing models, discounted cash flows and other similar techniques.

Assets measured at fair value on a recurring basis and the valuation methods used at September 30, 2025 and December 31, 2024 are as follows:

September 30, 2025

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Fair Value

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

U.S. Treasury Securities

$

1,959

$

0

$

0

$

1,959

U.S. Government agency and sponsored agency securities

0

27,219

0

27,219

Mortgage-backed securities

0

55,214

0

55,214

Obligations of states and political subdivisions

 

0

 

60,727

 

0

 

60,727

Corporate debt securities

 

0

 

3,124

 

0

 

3,124

Total available-for-sale debt securities

$

1,959

$

146,284

$

0

$

148,243

Marketable equity securities

$

37

$

0

$

0

$

37

22


6. FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

December 31, 2024

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Fair Value

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

U.S. Treasury Securities

$

1,902

$

0

$

0

$

1,902

U.S. Government agency and sponsored agency securities

0

28,710

0

28,710

Mortgage-backed securities

0

57,565

0

57,565

Obligations of states and political subdivisions

 

0

 

60,849

 

0

 

60,849

Corporate debt securities

 

0

 

6,032

 

0

 

6,032

Total available-for-sale debt securities

$

1,902

$

153,156

$

0

$

155,058

Marketable equity securities

$

915

$

0

$

0

$

915

The Corporation made no transfers between levels in 2025 or 2024.

Assets measured at fair value on a nonrecurring basis and the valuation methods used at September 30, 2025 and December 31, 2024 are as follows (in thousands):

    

    

  

    

  

    

  

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

September 30, 2025

(Level 1)

(Level 2)

(Level 3)

Fair Value

Collateral-dependent loans

$

0

$

0

$

721

 

$

721

Other real estate owned

$

0

$

0

$

50

 

$

50

    

    

  

    

  

    

  

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

December 31, 2024

(Level 1)

(Level 2)

(Level 3)

Fair Value

Collateral-dependent loans

$

0

$

0

$

138

 

$

138

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Corporation has utilized Level 3 inputs to determine fair value (in thousands):

    

    

  

    

  

    

  

Fair Value

Valuation

Unobservable

Range

September 30, 2025

Estimates

Technique

Input

(Weighted Average)

Collateral dependent loans

$

721

Appraisal of Collateral (1)

Appraisal Adjustments (2)

0% -100%

Liquidation Expenses (2)

0% -35%

Other real estate owned

50

 

Appraisal of Collateral (1)

Appraisal Adjustments (2)

28%

 

 

Liquidation Expenses (2)

7%

Fair Value

Valuation

Unobservable

Range

December 31, 2024

Estimates

Technique

Input

(Weighted Average)

Collateral dependent loans

$

138

 

Appraisal of Collateral (1)

 

Appraisal Adjustments (2)

 

0% -100%

 

 

Liquidation Expenses (2)

0% -35%

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not observable.

(2) Appraisals may be adjusted for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.

23


6. FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

GAAP requires disclosure of fair value information about financial instruments.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. GAAP excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented are not intended to and do not represent the underlying value of the Corporation.

The estimated fair values of the Corporation's financial instruments not carried at fair value are as follows at September 30, 2025 and December 31, 2024 (in thousands):

Valuation

September 30, 2025

December 31, 2024

Method (s)

Carrying

Fair

Carrying

Fair

    

Used

    

Amount

    

Value

    

Amount

    

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

 

Level 1

$

6,080

$

6,080

$

5,549

$

5,549

Restricted investments in bank stock

 

Level 2

 

7,275

 

7,275

 

6,210

 

6,210

Loans, net

 

Level 3

 

396,851

 

388,997

 

389,126

 

369,958

Accrued interest receivable

 

Level 2

 

3,028

 

3,028

 

2,742

 

2,742

Mortgage servicing rights (included in Other Assets)

 

Level 3

 

504

 

952

 

538

 

972

Financial liabilities:

 

  

 

 

 

 

Deposits

 

Level 2

 

501,037

433,321

 

487,997

 

418,542

Other borrowings

 

Level 2

 

45,800

45,800

 

62,200

62,200

Accrued interest payable

 

Level 2

 

1,537

1,537

 

1,035

 

1,035

7. ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents the changes in accumulated other comprehensive loss by component net of tax for the nine months ended September 30, 2025 and 2024:

(Dollars in thousands)

    

 

 

Pretax

 

Tax Effect

 

After-tax

Nine Months Ended September 30, 2025

 

  

 

  

 

  

Balance, beginning of period

$

(23,807)

$

4,999

$

(18,808)

Unrealized holding gain on available-for-sale securities arising during the period

 

6,501

 

(1,365)

 

5,136

Total other comprehensive income

6,501

(1,365)

 

5,136

Balance, end of period

$

(17,306)

$

3,634

$

(13,672)

Nine Months Ended September 30, 2024

 

  

 

  

 

  

Balance, beginning of period

$

(21,670)

$

4,551

$

(17,119)

Unrealized holding gain on available-for-sale securities arising during the period

 

4,091

 

(859)

 

3,232

Total other comprehensive income

4,091

(859)

 

3,232

Balance, end of period

$

(17,579)

$

3,692

$

(13,887)

24


8. DERIVATIVE FINANCIAL INSTRUMENT

At December 31, 2024, the Corporation was a party to an interest rate swap agreement with a third party.  The interest rate swap agreement was part of a fair value hedge of a closed pool of the Corporation’s fixed-rate securities.  The notional amount of the interest rate swap was $50,000,000 at December 31, 2024.

In the nine-month period ended September 30, 2025, the interest rate swap was terminated, resulting in a loss of $205,000 that is included in other income in the unaudited Consolidated Statement of Income.

At September 30, 2025, the Corporation was not a party to any derivative financial instruments.

9. BUSINESS COMBINATION – MERGER WITH CITIZENS & NORTHERN CORPORATION

On April 23, 2025, Citizens & Northern Corporation (“C&N”) and Susquehanna Community Financial, Inc. announced the signing of an Agreement and Plan of Merger. Effective October 1, 2025, the merger was completed. Under the terms of the Agreement and Plan of Merger, Susquehanna Community Financial, Inc. merged with and into C&N, with C&N remaining as the surviving entity and Susquehanna Community Bank merged with and into Citizens & Northern Bank (C&N’s wholly-owned banking subsidiary) with Citizens & Northern Bank as the surviving entity.

At the effective time of the merger, Susquehanna Community Financial, Inc.’s shareholders became entitled to exchange each share of Susquehanna common stock owned for 0.80 shares of C&N common stock.

In the nine months ended September 30, 2025, the Corporation incurred pre-tax merger-related expenses of $1,460,000, including investment banking, legal and other professional expenses and compensation-related expense.

25


Disclaimer

The opinions and information contained herein have been obtained or derived from sources believed to be reliable, but Boardroom Alpha cannot guarantee its accuracy and completeness, and that of the opinions based thereon.

This report contains opinions and is provided for informational purposes only – it does not constitute investment, legal or tax advice. You should not rely solely upon the research herein for purposes of transacting securities or other investments, and you are encouraged to conduct your own research and due diligence, and to seek the advice of a qualified securities professional before you make any investment.

None of the information contained in this report constitutes, or is intended to constitute a recommendation by Boardroom Alpha of any particular security or trading strategy or a determination by Boardroom Alpha that any security or trading strategy is suitable for any specific person. To the extent any of the information contained herein may be deemed to be investment advice, such information is impersonal and not tailored to the investment needs of any specific person.

No representation or warranty, expressed or implied, is made on behalf of Boardroom Alpha as to the accuracy or completeness of the information contained herein. Boardroom Alpha does not accept any liability for any direct, indirect or consequential loss or damage suffered by any person as a result of relying on all or any part of this research and any liability is expressly disclaimed.

Full disclaimer