| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended September 30, 2025 | |
| Or | |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from _____________ to _____________ |
| Kentucky | 61-0979818 |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| 346 North Mayo Trail P.O. Box 2947 Pikeville, Kentucky | 41502 |
| (Address of principal executive offices) | (Zip code) |
| (606) 432-1414 |
| (Registrant’s telephone number) |
| Securities registered pursuant to Section 12(b) of the Act: |
| Common Stock (Title of class) |
| CTBI | The NASDAQ Global Select Market |
| (Trading symbol) | (Name of exchange on which registered) |
| Yes ✔ | No |
| Yes ✔ | No |
| Large Accelerated Filer ✔ | Accelerated Filer ☐ | Non-accelerated Filer ☐ |
| Smaller Reporting Company ☐ | Emerging Growth Company ☐ |
| Yes ☐ | No ✔ |
| (in thousands except share data) | (unaudited) September 30 2025 | December 31 2024 | ||||||
| Assets: | ||||||||
| Cash and due from banks | $ | 71,218 | $ | 73,021 | ||||
| Interest bearing deposits | 436,406 | 296,484 | ||||||
| Cash and cash equivalents | 507,624 | 369,505 | ||||||
| Certificates of deposit in other banks | 245 | 245 | ||||||
| Debt securities available-for-sale at fair value (amortized cost of $1,132,569 and $1,186,649, respectively) | 1,037,965 | 1,055,728 | ||||||
| Equity securities at fair value | 3,961 | 3,781 | ||||||
| Loans held for sale | 483 | 184 | ||||||
| Loans | 4,793,915 | 4,486,637 | ||||||
| Allowance for credit losses | (59,135 | ) | (54,968 | ) | ||||
| Net loans | 4,734,780 | 4,431,669 | ||||||
| Premises and equipment, net | 52,245 | 49,630 | ||||||
| Operating right-of-use assets | 11,948 | 11,414 | ||||||
| Finance right-of-use assets | 4,026 | 2,971 | ||||||
| Federal Home Loan Bank stock | 5,061 | 5,062 | ||||||
| Federal Reserve Bank stock | 4,887 | 4,887 | ||||||
| Goodwill | 65,490 | 65,490 | ||||||
| Bank owned life insurance | 122,449 | 101,509 | ||||||
| Mortgage servicing rights | 6,874 | 7,357 | ||||||
| Other real estate owned | 4,856 | 3,647 | ||||||
| Deferred tax asset | 21,747 | 29,065 | ||||||
| Accrued interest receivable | 25,132 | 24,758 | ||||||
| Other assets | 28,356 | 26,343 | ||||||
| Total assets | $ | 6,638,129 | $ | 6,193,245 | ||||
| Liabilities and shareholders’ equity: | ||||||||
| Deposits: | ||||||||
| Noninterest bearing | $ | 1,248,573 | $ | 1,242,676 | ||||
| Interest bearing | 4,136,888 | 3,827,513 | ||||||
| Total deposits | 5,385,461 | 5,070,189 | ||||||
| Repurchase agreements | 284,863 | 240,166 | ||||||
| Federal funds purchased | 500 | 500 | ||||||
| Advances from Federal Home Loan Bank | 298 | 314 | ||||||
| Long-term debt | 63,843 | 64,016 | ||||||
| Operating lease liability | 12,316 | 11,751 | ||||||
| Finance lease liability | 4,593 | 3,439 | ||||||
| Accrued interest payable | 19,190 | 8,378 | ||||||
| Other liabilities | 35,692 | 36,908 | ||||||
| Total liabilities | 5,806,756 | 5,435,661 | ||||||
| Shareholders’ equity: | ||||||||
| Preferred stock, 300,000 shares authorized and unissued | 0 | 0 | ||||||
| Common stock, $5.00 par value, shares authorized 25,000,000; shares issued and outstanding 2025 – 18,110,333; 2024 – 18,057,923 | 90,552 | 90,290 | ||||||
| Capital surplus | 235,769 | 233,802 | ||||||
| Retained earnings | 576,165 | 531,861 | ||||||
| Accumulated other comprehensive loss, net of tax | (71,113 | ) | (98,369 | ) | ||||
| Total shareholders’ equity | 831,373 | 757,584 | ||||||
| Total liabilities and shareholders’ equity | $ | 6,638,129 | $ | 6,193,245 | ||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| (in thousands except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Interest income: | ||||||||||||||||
| Interest and fees on loans, including loans held for sale | $ | 77,707 | $ | 70,805 | $ | 226,271 | $ | 202,785 | ||||||||
| Interest and dividends on securities | ||||||||||||||||
| Taxable | 5,762 | 6,025 | 17,246 | 19,087 | ||||||||||||
| Tax exempt | 610 | 623 | 1,840 | 1,935 | ||||||||||||
| Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock | 190 | 180 | 559 | 564 | ||||||||||||
| Interest on Federal Reserve Bank deposits | 4,194 | 2,044 | 9,984 | 6,756 | ||||||||||||
| Other, including interest on federal funds sold | 99 | 137 | 287 | 337 | ||||||||||||
| Total interest income | 88,562 | 79,814 | 256,187 | 231,464 | ||||||||||||
| Interest expense: | ||||||||||||||||
| Interest on deposits | 29,385 | 28,800 | 85,013 | 83,620 | ||||||||||||
| Interest on repurchase agreements and federal funds purchased | 2,621 | 2,681 | 7,291 | 7,897 | ||||||||||||
| Interest on advances from Federal Home Loan Bank | 0 | 0 | 13 | 15 | ||||||||||||
| Interest on long-term debt | 1,002 | 1,134 | 3,009 | 3,464 | ||||||||||||
| Total interest expense | 33,008 | 32,615 | 95,326 | 94,996 | ||||||||||||
| Net interest income | 55,554 | 47,199 | 160,861 | 136,468 | ||||||||||||
| Provision for credit losses | 3,866 | 2,736 | 9,528 | 8,364 | ||||||||||||
| Net interest income after provision for credit losses | 51,688 | 44,463 | 151,333 | 128,104 | ||||||||||||
| Noninterest income: | ||||||||||||||||
| Deposit related fees | 8,131 | 7,886 | 22,303 | 22,205 | ||||||||||||
| Gains on sales of loans, net | 89 | 80 | 213 | 244 | ||||||||||||
| Trust and wealth management income | 4,277 | 3,707 | 12,350 | 10,960 | ||||||||||||
| Loan related fees | 897 | 813 | 3,111 | 3,485 | ||||||||||||
| Bank owned life insurance revenue | 1,144 | 1,214 | 3,281 | 4,321 | ||||||||||||
| Brokerage revenue | 588 | 563 | 1,608 | 1,736 | ||||||||||||
| Securities gains (losses) | (449 | ) | 213 | 181 | 110 | |||||||||||
| Other noninterest income | 1,269 | 1,087 | 3,967 | 3,344 | ||||||||||||
| Total noninterest income | 15,946 | 15,563 | 47,014 | 46,405 | ||||||||||||
| Noninterest expense: | ||||||||||||||||
| Officer salaries and employee benefits | 4,337 | 3,715 | 14,344 | 12,088 | ||||||||||||
| Other salaries and employee benefits | 17,437 | 15,806 | 49,202 | 47,146 | ||||||||||||
| Occupancy, net | 2,468 | 2,374 | 7,608 | 7,127 | ||||||||||||
| Equipment | 793 | 698 | 2,265 | 2,062 | ||||||||||||
| Data processing | 3,575 | 2,804 | 9,760 | 7,991 | ||||||||||||
| Taxes other than property and payroll | 564 | 438 | 1,666 | 1,318 | ||||||||||||
| Legal fees | 378 | 304 | 1,257 | 819 | ||||||||||||
| Professional fees | 667 | 720 | 2,014 | 2,015 | ||||||||||||
| Advertising and marketing | 953 | 876 | 2,391 | 2,309 | ||||||||||||
| FDIC insurance | 703 | 629 | 2,080 | 1,916 | ||||||||||||
| Other real estate owned provision and expense | 99 | 13 | 224 | 73 | ||||||||||||
| Repossession expense | 691 | 256 | 1,148 | 778 | ||||||||||||
| Other noninterest expense | 4,079 | 3,879 | 12,656 | 11,512 | ||||||||||||
| Total noninterest expense | 36,744 | 32,512 | 106,615 | 97,154 | ||||||||||||
| Income before income taxes | 30,890 | 27,514 | 91,732 | 77,355 | ||||||||||||
| Income taxes | 6,979 | 5,372 | 20,950 | 17,035 | ||||||||||||
| Net income | 23,911 | 22,142 | 70,782 | 60,320 | ||||||||||||
| Other comprehensive gain: | ||||||||||||||||
| Unrealized holding gains arising during the period | 12,665 | 35,346 | 36,318 | 30,309 | ||||||||||||
| Less: Reclassification adjustments for realized gains included in net income | 0 | 1 | 1 | 2 | ||||||||||||
| Tax expense | 3,161 | 8,820 | 9,061 | 7,562 | ||||||||||||
| Other comprehensive gain, net of tax | 9,504 | 26,525 | 27,256 | 22,745 | ||||||||||||
| Comprehensive income | $ | 33,415 | $ | 48,667 | $ | 98,038 | $ | 83,065 | ||||||||
| Basic earnings per share | $ | 1.33 | $ | 1.23 | $ | 3.93 | $ | 3.36 | ||||||||
| Diluted earnings per share | $ | 1.32 | $ | 1.23 | $ | 3.92 | $ | 3.36 | ||||||||
| Weighted average shares outstanding-basic | 18,019 | 17,962 | 18,009 | 17,942 | ||||||||||||
| Weighted average shares outstanding-diluted | 18,053 | 17,991 | 18,037 | 17,965 | ||||||||||||
| (in thousands except per share and share amounts) | Common Shares | Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Total | ||||||||||||||||||
| Balance, June 30, 2025 | 18,105,371 | $ | 90,527 | $ | 235,154 | $ | 561,805 | $ | (80,617 | ) | $ | 806,869 | ||||||||||||
| Net income | 23,911 | 23,911 | ||||||||||||||||||||||
| Other comprehensive income (loss) | 9,504 | 9,504 | ||||||||||||||||||||||
| Cash dividends declared ($0.53 per share) | (9,551 | ) | (9,551 | ) | ||||||||||||||||||||
| Issuance of common stock | 5,277 | 26 | 263 | 289 | ||||||||||||||||||||
| Issuance of restricted stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||
| Vesting of restricted stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||
| Forfeiture of restricted stock | (315 | ) | (1 | ) | 1 | 0 | ||||||||||||||||||
| Stock-based compensation | 351 | 351 | ||||||||||||||||||||||
| Balance, September 30, 2025 | 18,110,333 | $ | 90,552 | $ | 235,769 | $ | 576,165 | $ | (71,113 | ) | $ | 831,373 | ||||||||||||
| (in thousands except per share and share amounts) | Common Shares | Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Total | ||||||||||||||||||
| Balance, June 30, 2024 | 18,025,763 | $ | 90,129 | $ | 232,179 | $ | 504,116 | $ | (107,101 | ) | $ | 719,323 | ||||||||||||
| Net income | 22,142 | 22,142 | ||||||||||||||||||||||
| Other comprehensive income (loss) | 26,525 | 26,525 | ||||||||||||||||||||||
| Cash dividends declared ($0.47 per share) | (8,444 | ) | (8,444 | ) | ||||||||||||||||||||
| Issuance of common stock | 26,384 | 132 | 791 | 923 | ||||||||||||||||||||
| Issuance of restricted stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||
| Vesting of restricted stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||
| Forfeiture of restricted stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||
| Stock-based compensation | 293 | 293 | ||||||||||||||||||||||
| Balance, September 30, 2024 | 18,052,147 | $ | 90,261 | $ | 233,263 | $ | 517,814 | $ | (80,576 | ) | $ | 760,762 | ||||||||||||
(unaudited)
| (in thousands except per share and share amounts) | Common Shares | Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Total | ||||||||||||||||||
| Balance, December 31, 2024 | 18,057,923 | $ | 90,290 | $ | 233,802 | $ | 531,861 | $ | (98,369 | ) | $ | 757,584 | ||||||||||||
| Net income | 70,782 | 70,782 | ||||||||||||||||||||||
| Other comprehensive income | 27,256 | 27,256 | ||||||||||||||||||||||
| Cash dividends declared ($1.47 per share) | (26,478 | ) | (26,478 | ) | ||||||||||||||||||||
| Issuance of common stock | 47,855 | 239 | 782 | 1,021 | ||||||||||||||||||||
| Issuance of restricted stock | 38,538 | 193 | (193 | ) | 0 | |||||||||||||||||||
| Vesting of restricted stock | (28,106 | ) | (141 | ) | 141 | 0 | ||||||||||||||||||
| Forfeiture of restricted stock | (5,877 | ) | (29 | ) | 29 | 0 | ||||||||||||||||||
| Stock-based compensation | 1,208 | 1,208 | ||||||||||||||||||||||
| Balance, September 30, 2025 | 18,110,333 | $ | 90,552 | $ | 235,769 | $ | 576,165 | $ | (71,113 | ) | $ | 831,373 | ||||||||||||
| (in thousands except per share and share amounts) | Common Shares | Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Total | ||||||||||||||||||
| Balance, December 31, 2023 | 17,999,840 | $ | 89,999 | $ | 231,130 | $ | 484,400 | $ | (103,321 | ) | $ | 702,208 | ||||||||||||
| Net income | 60,320 | 60,320 | ||||||||||||||||||||||
| Other comprehensive income | 22,745 | 22,745 | ||||||||||||||||||||||
| Cash dividends declared ($1.39 per share) | (24,945 | ) | (24,945 | ) | ||||||||||||||||||||
| Issuance of common stock | 62,575 | 313 | 1,182 | 1,495 | ||||||||||||||||||||
| Issuance of restricted stock | 15,000 | 75 | (75 | ) | 0 | |||||||||||||||||||
| Vesting of restricted stock | (22,831 | ) | (114 | ) | 114 | 0 | ||||||||||||||||||
| Forfeiture of restricted stock | (2,437 | ) | (12 | ) | 12 | 0 | ||||||||||||||||||
| Stock-based compensation | 900 | 900 | ||||||||||||||||||||||
| Cumulative effect of FASB adjustment | (1,961 | ) | (1,961 | ) | ||||||||||||||||||||
| Balance, September 30, 2024 | 18,052,147 | $ | 90,261 | $ | 233,263 | $ | 517,814 | $ | (80,576 | ) | $ | 760,762 | ||||||||||||
| Nine Months Ended | ||||||||
| September 30 | ||||||||
| (in thousands) | 2025 | 2024 | ||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 70,782 | $ | 60,320 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 3,059 | 2,865 | ||||||
| Amortization of operating lease right-of-use assets | 1,185 | 895 | ||||||
| Deferred tax expense (benefit) | (1,743 | ) | 250 | |||||
| Stock-based compensation | 1,346 | 1,021 | ||||||
| Provision for credit losses | 9,528 | 8,364 | ||||||
| Write-downs of other real estate owned and other repossessed assets | 76 | 49 | ||||||
| Gains on sale of mortgage loans held for sale | (213 | ) | (244 | ) | ||||
| Securities gains | (1 | ) | (2 | ) | ||||
| Fair value adjustments in equity securities | (180 | ) | (108 | ) | ||||
| Gains on sale of assets, net | (118 | ) | (100 | ) | ||||
| Proceeds from sale of mortgage loans held for sale | 7,868 | 9,344 | ||||||
| Funding of mortgage loans held for sale | (8,039 | ) | (9,063 | ) | ||||
| Amortization of securities premiums and discounts, net | 1,860 | 1,968 | ||||||
| Change in cash surrender value of bank owned life insurance | (2,262 | ) | (3,401 | ) | ||||
| Payment of operating lease liabilities | (1,154 | ) | (870 | ) | ||||
| Interest expense on finance lease liabilities | 132 | 122 | ||||||
| Fair value adjustments in mortgage servicing rights | 568 | 574 | ||||||
| Changes in: | ||||||||
| Accrued interest receivable | (374 | ) | (195 | ) | ||||
| Other assets | (1,698 | ) | (2,844 | ) | ||||
| Accrued interest payable | 10,812 | 8,915 | ||||||
| Other liabilities | (1,383 | ) | 5,023 | |||||
| Net cash provided by operating activities | 90,051 | 82,883 | ||||||
| Cash flows from investing activities: | ||||||||
| Securities available-for-sale (AFS): | ||||||||
| Purchase of AFS securities | (132,444 | ) | (51,192 | ) | ||||
| Proceeds from sales of AFS securities | 0 | 13,712 | ||||||
| Proceeds from prepayments, calls, and maturities of AFS securities | 184,665 | 131,469 | ||||||
| Change in loans, net | (314,656 | ) | (304,365 | ) | ||||
| Purchase of premises and equipment | (5,625 | ) | (5,044 | ) | ||||
| Proceeds from sale and retirement of premises and equipment | 21 | 70 | ||||||
| Purchase of Federal Home Loan Bank stock | (4,675 | ) | (461 | ) | ||||
| Redemption of Federal Home Loan Bank stock | 4,676 | 0 | ||||||
| Proceeds from sale of other real estate owned and repossessed assets | 560 | 577 | ||||||
| Additional investment in other real estate owned and repossessed assets | 0 | (13 | ) | |||||
| Additional investment in bank owned life insurance | (19,116 | ) | 0 | |||||
| Liquidation of cash surrender value of bank owned life insurance | 438 | 2,356 | ||||||
| Proceeds from settlement of bank owned life insurance | 0 | 1,591 | ||||||
| Net cash used in investing activities | (286,156 | ) | (211,300 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Change in deposits, net | 315,272 | 113,640 | ||||||
| Change in repurchase agreements and federal funds purchased, net | 44,697 | 8,079 | ||||||
| Proceeds from Federal Home Loan Bank advances | 100,000 | 100,000 | ||||||
| Payments on advances from Federal Home Loan Bank | (100,016 | ) | (100,015 | ) | ||||
| Payment of finance lease liabilities | (128 | ) | (115 | ) | ||||
| Repayment of long-term debt/other borrowings | (173 | ) | (167 | ) | ||||
| Issuance of common stock | 1,021 | 1,495 | ||||||
| Dividends paid | (26,449 | ) | (24,960 | ) | ||||
| Net cash provided by financing activities | 334,224 | 97,957 | ||||||
| Net increase (decrease) in cash and cash equivalents | 138,119 | (30,460 | ) | |||||
| Cash and cash equivalents at beginning of period | 369,505 | 271,400 | ||||||
| Cash and cash equivalents at end of period | $ | 507,624 | $ | 240,940 | ||||
| Supplemental disclosures: | | |||||||
| Income taxes paid | $ | 22,651 | $ | 17,206 | ||||
| Interest paid | 84,514 | 86,081 | ||||||
| Non-cash activities: | ||||||||
| Loans to facilitate the sale of other real estate owned and repossessed assets | 2,472 | 238 | ||||||
| Common stock dividends accrued, paid in subsequent quarter | 304 | 276 | ||||||
| Real estate acquired in settlement of loans | 4,174 | 488 | ||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | 1,719 | 0 | ||||||
| Right-of-use assets obtained in exchange for new finance lease liabilities | 1,150 | 0 |
| • | CFPB funding cut: The OBBBA significantly reduces the funding for the Consumer Financial Protection Bureau (CFPB). |
| • | Foreign Remittance Excise Tax: A 1% excise tax is introduced on cash-based foreign remittance transfers, effective after December 31, 2025, with certain exemptions. |
| • | Enhanced Due Diligence for Green Energy and Manufacturing Incentives: Financial institutions involved in financing or investing in green energy and manufacturing projects must conduct stricter due diligence due to new restrictions on tax credit eligibility for entities associated with “foreign entities of concern.” |
| • | Trump Accounts: A new tax-advantaged savings account for eligible minors is established. |
| • | Agricultural Finance and Insurance Expansion: The OBBBA enhances agricultural finance and insurance through increased support for farmers. |
| • | Bonus Depreciation: The 100% bonus depreciation is made permanent for most qualified business assets placed in service after January 19, 2025. |
| • | Expensing of Domestic R&E Expenditures: The ability to immediately deduct domestic research and development expenditures is reinstated starting January 1, 2025. |
| • | Qualified Opportunity Zones (“QOZ”s): The QOZ program is made permanent with certain changes. |
| • | Changes in delinquency trends by loan segment |
| • | Changes in international, national, regional, and local conditions |
| • | The effect of other external factors (i.e. competition, legal and regulatory requirements) on the level of estimated credit losses |
| • | The existence and effect of any concentrations of credit and changes in the levels of such concentrations |
| • | A supervision and administration allocation based on CTBI’s loan review process |
| • | Exceptions in lending policies and procedures as measured by quarterly loan portfolio exceptions reports |
| • | Changes in the value of underlying collateral for collateral dependent loans |
| • | Changes in the nature and volume of the portfolio and terms of loans |
| September 30 | 2025 | 2024 | ||||||||||||||
| Grants | Weighted Average Fair Value at Grant | Grants | Weighted Average Fair Value at Grant | |||||||||||||
| Outstanding at beginning of period | 91,442 | $ | 47.29 | 86,572 | $ | 43.45 | ||||||||||
| Granted | 0 | - | 0 | - | ||||||||||||
| Vested | 0 | - | 0 | - | ||||||||||||
| Forfeited | (315 | ) | 51.29 | 0 | - | |||||||||||
| Outstanding at end of period | 91,127 | $ | 47.28 | 86,572 | $ | 43.45 | ||||||||||
| September 30 | 2025 | 2024 | ||||||||||||||
| | Grants | Weighted Average Fair Value at Grant | Grants | Weighted Average Fair Value at Grant | ||||||||||||
| Outstanding at beginning of year | 86,572 | $ | 43.45 | 96,840 | $ | 43.75 | ||||||||||
| Granted | 38,538 | 53.53 | 15,000 | 41.29 | ||||||||||||
| Vested | (28,106 | ) | 44.11 | (22,831 | ) | 43.37 | ||||||||||
| Forfeited | (5,877 | ) | 47.00 | (2,437 | ) | 42.87 | ||||||||||
| Outstanding at end of period | 91,127 | $ | 47.28 | 86,572 | $ | 43.45 | ||||||||||
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
| U.S. Treasury and government agencies | $ | 244,685 | $ | 62 | $ | (10,134 | ) | $ | 234,613 | |||||||
| State and political subdivisions | 302,981 | 110 | (39,362 | ) | 263,729 | |||||||||||
| Agency mortgage-backed securities | 554,330 | 900 | (46,131 | ) | 509,099 | |||||||||||
| Asset-backed securities | 30,573 | 49 | (98 | ) | 30,524 | |||||||||||
| Total available-for-sale securities | $ | 1,132,569 | $ | 1,121 | $ | (95,725 | ) | $ | 1,037,965 | |||||||
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
| U.S. Treasury and government agencies | $ | 360,027 | $ | 84 | $ | (18,616 | ) | $ | 341,495 | |||||||
| State and political subdivisions | 304,588 | 12 | (51,043 | ) | 253,557 | |||||||||||
| Agency mortgage-backed securities | 471,000 | 131 | (61,422 | ) | 409,709 | |||||||||||
| Asset-backed securities | 51,034 | 10 | (77 | ) | 50,967 | |||||||||||
| Total available-for-sale securities | $ | 1,186,649 | $ | 237 | $ | (131,158 | ) | $ | 1,055,728 | |||||||
| Available-for-Sale | ||||||||
| (in thousands) | Amortized Cost | Fair Value | ||||||
| Due in one year or less | $ | 88,818 | $ | 87,421 | ||||
| Due after one through five years | 215,974 | 203,827 | ||||||
| Due after five through ten years | 131,800 | 116,328 | ||||||
| Due after ten years | 111,074 | 90,766 | ||||||
| Agency mortgage-backed securities | 554,330 | 509,099 | ||||||
| Asset-backed securities | 30,573 | 30,524 | ||||||
| Total debt securities | $ | 1,132,569 | $ | 1,037,965 | ||||
| (in thousands) | Amortized Cost | Gross Unrealized Losses | Fair Value | |||||||||
| Less Than 12 Months | ||||||||||||
| U.S. Treasury and government agencies | $ | 1,951 | $ | (6 | ) | $ | 1,945 | |||||
| State and political subdivisions | 4,527 | (223 | ) | 4,304 | ||||||||
| Agency mortgage-backed securities | 65,090 | (425 | ) | 64,665 | ||||||||
| Asset-backed securities | 0 | 0 | 0 | |||||||||
| Total <12 months AFS securities with unrealized losses | | 71,568 | (654 | ) | 70,914 | |||||||
| 12 Months or More | ||||||||||||
| U.S. Treasury and government agencies | 238,299 | (10,128 | ) | 228,171 | ||||||||
| State and political subdivisions | 285,485 | (39,139 | ) | 246,346 | ||||||||
| Agency mortgage-backed securities | 401,088 | (45,706 | ) | 355,382 | ||||||||
| Asset-backed securities | 21,209 | (98 | ) | 21,111 | ||||||||
| Total ≥12 months AFS securities with unrealized losses | 946,081 | (95,071 | ) | 851,010 | ||||||||
| Total | ||||||||||||
| U.S. Treasury and government agencies | 240,250 | (10,134 | ) | 230,116 | ||||||||
| State and political subdivisions | 290,012 | (39,362 | ) | 250,650 | ||||||||
| Agency mortgage-backed securities | 466,178 | (46,131 | ) | 420,047 | ||||||||
| Asset-backed securities | 21,209 | (98 | ) | 21,111 | ||||||||
| Total AFS securities with unrealized losses | $ | 1,017,649 | $ | (95,725 | ) | $ | 921,924 | |||||
| (in thousands) | Amortized Cost | Gross Unrealized Losses | Fair Value | |||||||||
| Less Than 12 Months | ||||||||||||
| U.S. Treasury and government agencies | $ | 1,396 | $ | (2 | ) | $ | 1,394 | |||||
| State and political subdivisions | 14,262 | (192 | ) | 14,070 | ||||||||
| Agency mortgage-backed securities | 28,028 | (994 | ) | 27,034 | ||||||||
| Asset-backed securities | 24,545 | (14 | ) | 24,531 | ||||||||
| Total <12 months AFS securities with unrealized losses | 68,231 | (1,202 | ) | 67,029 | ||||||||
| 12 Months or More | ||||||||||||
| U.S. Treasury and government agencies | 351,315 | (18,614 | ) | 332,701 | ||||||||
| State and political subdivisions | 288,445 | (50,851 | ) | 237,594 | ||||||||
| Agency mortgage-backed securities | 416,270 | (60,428 | ) | 355,842 | ||||||||
| Asset-backed securities | 15,579 | (63 | ) | 15,516 | ||||||||
| Total ≥12 months AFS securities with unrealized losses | 1,071,609 | (129,956 | ) | 941,653 | ||||||||
| Total | ||||||||||||
| U.S. Treasury and government agencies | 352,711 | (18,616 | ) | 334,095 | ||||||||
| State and political subdivisions | 302,707 | (51,043 | ) | 251,664 | ||||||||
| Agency mortgage-backed securities | 444,298 | (61,422 | ) | 382,876 | ||||||||
| Asset-backed securities | 40,124 | (77 | ) | 40,047 | ||||||||
| Total AFS securities with unrealized losses | $ | 1,139,840 | $ | (131,158 | ) | $ | 1,008,682 | |||||
| September 30, 2025 (in thousands) | Gross Loans | Unearned Fees/Costs | Unearned Premiums | Net Loans | ||||||||||||
| Hotel/motel | $ | 483,833 | $ | 0 | $ | 0 | $ | 483,833 | ||||||||
| Commercial real estate residential | 573,270 | 0 | 0 | 573,270 | ||||||||||||
| Commercial real estate nonresidential | 925,672 | (3,990 | ) | 0 | 921,682 | |||||||||||
| Dealer floorplans | 73,842 | 0 | 0 | 73,842 | ||||||||||||
| Commercial other | 370,877 | (7 | ) | 1,413 | 372,283 | |||||||||||
| Commercial loans | 2,427,494 | (3,997 | ) | 1,413 | 2,424,910 | |||||||||||
| Real estate mortgage | 1,152,875 | 4,665 | 0 | 1,157,540 | ||||||||||||
| Home equity lines | 184,189 | 2 | 0 | 184,191 | ||||||||||||
| Residential loans | 1,337,064 | 4,667 | 0 | 1,341,731 | ||||||||||||
| Consumer direct | 149,719 | 0 | 0 | 149,719 | ||||||||||||
| Consumer indirect | 843,950 | 537 | 33,068 | 877,555 | ||||||||||||
| Consumer loans | 993,669 | 537 | 33,068 | 1,027,274 | ||||||||||||
| Loans and lease financing | $ | 4,758,227 | $ | 1,207 | $ | 34,481 | $ | 4,793,915 | ||||||||
| December 31, 2024 (in thousands) | Gross Loans | Unearned Fees/Costs | Unearned Premiums | Net Loans | ||||||||||||
| Hotel/motel | $ | 458,832 | $ | 0 | $ | 0 | $ | 458,832 | ||||||||
| Commercial real estate residential | 508,310 | 0 | 0 | 508,310 | ||||||||||||
| Commercial real estate nonresidential | 868,993 | (3,962 | ) | 0 | 865,031 | |||||||||||
| Dealer floorplans | 84,956 | 0 | 0 | 84,956 | ||||||||||||
| Commercial other | 355,568 | (18 | ) | 0 | 355,550 | |||||||||||
| Commercial loans | 2,276,659 | (3,980 | ) | 0 | 2,272,679 | |||||||||||
| Real estate mortgage | 1,039,777 | 3,624 | 0 | 1,043,401 | ||||||||||||
| Home equity lines | 167,425 | 0 | 0 | 167,425 | ||||||||||||
| Residential loans | 1,207,202 | 3,624 | 0 | 1,210,826 | ||||||||||||
| Consumer direct | 152,843 | 0 | 0 | 152,843 | ||||||||||||
| Consumer indirect | 817,893 | 357 | 32,039 | 850,289 | ||||||||||||
| Consumer loans | 970,736 | 357 | 32,039 | 1,003,132 | ||||||||||||
| Loans and lease financing | $ | 4,454,597 | $ | 1 | $ | 32,039 | $ | 4,486,637 | ||||||||
| | Three Months Ended September 30, 2025 | |||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL | ||||||||||||||||||||
| Hotel/motel | $ | 5,604 | $ | 20 | $ | 0 | $ | 0 | $ | 5,624 | ||||||||||
| Commercial real estate residential | 6,480 | 60 | (65 | ) | 5 | 6,480 | ||||||||||||||
| Commercial real estate nonresidential | 11,457 | 1,905 | (1,000 | ) | 3 | 12,365 | ||||||||||||||
| Dealer floorplans | 507 | 107 | 0 | 0 | 614 | |||||||||||||||
| Commercial other | 3,711 | (98 | ) | (191 | ) | 79 | 3,501 | |||||||||||||
| Real estate mortgage | 12,953 | 726 | (162 | ) | 8 | 13,525 | ||||||||||||||
| Home equity | 1,604 | 17 | 0 | 2 | 1,623 | |||||||||||||||
| Consumer direct | 2,131 | 115 | (313 | ) | 119 | 2,052 | ||||||||||||||
| Consumer indirect | 13,378 | 1,206 | (2,293 | ) | 1,060 | 13,351 | ||||||||||||||
| Total ACL | $ | 57,825 | $ | 4,058 | $ | (4,024 | ) | $ | 1,276 | $ | 59,135 | |||||||||
| | Nine Months Ended September 30, 2025 | |||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL | ||||||||||||||||||||
| Hotel/motel | $ | 5,208 | $ | 416 | $ | 0 | $ | 0 | $ | 5,624 | ||||||||||
| Commercial real estate residential | 5,467 | 1,122 | (124 | ) | 15 | 6,480 | ||||||||||||||
| Commercial real estate nonresidential | 10,307 | 3,049 | (1,002 | ) | 11 | 12,365 | ||||||||||||||
| Dealer floorplans | 682 | (68 | ) | 0 | 0 | 614 | ||||||||||||||
| Commercial other | 3,832 | 550 | (1,146 | ) | 265 | 3,501 | ||||||||||||||
| Real estate mortgage | 12,504 | 1,240 | (242 | ) | 23 | 13,525 | ||||||||||||||
| Home equity | 1,499 | 116 | (7 | ) | 15 | 1,623 | ||||||||||||||
| Consumer direct | 2,221 | 312 | (780 | ) | 299 | 2,052 | ||||||||||||||
| Consumer indirect | 13,248 | 3,106 | (5,973 | ) | 2,970 | 13,351 | ||||||||||||||
| Total ACL | $ | 54,968 | $ | 9,843 | $ | (9,274 | ) | $ | 3,598 | $ | 59,135 | |||||||||
| | Three Months Ended September 30, 2024 | |||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL | ||||||||||||||||||||
| Hotel/motel | $ | 4,447 | $ | 581 | $ | 0 | $ | 0 | $ | 5,028 | ||||||||||
| Commercial real estate residential | 4,349 | 139 | 0 | 5 | 4,493 | |||||||||||||||
| Commercial real estate nonresidential | 8,706 | 388 | 0 | 6 | 9,100 | |||||||||||||||
| Dealer floorplans | 561 | 78 | 0 | 0 | 639 | |||||||||||||||
| Commercial other | 3,385 | 53 | (278 | ) | 228 | 3,388 | ||||||||||||||
| Real estate mortgage | 11,840 | 651 | (37 | ) | 6 | 12,460 | ||||||||||||||
| Home equity | 1,318 | 63 | (40 | ) | 5 | 1,346 | ||||||||||||||
| Consumer direct | 3,604 | 65 | (249 | ) | 43 | 3,463 | ||||||||||||||
| Consumer indirect | 13,938 | 718 | (2,132 | ) | 919 | 13,443 | ||||||||||||||
| Total ACL | $ | 52,148 | $ | 2,736 | $ | (2,736 | ) | $ | 1,212 | $ | 53,360 | |||||||||
| Nine Months Ended September 30, 2024 | ||||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL | ||||||||||||||||||||
| Hotel/motel | $ | 4,592 | $ | 436 | $ | 0 | $ | 0 | $ | 5,028 | ||||||||||
| Commercial real estate residential | 4,285 | 189 | 0 | 19 | 4,493 | |||||||||||||||
| Commercial real estate nonresidential | 7,560 | 1,481 | 0 | 59 | 9,100 | |||||||||||||||
| Dealer floorplans | 659 | (20 | ) | 0 | 0 | 639 | ||||||||||||||
| Commercial other | 3,760 | 316 | (1,124 | ) | 436 | 3,388 | ||||||||||||||
| Real estate mortgage | 10,197 | 2,327 | (88 | ) | 24 | 12,460 | ||||||||||||||
| Home equity | 1,367 | 6 | (40 | ) | 13 | 1,346 | ||||||||||||||
| Consumer direct | 3,261 | 999 | (971 | ) | 174 | 3,463 | ||||||||||||||
| Consumer indirect | 13,862 | 2,630 | (6,016 | ) | 2,967 | 13,443 | ||||||||||||||
| Total ACL | $ | 49,543 | $ | 8,364 | $ | (8,239 | ) | $ | 3,692 | $ | 53,360 | |||||||||
| September 30, 2025 | ||||||||||||||||
| (in thousands) | Nonaccrual Loans with No ACL | Nonaccrual Loans with ACL | 90+ and Still Accruing | Total Nonperforming Loans | ||||||||||||
| Commercial real estate residential | $ | 0 | $ | 1,026 | $ | 2,276 | $ | 3,302 | ||||||||
| Commercial real estate nonresidential | 0 | 10,593 | 739 | 11,332 | ||||||||||||
| Commercial other | 37 | 714 | 508 | 1,259 | ||||||||||||
| Total commercial loans | 37 | 12,333 | 3,523 | 15,893 | ||||||||||||
| Real estate mortgage | 0 | 2,999 | 4,416 | 7,415 | ||||||||||||
| Home equity lines | 0 | 278 | 451 | 729 | ||||||||||||
| Total residential loans | 0 | 3,277 | 4,867 | 8,144 | ||||||||||||
| Consumer direct | 0 | 0 | 35 | 35 | ||||||||||||
| Consumer indirect | 0 | 0 | 615 | 615 | ||||||||||||
| Total consumer loans | 0 | 0 | 650 | 650 | ||||||||||||
| Loans and lease financing | $ | 37 | $ | 15,610 | $ | 9,040 | $ | 24,687 | ||||||||
| December 31, 2024 | ||||||||||||||||
| (in thousands) | Nonaccrual Loans with No ACL | Nonaccrual Loans with ACL | 90+ and Still Accruing | Total Nonperforming Loans | ||||||||||||
| Commercial real estate residential | $ | 0 | $ | 1,248 | $ | 369 | $ | 1,617 | ||||||||
| Commercial real estate nonresidential | 8,000 | 1,641 | 3,513 | 13,154 | ||||||||||||
| Commercial other | 246 | 1,106 | 64 | 1,416 | ||||||||||||
| Total commercial loans | 8,246 | 3,995 | 3,946 | 16,187 | ||||||||||||
| Real estate mortgage | 0 | 3,748 | 5,072 | 8,820 | ||||||||||||
| Home equity lines | 0 | 204 | 444 | 648 | ||||||||||||
| Total residential loans | 0 | 3,952 | 5,516 | 9,468 | ||||||||||||
| Consumer direct | 0 | 176 | 93 | 269 | ||||||||||||
| Consumer indirect | 0 | 0 | 762 | 762 | ||||||||||||
| Total consumer loans | 0 | 176 | 855 | 1,031 | ||||||||||||
| Loans and lease financing | $ | 8,246 | $ | 8,123 | $ | 10,317 | $ | 26,686 | ||||||||
| September 30, 2025 | ||||||||||||||||||||||||
| (in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Total Past Due | Current | Total Loans | ||||||||||||||||||
| Hotel/motel | $ | 116 | $ | 0 | $ | 0 | $ | 116 | $ | 483,717 | $ | 483,833 | ||||||||||||
| Commercial real estate residential | 169 | 63 | 2,700 | 2,932 | 570,338 | 573,270 | ||||||||||||||||||
| Commercial real estate nonresidential | 2,563 | 85 | 11,085 | 13,733 | 907,949 | 921,682 | ||||||||||||||||||
| Dealer floorplans | 0 | 0 | 0 | 0 | 73,842 | 73,842 | ||||||||||||||||||
| Commercial other | 1,758 | 114 | 983 | 2,855 | 369,428 | 372,283 | ||||||||||||||||||
| Total commercial loans | 4,606 | 262 | 14,768 | 19,636 | 2,405,274 | 2,424,910 | ||||||||||||||||||
| Real estate mortgage | 1,092 | 4,773 | 6,404 | 12,269 | 1,145,271 | 1,157,540 | ||||||||||||||||||
| Home equity lines | 1,770 | 648 | 508 | 2,926 | 181,265 | 184,191 | ||||||||||||||||||
| Total residential loans | 2,862 | 5,421 | 6,912 | 15,195 | 1,326,536 | 1,341,731 | ||||||||||||||||||
| Consumer direct | 943 | 142 | 35 | 1,120 | 148,599 | 149,719 | ||||||||||||||||||
| Consumer indirect | 3,826 | 1,111 | 615 | 5,552 | 872,003 | 877,555 | ||||||||||||||||||
| Total consumer loans | 4,769 | 1,253 | 650 | 6,672 | 1,020,602 | 1,027,274 | ||||||||||||||||||
| Loans and lease financing | $ | 12,237 | $ | 6,936 | $ | 22,330 | $ | 41,503 | $ | 4,752,412 | $ | 4,793,915 | ||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||
| (in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Total Past Due | Current | Total Loans | ||||||||||||||||||
| Hotel/motel | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 458,832 | $ | 458,832 | ||||||||||||
| Commercial real estate residential | 575 | 444 | 828 | 1,847 | 506,463 | 508,310 | ||||||||||||||||||
| Commercial real estate nonresidential | 1,349 | 118 | 12,890 | 14,357 | 850,674 | 865,031 | ||||||||||||||||||
| Dealer floorplans | 0 | 0 | 0 | 0 | 84,956 | 84,956 | ||||||||||||||||||
| Commercial other | 1,033 | 595 | 1,018 | 2,646 | 352,904 | 355,550 | ||||||||||||||||||
| Total commercial loans | 2,957 | 1,157 | 14,736 | 18,850 | 2,253,829 | 2,272,679 | ||||||||||||||||||
| Real estate mortgage | 654 | 3,304 | 7,998 | 11,956 | 1,031,445 | 1,043,401 | ||||||||||||||||||
| Home equity lines | 1,919 | 348 | 613 | 2,880 | 164,545 | 167,425 | ||||||||||||||||||
| Total residential loans | 2,573 | 3,652 | 8,611 | 14,836 | 1,195,990 | 1,210,826 | ||||||||||||||||||
| Consumer direct | 876 | 107 | 268 | 1,251 | 151,592 | 152,843 | ||||||||||||||||||
| Consumer indirect | 4,872 | 1,096 | 762 | 6,730 | 843,559 | 850,289 | ||||||||||||||||||
| Total consumer loans | 5,748 | 1,203 | 1,030 | 7,981 | 995,151 | 1,003,132 | ||||||||||||||||||
| Loans and lease financing | $ | 11,278 | $ | 6,012 | $ | 24,377 | $ | 41,667 | $ | 4,444,970 | $ | 4,486,637 | ||||||||||||
| ➢ | Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans. The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss. Customers in this grade have excellent to fair credit ratings. The cash flows are adequate to meet required debt repayments. |
| ➢ | Watch graded loans are loans that warrant extra management attention but are not currently criticized. Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit. The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring. |
| ➢ | Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date. The loans may be adversely affected by economic or market conditions. |
| ➢ | Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected. |
| ➢ | Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. |
| Term Loans Amortized Cost Basis by Origination Year As of September 30, 2025 | ||||||||||||||||||||||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Total | ||||||||||||||||||||||||
| Hotel/motel | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | $ | 47,354 | $ | 59,134 | $ | 87,543 | $ | 133,316 | $ | 26,458 | $ | 88,057 | $ | 5,619 | $ | 447,481 | ||||||||||||||||
| Watch | 0 | 0 | 2,023 | 12,000 | 6,441 | 11,164 | 0 | 31,628 | ||||||||||||||||||||||||
| OAEM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Substandard | 0 | 834 | 0 | 3,890 | 0 | 0 | 0 | 4,724 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total hotel/motel | 47,354 | 59,968 | 89,566 | 149,206 | 32,899 | 99,221 | 5,619 | 483,833 | ||||||||||||||||||||||||
| Hotel/motel year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Commercial real estate residential | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 148,046 | 105,457 | 90,426 | 71,601 | 53,699 | 48,050 | 23,271 | 540,550 | ||||||||||||||||||||||||
| Watch | 8,780 | 942 | 3,281 | 1,375 | 3,586 | 5,577 | 221 | 23,762 | ||||||||||||||||||||||||
| OAEM | 0 | 0 | 193 | 0 | 0 | 53 | 0 | 246 | ||||||||||||||||||||||||
| Substandard | 2,061 | 510 | 357 | 505 | 1,837 | 3,393 | 49 | 8,712 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total commercial real estate residential | 158,887 | 106,909 | 94,257 | 73,481 | 59,122 | 57,073 | 23,541 | 573,270 | ||||||||||||||||||||||||
| Commercial real estate residential year-to-date gross charge-offs | 0 | (18 | ) | (106 | ) | 0 | 0 | 0 | 0 | (124 | ) | |||||||||||||||||||||
| Commercial real estate nonresidential | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 143,099 | 164,868 | 107,456 | 109,097 | 102,079 | 175,799 | 38,952 | 841,350 | ||||||||||||||||||||||||
| Watch | 1,561 | 6,740 | 4,242 | 7,192 | 17,437 | 11,933 | 835 | 49,940 | ||||||||||||||||||||||||
| OAEM | 0 | 100 | 0 | 0 | 0 | 17 | 0 | 117 | ||||||||||||||||||||||||
| Substandard | 3,576 | 1,115 | 2,130 | 2,072 | 2,386 | 18,995 | 0 | 30,274 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||||||||||||
| Total commercial real estate nonresidential | 148,236 | 172,823 | 113,828 | 118,361 | 121,902 | 206,745 | 39,787 | 921,682 | ||||||||||||||||||||||||
| Commercial real estate nonresidential year-to-date gross charge-offs | 0 | (1,000 | ) | 0 | 0 | 0 | (2 | ) | 0 | (1,002 | ) | |||||||||||||||||||||
| Dealer floorplans | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 0 | 0 | 0 | 0 | 0 | 0 | 64,610 | 64,610 | ||||||||||||||||||||||||
| Watch | 0 | 0 | 0 | 0 | 0 | 0 | 8,953 | 8,953 | ||||||||||||||||||||||||
| OAEM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Substandard | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 279 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total dealer floorplans | 0 | 0 | 0 | 0 | 0 | 0 | 73,842 | 73,842 | ||||||||||||||||||||||||
| Dealer floorplans year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Commercial other | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 76,310 | 42,772 | 35,248 | 30,517 | 22,604 | 40,506 | 71,733 | 319,690 | ||||||||||||||||||||||||
| Watch | 1,087 | 1,067 | 797 | 818 | 164 | 489 | 20,078 | 24,500 | ||||||||||||||||||||||||
| OAEM | 0 | 0 | 85 | 0 | 8,038 | 0 | 245 | 8,368 | ||||||||||||||||||||||||
| Substandard | 13,517 | 1,189 | 3,270 | 357 | 169 | 426 | 797 | 19,725 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total commercial other | 90,914 | 45,028 | 39,400 | 31,692 | 30,975 | 41,421 | 92,853 | 372,283 | ||||||||||||||||||||||||
| Commercial other year-to-date gross charge-offs | (559 | ) | (105 | ) | (260 | ) | (6 | ) | (213 | ) | (3 | ) | 0 | (1,146 | ) | |||||||||||||||||
| Commercial loans | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 414,809 | 372,231 | 320,673 | 344,531 | 204,840 | 352,412 | 204,185 | 2,213,681 | ||||||||||||||||||||||||
| Watch | 11,428 | 8,749 | 10,343 | 21,385 | 27,628 | 29,163 | 30,087 | 138,783 | ||||||||||||||||||||||||
| OAEM | 0 | 100 | 278 | 0 | 8,038 | 70 | 245 | 8,731 | ||||||||||||||||||||||||
| Substandard | 19,154 | 3,648 | 5,757 | 6,824 | 4,392 | 22,814 | 1,125 | 63,714 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||||||||||||
| Total commercial loans | $ | 445,391 | $ | 384,728 | $ | 337,051 | $ | 372,740 | $ | 244,898 | $ | 404,460 | $ | 235,642 | $ | 2,424,910 | ||||||||||||||||
| Total commercial loans year-to-date gross charge-offs | $ | (559 | ) | $ | (1,123 | ) | $ | (366 | ) | $ | (6 | ) | $ | (213 | ) | $ | (5 | ) | $ | 0 | $ | (2,272 | ) | |||||||||
| Term Loans Amortized Cost Basis by Origination Year As of December 31, 2024 | ||||||||||||||||||||||||||||||||
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Total | ||||||||||||||||||||||||
| Hotel/motel | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | $ | 72,924 | $ | 88,016 | $ | 134,663 | $ | 27,145 | $ | 21,609 | $ | 70,311 | $ | 5,419 | $ | 420,087 | ||||||||||||||||
| Watch | 0 | 2,062 | 10,822 | 6,570 | 0 | 13,358 | 0 | 32,812 | ||||||||||||||||||||||||
| OAEM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Substandard | 1,954 | 0 | 3,979 | 0 | 0 | 0 | 0 | 5,933 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total hotel/motel | 74,878 | 90,078 | 149,464 | 33,715 | 21,609 | 83,669 | 5,419 | 458,832 | ||||||||||||||||||||||||
| Hotel/motel year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Commercial real estate residential | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 162,855 | 94,758 | 78,106 | 60,482 | 24,603 | 37,689 | 21,267 | 479,760 | ||||||||||||||||||||||||
| Watch | 5,381 | 3,009 | 1,692 | 3,739 | 1,523 | 5,261 | 58 | 20,663 | ||||||||||||||||||||||||
| OAEM | 31 | 0 | 0 | 0 | 0 | 58 | 0 | 89 | ||||||||||||||||||||||||
| Substandard | 1,470 | 609 | 792 | 531 | 420 | 3,928 | 48 | 7,798 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total commercial real estate residential | 169,737 | 98,376 | 80,590 | 64,752 | 26,546 | 46,936 | 21,373 | 508,310 | ||||||||||||||||||||||||
| Commercial real estate residential year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Commercial real estate nonresidential | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 180,139 | 121,801 | 124,200 | 120,623 | 62,674 | 155,561 | 38,270 | 803,268 | ||||||||||||||||||||||||
| Watch | 4,574 | 2,004 | 4,004 | 8,683 | 3,425 | 6,970 | 624 | 30,284 | ||||||||||||||||||||||||
| OAEM | 0 | 7 | 12 | 0 | 0 | 45 | 0 | 64 | ||||||||||||||||||||||||
| Substandard | 4,873 | 1,527 | 357 | 2,700 | 11,179 | 10,778 | 0 | 31,414 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||||||||||||
| Total commercial real estate nonresidential | 189,586 | 125,339 | 128,573 | 132,006 | 77,278 | 173,355 | 38,894 | 865,031 | ||||||||||||||||||||||||
| Commercial real estate nonresidential year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Dealer floorplans | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 0 | 0 | 0 | 0 | 0 | 0 | 82,639 | 82,639 | ||||||||||||||||||||||||
| Watch | 0 | 0 | 0 | 0 | 0 | 0 | 1,861 | 1,861 | ||||||||||||||||||||||||
| OAEM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Substandard | 0 | 0 | 0 | 0 | 0 | 456 | 0 | 456 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total dealer floorplans | 0 | 0 | 0 | 0 | 0 | 456 | 84,500 | 84,956 | ||||||||||||||||||||||||
| Dealer floorplans year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Commercial other | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 83,742 | 43,935 | 38,912 | 25,806 | 25,187 | 19,520 | 79,851 | 316,953 | ||||||||||||||||||||||||
| Watch | 1,823 | 877 | 671 | 295 | 111 | 533 | 14,739 | 19,049 | ||||||||||||||||||||||||
| OAEM | 27 | 0 | 0 | 8,469 | 0 | 0 | 30 | 8,526 | ||||||||||||||||||||||||
| Substandard | 2,301 | 4,279 | 2,203 | 299 | 447 | 162 | 1,331 | 11,022 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Total commercial other | 87,893 | 49,091 | 41,786 | 34,869 | 25,745 | 20,215 | 95,951 | 355,550 | ||||||||||||||||||||||||
| Commercial other year-to-date gross charge-offs | (1,148 | ) | (134 | ) | (142 | ) | (45 | ) | (2 | ) | (5 | ) | 0 | (1,476 | ) | |||||||||||||||||
| Commercial loans | ||||||||||||||||||||||||||||||||
| Risk rating: | ||||||||||||||||||||||||||||||||
| Pass | 499,660 | 348,510 | 375,881 | 234,056 | 134,073 | 283,081 | 227,446 | 2,102,707 | ||||||||||||||||||||||||
| Watch | 11,778 | 7,952 | 17,189 | 19,287 | 5,059 | 26,122 | 17,282 | 104,669 | ||||||||||||||||||||||||
| OAEM | 58 | 7 | 12 | 8,469 | 0 | 103 | 30 | 8,679 | ||||||||||||||||||||||||
| Substandard | 10,598 | 6,415 | 7,331 | 3,530 | 12,046 | 15,324 | 1,379 | 56,623 | ||||||||||||||||||||||||
| Doubtful | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||||||||||||
| Total commercial loans | $ | 522,094 | $ | 362,884 | $ | 400,413 | $ | 265,342 | $ | 151,178 | $ | 324,631 | $ | 246,137 | $ | 2,272,679 | ||||||||||||||||
| Total commercial loans year-to-date gross charge-offs | $ | (1,148 | ) | $ | (134 | ) | $ | (142 | ) | $ | (45 | ) | $ | (2 | ) | $ | (5 | ) | $ | 0 | $ | (1,476 | ) | |||||||||
| Term Loans Amortized Cost Basis by Origination Year As of September 30, 2025 | ||||||||||||||||||||||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Total | ||||||||||||||||||||||||
| Home equity lines | ||||||||||||||||||||||||||||||||
| Performing | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 5,885 | $ | 177,577 | $ | 183,462 | ||||||||||||||||
| Nonperforming | 0 | 0 | 0 | 0 | 0 | 207 | 522 | 729 | ||||||||||||||||||||||||
| Total home equity lines | 0 | 0 | 0 | 0 | 0 | 6,092 | 178,099 | 184,191 | ||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Home equity year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | (7 | ) | 0 | (7 | ) | ||||||||||||||||||||||
| Mortgage loans | ||||||||||||||||||||||||||||||||
| Performing | 201,267 | 190,959 | 175,386 | 132,403 | 136,866 | 313,244 | 0 | 1,150,125 | ||||||||||||||||||||||||
| Nonperforming | 536 | 1,036 | 827 | 1,319 | 550 | 3,147 | 0 | 7,415 | ||||||||||||||||||||||||
| Total mortgage loans | 201,803 | 191,995 | 176,213 | 133,722 | 137,416 | 316,391 | 0 | 1,157,540 | ||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Mortgage loans year-to-date gross charge-offs | 0 | 0 | 0 | (37 | ) | (16 | ) | (189 | ) | 0 | (242 | ) | ||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Residential loans | ||||||||||||||||||||||||||||||||
| Performing | 201,267 | 190,959 | 175,386 | 132,403 | 136,866 | 319,129 | $ | 177,577 | 1,333,587 | |||||||||||||||||||||||
| Nonperforming | 536 | 1,036 | 827 | 1,319 | 550 | 3,354 | 522 | 8,144 | ||||||||||||||||||||||||
| Total residential loans | 201,803 | 191,995 | 176,213 | 133,722 | 137,416 | $ | 322,483 | 178,099 | $ | 1,341,731 | ||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Total residential loans year-to-date gross charge-offs | $ | 0 | $ | 0 | $ | 0 | $ | (37 | ) | $ | (16 | ) | $ | (196 | ) | $ | 0 | $ | (249 | ) | ||||||||||||
| | ||||||||||||||||||||||||||||||||
| Consumer direct loans | ||||||||||||||||||||||||||||||||
| Performing | $ | 46,323 | $ | 33,967 | $ | 24,707 | $ | 14,173 | $ | 12,904 | $ | 17,610 | $ | 0 | $ | 149,684 | ||||||||||||||||
| Nonperforming | 19 | 0 | 16 | 0 | 0 | 0 | 0 | 35 | ||||||||||||||||||||||||
| Total consumer direct loans | 46,342 | 33,967 | 24,723 | 14,173 | 12,904 | 17,610 | 0 | 149,719 | ||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Consumer direct loans year-to-date gross charge-offs | (14 | ) | (242 | ) | (220 | ) | (197 | ) | (50 | ) | (57 | ) | 0 | (780 | ) | |||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Consumer indirect loans | ||||||||||||||||||||||||||||||||
| Performing | 297,413 | 244,788 | 171,566 | 105,750 | 38,026 | 19,397 | 0 | 876,940 | ||||||||||||||||||||||||
| Nonperforming | 31 | 292 | 165 | 100 | 21 | 6 | 0 | 615 | ||||||||||||||||||||||||
| Total consumer indirect loans | 297,444 | 245,080 | 171,731 | 105,850 | 38,047 | 19,403 | 0 | 877,555 | ||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Consumer indirect loans year-to-date gross charge-offs | (69 | ) | (975 | ) | (2,732 | ) | (1,538 | ) | (423 | ) | (236 | ) | 0 | (5,973 | ) | |||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Consumer loans | ||||||||||||||||||||||||||||||||
| Performing | 343,736 | 278,755 | 196,273 | 119,923 | 50,930 | 37,007 | 0 | 1,026,624 | ||||||||||||||||||||||||
| Nonperforming | 50 | 292 | 181 | 100 | 21 | 6 | 0 | 650 | ||||||||||||||||||||||||
| Total consumer loans | $ | 343,786 | $ | 279,047 | $ | 196,454 | $ | 120,023 | $ | 50,951 | $ | 37,013 | $ | 0 | $ | 1,027,274 | ||||||||||||||||
| | ||||||||||||||||||||||||||||||||
| Total consumer loans year-to-date gross charge-offs | $ | (83 | ) | $ | (1,217 | ) | $ | (2,952 | ) | $ | (1,735 | ) | $ | (473 | ) | $ | (293 | ) | $ | 0 | $ | (6,753 | ) | |||||||||
| Term Loans Amortized Cost Basis by Origination Year As of December 31, 2024 | ||||||||||||||||||||||||||||||||
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Total | ||||||||||||||||||||||||
| Home equity lines | ||||||||||||||||||||||||||||||||
| Performing | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 7,121 | $ | 159,656 | $ | 166,777 | ||||||||||||||||
| Nonperforming | 0 | 0 | 0 | 0 | 0 | 362 | 286 | 648 | ||||||||||||||||||||||||
| Total home equity lines | 0 | 0 | 0 | 0 | 0 | 7,483 | 159,942 | 167,425 | ||||||||||||||||||||||||
| Home equity lines year-to-date gross charge-offs | 0 | 0 | 0 | 0 | 0 | (80 | ) | 0 | (80 | ) | ||||||||||||||||||||||
| Mortgage loans | ||||||||||||||||||||||||||||||||
| Performing | 197,756 | 192,959 | 140,265 | 146,391 | 107,009 | 250,201 | 0 | 1,034,581 | ||||||||||||||||||||||||
| Nonperforming | 0 | 1,074 | 1,424 | 250 | 279 | 5,793 | 0 | 8,820 | ||||||||||||||||||||||||
| Total mortgage loans | 197,756 | 194,033 | 141,689 | 146,641 | 107,288 | 255,994 | 0 | 1,043,401 | ||||||||||||||||||||||||
| Mortgage loans year-to-date gross charge-offs | 0 | 0 | (28 | ) | 0 | 0 | (97 | ) | 0 | (125 | ) | |||||||||||||||||||||
| Residential loans | ||||||||||||||||||||||||||||||||
| Performing | 197,756 | 192,959 | 140,265 | 146,391 | 107,009 | 257,322 | 159,656 | 1,201,358 | ||||||||||||||||||||||||
| Nonperforming | 0 | 1,074 | 1,424 | 250 | 279 | 6,155 | 286 | 9,468 | ||||||||||||||||||||||||
| Total residential loans | $ | 197,756 | $ | 194,033 | $ | 141,689 | $ | 146,641 | $ | 107,288 | $ | 263,477 | $ | 159,942 | $ | 1,210,826 | ||||||||||||||||
| Total residential loans year-to-date gross charge-offs | $ | 0 | $ | 0 | $ | 0 | $ | (28 | ) | $ | 0 | $ | (177 | ) | $ | 0 | $ | (205 | ) | |||||||||||||
| Consumer direct loans | ||||||||||||||||||||||||||||||||
| Performing | $ | 54,745 | $ | 35,179 | $ | 21,456 | $ | 17,509 | $ | 9,839 | $ | 13,846 | $ | 0 | $ | 152,574 | ||||||||||||||||
| Nonperforming | 7 | 72 | 190 | 0 | 0 | 0 | 0 | 269 | ||||||||||||||||||||||||
| Total consumer direct loans | 54,752 | 35,251 | 21,646 | 17,509 | 9,839 | 13,846 | 0 | 152,843 | ||||||||||||||||||||||||
| Consumer direct loans year-to-date gross charge-offs | (41 | ) | (314 | ) | (690 | ) | (85 | ) | (29 | ) | (61 | ) | 0 | (1,220 | ) | |||||||||||||||||
| Consumer indirect loans | ||||||||||||||||||||||||||||||||
| Performing | 333,945 | 243,247 | 162,051 | 65,032 | 34,870 | 10,382 | 0 | 849,527 | ||||||||||||||||||||||||
| Nonperforming | 117 | 324 | 218 | 63 | 40 | 0 | 0 | 762 | ||||||||||||||||||||||||
| Total consumer indirect loans | 334,062 | 243,571 | 162,269 | 65,095 | 34,910 | 10,382 | 0 | 850,289 | ||||||||||||||||||||||||
| Consumer indirect loans year-to-date gross charge-offs | (363 | ) | (2,760 | ) | (2,609 | ) | (1,385 | ) | (236 | ) | (249 | ) | 0 | (7,602 | ) | |||||||||||||||||
| Consumer loans | ||||||||||||||||||||||||||||||||
| Performing | 388,690 | 278,426 | 183,507 | 82,541 | 44,709 | 24,228 | 0 | 1,002,101 | ||||||||||||||||||||||||
| Nonperforming | 124 | 396 | 408 | 63 | 40 | 0 | 0 | 1,031 | ||||||||||||||||||||||||
| Total consumer loans | $ | 388,814 | $ | 278,822 | $ | 183,915 | $ | 82,604 | $ | 44,749 | $ | 24,228 | $ | 0 | $ | 1,003,132 | ||||||||||||||||
| Total consumer loans year-to-date gross charge-offs | $ | (404 | ) | $ | (3,074 | ) | $ | (3,299 | ) | $ | (1,470 | ) | $ | (265 | ) | $ | (310 | ) | $ | 0 | $ | (8,822 | ) | |||||||||
| September 30, 2025 | ||||||||||||
| (in thousands) | Number of Loans | Recorded Investment | Specific Reserve | |||||||||
| Hotel/motel | 1 | $ | 3,519 | $ | 0 | |||||||
| Commercial real estate residential | 1 | 1,521 | 0 | |||||||||
| Commercial real estate nonresidential | 8 | 26,286 | 1,075 | |||||||||
| Commercial other | 4 | 20,462 | 0 | |||||||||
| Total collateral dependent loans | 14 | $ | 51,788 | $ | 1,075 | |||||||
| December 31, 2024 | ||||||||||||
| (in thousands) | Number of Loans | Recorded Investment | Specific Reserve | |||||||||
| Hotel/motel | 2 | $ | 5,555 | $ | 0 | |||||||
| Commercial real estate residential | 0 | 0 | 0 | |||||||||
| Commercial real estate nonresidential | 8 | 27,087 | 325 | |||||||||
| Commercial other | 3 | 12,963 | 0 | |||||||||
| Total collateral dependent loans | 13 | $ | 45,605 | $ | 325 | |||||||
| Amortized Cost at September 30, 2025 | ||||||||||||||||
| (in thousands) | Interest Rate Reduction | % of total | Term Extension | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||
| Commercial real estate residential | 0 | 0.00 | 41 | 0.01 | ||||||||||||
| Commercial real estate nonresidential | 7,254 | 0.79 | 124 | 0.01 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 0 | 0.00 | 169 | 0.05 | ||||||||||||
| Commercial loans | 7,254 | 0.30 | 334 | 0.01 | ||||||||||||
| Real estate mortgage | 435 | 0.04 | 2,780 | 0.24 | ||||||||||||
| Home equity lines | 47 | 0.03 | 0 | 0.00 | ||||||||||||
| Residential loans | 482 | 0.04 | 2,780 | 0.21 | ||||||||||||
| Consumer direct | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 302 | 0.03 | ||||||||||||
| Consumer loans | 0 | 0.00 | 302 | 0.03 | ||||||||||||
| Loans and lease financing | $ | 7,736 | 0.16 | % | $ | 3,416 | 0.07 | % | ||||||||
| Amortized Cost at September 30, 2025 | ||||||||||||||||
| (in thousands) | Combination – Term Extension and Interest Rate Reduction | % of total | Payment Change | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||
| Commercial real estate residential | 0 | 0.00 | 121 | 0.02 | ||||||||||||
| Commercial real estate nonresidential | 242 | 0.03 | 0 | 0.00 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 0 | 0.00 | 65 | 0.02 | ||||||||||||
| Commercial loans | 242 | 0.01 | 186 | 0.01 | ||||||||||||
| Real estate mortgage | 108 | 0.01 | 0 | 0.00 | ||||||||||||
| Home equity lines | 95 | 0.05 | 0 | 0.00 | ||||||||||||
| Residential loans | 203 | 0.02 | 0 | 0.00 | ||||||||||||
| Consumer direct | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Consumer loans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Loans and lease financing | $ | 445 | 0.01 | % | $ | 186 | 0.00 | % | ||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Commercial real estate residential | | Added a weighted-average 0.3 years to life of the loans | ||
| | ||||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from 7.5% to 2.0% | Added a weighted-average 20.2 years to life of the loans | ||
| | ||||
| Commercial other | Added a weighted-average 0.3 years to life of the loans | |||
| | ||||
| Real estate mortgage | Reduced weighted-average contractual interest rate from 7.2% to 3.7% | Added a weighted-average 0.4 years to life of the loans | ||
| | ||||
| Home equity lines | Reduced weighted-average contractual interest rate from 8.9% to 7.5% | | ||
| | ||||
| Consumer direct | | |||
| | ||||
| Consumer indirect | Added a weighted-average 1.1 years to life of the loans |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Commercial real estate residential | | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from 6.5% to 4.5% and increased the weighted-average life by 0.5 years | |||
| Commercial other | Provided payment changes that will be added to the end of the original loan term | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from 5.4% to 3.0% and increased the weighted-average life by 6.5 years | |||
| Home Equity Lines | Reduced weighted-average contractual interest rate from 8.7% to 7.5% and increased the weighted-average life by 9.0 years | |||
| Consumer indirect |
| Amortized Cost at September 30, 2025 | ||||||||||||||||
| (in thousands) | Interest Rate Reduction | % of total | Term Extension | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||
| Commercial real estate residential | 0 | 0.00 | 340 | 0.06 | ||||||||||||
| Commercial real estate nonresidential | 7,381 | 0.80 | 2,616 | 0.28 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 0 | 0.00 | 1,362 | 0.37 | ||||||||||||
| Commercial loans | 7,381 | 0.30 | 4,318 | 0.18 | ||||||||||||
| Real estate mortgage | 807 | 0.07 | 7,717 | 0.67 | ||||||||||||
| Home equity lines | 47 | 0.03 | 320 | 0.17 | ||||||||||||
| Residential loans | 854 | 0.06 | 8,037 | 0.60 | ||||||||||||
| Consumer direct | 0 | 0.00 | 216 | 0.14 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 575 | 0.07 | ||||||||||||
| Consumer loans | 0 | 0.00 | 791 | 0.08 | ||||||||||||
| Loans and lease financing | $ | 8,235 | 0.17 | % | $ | 13,146 | 0.27 | % | ||||||||
| Amortized Cost at September 30, 2025 | ||||||||||||||||
| (in thousands) | Combination – Term Extension and Interest Rate Reduction | % of total | Payment Change | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||
| Commercial real estate residential | 1,065 | 0.19 | 121 | 0.02 | ||||||||||||
| Commercial real estate nonresidential | 242 | 0.03 | 348 | 0.04 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 378 | 0.10 | 460 | 0.12 | ||||||||||||
| Commercial loans | 1,685 | 0.07 | 929 | 0.04 | ||||||||||||
| Real estate mortgage | 717 | 0.06 | 35 | 0.00 | ||||||||||||
| Home equity lines | 142 | 0.08 | 0 | 0.00 | ||||||||||||
| Residential loans | 859 | 0.06 | 35 | 0.00 | ||||||||||||
| Consumer direct | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 149 | 0.02 | ||||||||||||
| Consumer loans | 0 | 0.00 | 149 | 0.01 | ||||||||||||
| Loans and lease financing | $ | 2,544 | 0.05 | % | $ | 1,113 | 0.02 | % | ||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Commercial real estate residential | | Added a weighted-average 0.9 years to life of the loans | ||
| | ||||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from 7.5% to 2.1% | Added a weighted-average 1.4 years to life of the loans | ||
| | ||||
| Commercial other | Added a weighted-average 3.8 years to life of the loans | |||
| | ||||
| Real estate mortgage | Reduced weighted-average contractual interest rate from 7.5% to 4.0% | Added a weighted-average 0.4 years to life of the loans | ||
| | ||||
| Home equity lines | Reduced weighted-average contractual interest rate from 8.9% to 7.5% | Added a weighted-average 2.9 years to life of the loans | ||
| | ||||
| Consumer direct | Added a weighted-average 0.3 years to life of the loans | |||
| | ||||
| Consumer indirect | Added a weighted-average 1.0 years to life of the loans |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Commercial real estate residential | Reduced weighted-average contractual interest rate from 9.3% to 8.1% and increased the weighted-average life by 15.9 years | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from 6.5% to 4.5% and increased the weighted-average life by 0.5 years | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial other | Increased weighted-average contractual interest rate from 7.0% to 8.0% and increased the weighted-average life by 5.6 years | Provided payment changes that will be added to the end of the original loan term | ||
| Real estate mortgage | Reduced weighted-average contractual interest rate from 5.3% to 3.6% and increased the weighted-average life by 5.5 years | Provided payment changes that will be added to the end of the original loan term | ||
| Home equity lines | Reduced weighted-average contractual interest rate from 8.3% to 7.5% and increased the weighted-average life by 7.5 years | | ||
| Consumer indirect | Provided payment changes that will be added to the end of the original loan term |
| Amortized Cost at September 30, 2024 | ||||||||||||||||
| (in thousands) | Interest Rate Reduction | % of total | Term Extension | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||
| Commercial real estate residential | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial real estate nonresidential | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 0 | 0.00 | 345 | 0.10 | ||||||||||||
| Commercial loans | 0 | 0.00 | 345 | 0.02 | ||||||||||||
| Real estate mortgage | 183 | 0.02 | 2,030 | 0.20 | ||||||||||||
| Home equity lines | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Residential loans | 183 | 0.02 | 2,030 | 0.17 | ||||||||||||
| Consumer direct | 0 | 0.00 | 71 | 0.05 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Consumer loans | 0 | 0.00 | 71 | 0.01 | ||||||||||||
| Loans and lease financing | $ | 183 | 0.00 | % | $ | 2,446 | 0.06 | % | ||||||||
| Amortized Cost at September 30, 2024 | ||||||||||||||||
| (in thousands) | Combination – Term Extension and Interest Rate Reduction | % of total | Payment Change | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 1,954 | 0.43 | % | ||||||||
| Commercial real estate residential | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial real estate nonresidential | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 164 | 0.05 | 195 | 0.06 | ||||||||||||
| Commercial loans | 164 | 0.01 | 2,149 | 0.10 | ||||||||||||
| Real estate mortgage | 258 | 0.03 | 0 | 0.00 | ||||||||||||
| Home equity lines | 32 | 0.02 | 0 | 0.00 | ||||||||||||
| Residential loans | 290 | 0.02 | 0 | 0.00 | ||||||||||||
| Consumer direct | 0 | 0.00 | 1 | 0.00 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 9 | 0.00 | ||||||||||||
| Consumer loans | 0 | 0.00 | 10 | 0.00 | ||||||||||||
| Loans and lease financing | $ | 454 | 0.01 | % | $ | 2,159 | 0.05 | % | ||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Hotel/motel | ||||
| Commercial real estate residential | | |||
| Commercial real estate nonresidential | ||||
| Dealer floorplans | ||||
| Commercial other | Added a weighted-average 0.3 years to life of the loans | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from 6.2% to 3.3% | Added a weighted-average 1.4 years to life of the loans | ||
| Home equity lines | ||||
| Consumer direct | Added a weighted-average 0.2 years to life of the loans | |||
| Consumer indirect | |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Hotel/motel | Provided payment changes that will be added to the end of the original loan term | |||
| Commercial real estate residential | ||||
| Commercial real estate nonresidential | ||||
| Dealer floorplans | ||||
| Commercial other | Increased weighted-average contractual interest rate from 4.0% to 8.5% and increased the weighted-average life by 15.0 years | Provided payment changes that will be added to the end of the original loan term | ||
| Real estate mortgage | Weighted-average contractual interest rate remained at 8.5% and increased the weighted-average life by 20.0 years | |||
| Home equity lines | Reduced weighted-average contractual interest rate from 5.4% to 3.0% and increased the weighted-average life by 1.4 years | | ||
| Consumer direct | Provided payment changes that will be added to the end of the original loan term | |||
| Consumer indirect | Provided payment changes that will be added to the end of the original loan term |
| Amortized Cost at September 30, 2024 | ||||||||||||||||
| (in thousands) | Interest Rate Reduction | % of total | Term Extension | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||
| Commercial real estate residential | 0 | 0.00 | 78 | 0.02 | ||||||||||||
| Commercial real estate nonresidential | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 0 | 0.00 | 937 | 0.26 | ||||||||||||
| Commercial loans | 0 | 0.00 | 1,015 | 0.05 | ||||||||||||
| Real estate mortgage | 1,020 | 0.10 | 7,125 | 0.71 | ||||||||||||
| Home equity lines | 0 | 0.00 | 31 | 0.02 | ||||||||||||
| Residential loans | 1,020 | 0.09 | 7,156 | 0.61 | ||||||||||||
| Consumer direct | 0 | 0.00 | 103 | 0.07 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 279 | 0.03 | ||||||||||||
| Consumer loans | 0 | 0.00 | 382 | 0.04 | ||||||||||||
| Loans and lease financing | $ | 1,020 | 0.02 | % | $ | 8,553 | 0.20 | % | ||||||||
| Amortized Cost at September 30, 2024 | ||||||||||||||||
| (in thousands) | Combination – Term Extension and Interest Rate Reduction | % of total | Payment Change | % of total | ||||||||||||
| Hotel/motel | $ | 0 | 0.00 | % | $ | 1,954 | 0.43 | % | ||||||||
| Commercial real estate residential | 13 | 0.00 | 206 | 0.04 | ||||||||||||
| Commercial real estate nonresidential | 27 | 0.00 | 0 | 0.00 | ||||||||||||
| Dealer floorplans | 0 | 0.00 | 0 | 0.00 | ||||||||||||
| Commercial other | 174 | 0.05 | 934 | 0.26 | ||||||||||||
| Commercial loans | 214 | 0.01 | 3,094 | 0.14 | ||||||||||||
| Real estate mortgage | 590 | 0.06 | 0 | 0.00 | ||||||||||||
| Home equity lines | 112 | 0.07 | 0 | 0.00 | ||||||||||||
| Residential loans | 702 | 0.06 | 0 | 0.00 | ||||||||||||
| Consumer direct | 0 | 0.00 | 1 | 0.00 | ||||||||||||
| Consumer indirect | 0 | 0.00 | 64 | 0.01 | ||||||||||||
| Consumer loans | 0 | 0.00 | 65 | 0.01 | ||||||||||||
| Loans and lease financing | $ | 916 | 0.02 | % | $ | 3,159 | 0.07 | % | ||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Hotel/motel | ||||
| Commercial real estate residential | | Added a weighted-average 0.3 years to life of the loans | ||
| Commercial real estate nonresidential | | | ||
| Dealer floorplans | ||||
| Commercial other | Added a weighted-average 0.3 years to life of the loans | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from 7.8% to 4.7% | Added a weighted-average 0.8 years to life of the loans | ||
| Home equity lines | Added a weighted-average 0.5 years to life of the loans | |||
| Consumer direct | Added a weighted-average 0.1 years to life of the loans | |||
| Consumer indirect | Added a weighted-average 0.3 years to life of the loans |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Hotel/motel | Provided payment changes that will be added to the end of the original loan term | |||
| Commercial real estate residential | Weighted-average contractual interest rate remained at 8.5% and increased the weighted-average life by 4.0 years | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial real estate nonresidential | Increased weighted-average contractual interest rate from 6.0% to 8.5% and increased the weighted-average life by 10.3 years | |||
| Dealer floorplans | ||||
| Commercial other | Increased weighted-average contractual interest rate from 4.3% to 8.5% and increased the weighted-average life by 14.3 years | Provided payment changes that will be added to the end of the original loan term | ||
| Real estate mortgage | Reduced weighted-average contractual interest rate from 5.6% to 4.2% and increased the weighted-average life by 4.3 years | |||
| Home equity lines | Reduced weighted-average contractual interest rate from 9.3% to 8.6% and increased the weighted-average life by 13.1 years | | ||
| Consumer direct | Provided payment changes that will be added to the end of the original loan term | |||
| Consumer indirect | Provided payment changes that will be added to the end of the original loan term |
| Past Due Status (Amortized Cost Basis) | ||||||||||||||||
| (in thousands) | Current | 30-89 Days | 90+ Days | | Nonaccrual | |||||||||||
| Hotel/motel | $ | 834 | $ | 0 | $ | 0 | $ | 0 | ||||||||
| Commercial real estate residential | 1,807 | 0 | 0 | 602 | ||||||||||||
| Commercial real estate nonresidential | 10,874 | 109 | 0 | 0 | ||||||||||||
| Dealer floorplans | 279 | 0 | 0 | 0 | ||||||||||||
| Commercial other | 2,143 | 545 | 314 | 24 | ||||||||||||
| Real estate mortgage | 10,168 | 1,062 | 728 | 216 | ||||||||||||
| Home equity lines | 170 | 245 | 0 | 166 | ||||||||||||
| Consumer direct | 231 | 0 | 0 | 0 | ||||||||||||
| Consumer indirect | 873 | 28 | 0 | 0 | ||||||||||||
| Loans to borrowers experiencing financial difficulty | $ | 27,379 | $ | 1,989 | $ | 1,042 | $ | 1,008 | ||||||||
| Three Months Ended September 30, 2025 | ||||||||
| (in thousands) | Number of Loans | Recorded Balance | ||||||
| Commercial: | ||||||||
| Commercial other | 2 | $ | 219 | |||||
| Residential: | ||||||||
| Real estate mortgage | 8 | | 845 | |||||
| Home equity lines | 1 | 23 | ||||||
| Loans to borrowers experiencing financial difficulty | 11 | $ | 1,087 | |||||
| Nine Months Ended September 30, 2025 | ||||||||
| (in thousands) | Number of Loans | Recorded Balance | ||||||
| Commercial: | ||||||||
| Commercial other | 3 | $ | 314 | |||||
| Residential: | ||||||||
| Real estate mortgage | 12 | 1,075 | ||||||
| Home equity lines | 1 | 23 | ||||||
| Loans to borrowers experiencing financial difficulty | 16 | $ | 1,412 | |||||
| Three Months Ended September 30, 2024 | ||||||||
| (in thousands) | Number of Loans | Recorded Balance | ||||||
| Real estate mortgage | 5 | $ | 467 | |||||
| Total loans experiencing financial difficulty | 5 | $ | 467 | |||||
| Nine Months Ended September 30, 2024 | ||||||||
| (in thousands) | Number of Loans | Recorded Balance | ||||||
| Commercial real estate residential | 1 | $ | 237 | |||||
| Commercial other | 4 | 316 | ||||||
| Real estate mortgage | 8 | 1,263 | ||||||
| Total loans experiencing financial difficulty | 13 | $ | 1,816 | |||||
| Three Months Ended September 30, 2025 | ||||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL for unfunded commitments: | ||||||||||||||||||||
| Commercial | $ | 899 | $ | (77 | ) | $ | 0 | $ | 0 | $ | 822 | |||||||||
| Real estate mortgage | 420 | (115 | ) | 0 | 0 | 305 | ||||||||||||||
| Consumer | 23 | 0 | 0 | 0 | 23 | |||||||||||||||
| Total unfunded commitment off-balance sheet credit exposure | $ | 1,342 | $ | (192 | ) | $ | 0 | $ | 0 | $ | 1,150 | |||||||||
| Nine Months Ended September 30, 2025 | ||||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL for unfunded commitments: | ||||||||||||||||||||
| Commercial | $ | 1,071 | $ | (249 | ) | $ | 0 | $ | 0 | $ | 822 | |||||||||
| Real estate mortgage | 372 | (67 | ) | 0 | 0 | 305 | ||||||||||||||
| Consumer | 22 | 1 | 0 | 0 | 23 | |||||||||||||||
| Total unfunded commitment off-balance sheet credit exposure | $ | 1,465 | $ | (315 | ) | $ | 0 | $ | 0 | $ | 1,150 | |||||||||
| Three Months Ended September 30, 2024 | ||||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL for unfunded commitments: | ||||||||||||||||||||
| Commercial | $ | 1,071 | $ | 0 | $ | 0 | $ | 0 | $ | 1,071 | ||||||||||
| Real estate mortgage | 372 | 0 | 0 | 0 | 372 | |||||||||||||||
| Consumer | 22 | 0 | 0 | 0 | 22 | |||||||||||||||
| Total unfunded commitment off-balance sheet credit exposure | $ | 1,465 | $ | 0 | $ | 0 | $ | 0 | $ | 1,465 | ||||||||||
| Nine Months Ended September 30, 2024 | ||||||||||||||||||||
| (in thousands) | Beginning Balance | Provision Charged to Expense | Losses Charged Off | Recoveries | Ending Balance | |||||||||||||||
| ACL for unfunded commitments: | ||||||||||||||||||||
| Commercial | $ | 1,071 | $ | 0 | $ | 0 | $ | 0 | $ | 1,071 | ||||||||||
| Real estate mortgage | 372 | 0 | 0 | 0 | 372 | |||||||||||||||
| Consumer | 22 | 0 | 0 | 0 | 22 | |||||||||||||||
| Total unfunded commitment off-balance sheet credit exposure | $ | 1,465 | $ | 0 | $ | 0 | $ | 0 | $ | 1,465 | ||||||||||
| September 30, 2025 | ||||||||||||||||||||
| Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||
| (in thousands) | Overnight and Continuous | Up to 30 days | 30-90 days | Greater Than 90 days | Total | |||||||||||||||
| Repurchase agreements and repurchase-to-maturity transactions: | ||||||||||||||||||||
| U.S. Treasury and government agencies | $ | 11,849 | $ | 0 | $ | 13 | $ | 11,222 | $ | 23,084 | ||||||||||
| State and political subdivisions | 108,047 | 0 | 2,038 | 16,098 | 126,183 | |||||||||||||||
| Agency mortgage-backed securities | 25,506 | 0 | 481 | 95,090 | 121,077 | |||||||||||||||
| Asset-backed securities | 3,304 | 0 | 0 | 11,215 | 14,519 | |||||||||||||||
| Total repurchase agreements | $ | 148,706 | $ | 0 | $ | 2,532 | $ | 133,625 | $ | 284,863 | ||||||||||
| December 31, 2024 | ||||||||||||||||||||
| Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||
| (in thousands) | Overnight and Continuous | Up to 30 days | 30-90 days | Greater Than 90 days | Total | |||||||||||||||
| Repurchase agreements and repurchase-to-maturity transactions: | ||||||||||||||||||||
| U.S. Treasury and government agencies | $ | 23,240 | $ | 11 | $ | 7,657 | $ | 25,482 | $ | 56,390 | ||||||||||
| State and political subdivisions | 108,775 | 489 | 7,288 | 3,700 | 120,252 | |||||||||||||||
| Agency mortgage-backed securities | 17,756 | 0 | 34,355 | 7,091 | 59,202 | |||||||||||||||
| Asset-backed securities | 4,322 | 0 | 0 | 0 | 4,322 | |||||||||||||||
| Total repurchase agreements | $ | 154,093 | $ | 500 | $ | 49,300 | $ | 36,273 | $ | 240,166 | ||||||||||
| Gross Amount Not Offset in the Balance Sheet | ||||||||||||||||||||||||
| (in thousands) | Gross Amount of Recognized Liabilities | Gross Amount Offset in the Balance Sheet | Net Amount of Liabilities Presented in the Balance Sheet | Financial Instruments Posted as Collateral | Cash Posted as Collateral | Net Amount | ||||||||||||||||||
| September 30, 2025: | ||||||||||||||||||||||||
| Repurchase agreements | $ | 284,863 | $ | 0 | $ | 284,863 | $ | (284,863 | ) | $ | 0 | $ | 0 | |||||||||||
| December 31, 2024: | ||||||||||||||||||||||||
| Repurchase agreements | $ | 240,166 | $ | 0 | $ | 240,166 | $ | (240,166 | ) | $ | 0 | $ | 0 | |||||||||||
| Fair Value Measurements at September 30, 2025 Using | ||||||||||||||||
| (in thousands) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Assets measured – recurring basis | ||||||||||||||||
| Available-for-sale securities: | ||||||||||||||||
| U.S. Treasury and government agencies | $ | 234,613 | $ | 0 | $ | 234,613 | $ | 0 | ||||||||
| State and political subdivisions | 263,729 | 0 | 263,729 | 0 | ||||||||||||
| Agency mortgage-backed securities | 509,099 | 0 | 509,099 | 0 | ||||||||||||
| Asset-backed securities | 30,524 | 0 | 30,524 | 0 | ||||||||||||
| Equity securities at fair value | 3,961 | 0 | 0 | 3,961 | ||||||||||||
| Mortgage servicing rights | 6,874 | 0 | 0 | 6,874 | ||||||||||||
| | Fair Value Measurements at December 31, 2024 Using | |||||||||||||||
| (in thousands) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Assets measured – recurring basis | ||||||||||||||||
| Available-for-sale securities: | ||||||||||||||||
| U.S. Treasury and government agencies | $ | 341,495 | $ | 328,569 | $ | 12,926 | $ | 0 | ||||||||
| State and political subdivisions | 253,557 | 0 | 253,557 | 0 | ||||||||||||
| Agency mortgage-backed securities | 409,709 | 0 | 409,709 | 0 | ||||||||||||
| Asset-backed securities | 50,967 | 0 | 50,967 | 0 | ||||||||||||
| Equity securities at fair value | 3,781 | 0 | 0 | 3,781 | ||||||||||||
| Mortgage servicing rights | 7,357 | 0 | 0 | 7,357 | ||||||||||||
| • | Available-for-Sale Securities |
| • | Equity Securities at Fair Value |
| • | Mortgage Servicing Rights |
| Three Months Ended September 30, 2025 | Three Months Ended September 30, 2024 | |||||||||||||||
| (in thousands) | Equity Securities at Fair Value | Mortgage Servicing Rights | Equity Securities at Fair Value | Mortgage Servicing Rights | ||||||||||||
| Beginning balance | $ | 4,410 | $ | 7,096 | $ | 3,054 | $ | 7,749 | ||||||||
| Total unrealized gains (losses) | ||||||||||||||||
| Included in net income | (449 | ) | (65 | ) | 212 | (494 | ) | |||||||||
| Issues | 0 | 36 | 0 | 34 | ||||||||||||
| Settlements | 0 | (193 | ) | 0 | (198 | ) | ||||||||||
| Ending balance | $ | 3,961 | $ | 6,874 | $ | 3,266 | $ | 7,091 | ||||||||
| Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date | $ | (449 | ) | $ | (65 | ) | $ | 212 | $ | (494 | ) | |||||
| Nine Months Ended September 30, 2025 | Nine Months Ended September 30, 2024 | |||||||||||||||
| (in thousands) | Equity Securities at Fair Value | Mortgage Servicing Rights | Equity Securities at Fair Value | Mortgage Servicing Rights | ||||||||||||
| Beginning balance | $ | 3,781 | $ | 7,357 | $ | 3,158 | $ | 7,665 | ||||||||
| Total unrealized gains (losses) | ||||||||||||||||
| Included in net income | 180 | (20 | ) | 108 | (173 | ) | ||||||||||
| Issues | 0 | 85 | 0 | 100 | ||||||||||||
| Settlements | 0 | (548 | ) | 0 | (501 | ) | ||||||||||
| Ending balance | $ | 3,961 | $ | 6,874 | $ | 3,266 | $ | 7,091 | ||||||||
| Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date | $ | 180 | $ | (20 | ) | $ | 108 | $ | (173 | ) | ||||||
| Noninterest Income | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Total gains (losses) | $ | (707 | ) | $ | (480 | ) | $ | (388 | ) | $ | (566 | ) | ||||
| Fair Value Measurements at September 30, 2025 Using | ||||||||||||||||
| (in thousands) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Assets measured – nonrecurring basis | ||||||||||||||||
| Collateral dependent loans | $ | 7,347 | $ | 0 | $ | 0 | $ | 7,347 | ||||||||
| Other real estate owned | | 148 | | 0 | | 0 | | 148 | ||||||||
| | Fair Value Measurements at December 31, 2024 Using | |||||||||||||||
| (in thousands) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Assets measured – nonrecurring basis | ||||||||||||||||
| Collateral dependent loans | $ | 8,310 | $ | 0 | $ | 0 | $ | 8,310 | ||||||||
| Other real estate owned | 731 | 0 | 0 | 731 | ||||||||||||
| Quantitative Information about Level 3 Fair Value Measurements | ||||||||
| (in thousands) | Fair Value at September 30, 2025 | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | ||||
| Equity securities at fair value | $ | 3,961 | Discount cash flows, computer pricing model | Discount rate | 8.0% - 12.0% (10.0%) | |||
| Conversion date | Dec 2026 - Dec 2030 (Dec 2028) | |||||||
| Mortgage servicing rights | $ | 6,874 | Discount cash flows, computer pricing model | Constant prepayment rate | 0.0% - 22.3% (6.6%) | |||
| Cost to service | $0 - $567 ($76) | |||||||
| Probability of default | 0.0% - 100.0% (1.2%) | |||||||
| Discount rate | 9.3% - 11.5% (9.7%) | |||||||
| Collateral-dependent loans | $ | 7,347 | Market comparable properties | Marketability discount | 18.8% - 23.0% (19.7%) | |||
| Other real estate owned | $ | 148 | Market comparable properties | Comparability adjustments | 0.0% - 10.0% (9.1%) | |||
| Quantitative Information about Level 3 Fair Value Measurements | ||||||||
| (in thousands) | Fair Value at December 31, 2024 | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | ||||
| Equity securities at fair value | $ | 3,781 | Discount cash flows, computer pricing model | Discount rate | 8.0% - 12.0% (10.0%) | |||
| Conversion date | Dec 2025 - Dec 2029 (Dec 2027) | |||||||
| Mortgage servicing rights | $ | 7,357 | Discount cash flows, computer pricing model | Constant prepayment rate | 0.0% - 21.2% (6.6%) | |||
| Cost to service | $0 - $435 ($76) | |||||||
| Probability of default | 0.0% - 100.0% (1.7%) | |||||||
| Discount rate | 9.5% - 12.3% (10.1%) | |||||||
| Collateral-dependent loans | $ | 8,310 | | Market comparable properties | Marketability discount | 11.5% - 18.9% (12.6%) | ||
| Other real estate owned | $ | 731 | Market comparable properties | Comparability adjustments | 10.0% - 58.53% (42.2%) | |||
| Fair Value Measurements at September 30, 2025 Using | ||||||||||||||||
| (in thousands) | Carrying Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Financial assets: | ||||||||||||||||
| Cash and cash equivalents | $ | 507,624 | $ | 507,624 | $ | 0 | $ | 0 | ||||||||
| Certificates of deposit in other banks | 245 | 0 | 245 | 0 | ||||||||||||
| Debt securities available-for-sale | 1,037,965 | 0 | 1,037,965 | 0 | ||||||||||||
| Equity securities at fair value | 3,961 | 0 | 0 | 3,961 | ||||||||||||
| Loans held for sale | 483 | 492 | 0 | 0 | ||||||||||||
| Loans, net | 4,734,780 | 0 | 0 | 4,733,747 | ||||||||||||
| Federal Home Loan Bank stock | 5,061 | 0 | 5,061 | 0 | ||||||||||||
| Federal Reserve Bank stock | 4,887 | 0 | 4,887 | 0 | ||||||||||||
| Accrued interest receivable | 25,132 | 0 | 25,132 | 0 | ||||||||||||
| Financial liabilities: | ||||||||||||||||
| Deposits | $ | 5,385,461 | $ | 1,248,573 | $ | 3,938,237 | $ | 0 | ||||||||
| Repurchase agreements | 284,863 | 0 | 0 | 284,826 | ||||||||||||
| Federal funds purchased | 500 | 0 | 500 | 0 | ||||||||||||
| Advances from Federal Home Loan Bank | 298 | 0 | 310 | 0 | ||||||||||||
| Long-term debt | 63,843 | 0 | 0 | 54,687 | ||||||||||||
| Accrued interest payable | 19,190 | 0 | 19,190 | 0 | ||||||||||||
| Unrecognized financial instruments: | ||||||||||||||||
| Letters of credit | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
| Commitments to extend credit | 0 | 0 | 0 | 0 | ||||||||||||
| Forward sale commitments | 0 | 0 | 0 | 0 | ||||||||||||
| | Fair Value Measurements at December 31, 2024 Using | |||||||||||||||
| (in thousands) | Carrying Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Financial assets: | ||||||||||||||||
| Cash and cash equivalents | $ | 369,505 | $ | 369,505 | $ | 0 | $ | 0 | ||||||||
| Certificates of deposit in other banks | 245 | 0 | 245 | 0 | ||||||||||||
| Debt securities available-for-sale | 1,055,728 | 328,569 | 727,159 | 0 | ||||||||||||
| Equity securities at fair value | 3,781 | 0 | 0 | 3,781 | ||||||||||||
| Loans held for sale | 184 | 188 | 0 | 0 | ||||||||||||
| Loans, net | 4,431,669 | 0 | 0 | 4,166,636 | ||||||||||||
| Federal Home Loan Bank stock | 5,062 | 0 | 5,062 | 0 | ||||||||||||
| Federal Reserve Bank stock | 4,887 | 0 | 4,887 | 0 | ||||||||||||
| Accrued interest receivable | 24,758 | 0 | 24,758 | 0 | ||||||||||||
| Financial liabilities: | ||||||||||||||||
| Deposits | $ | 5,070,189 | $ | 1,242,676 | $ | 3,598,253 | $ | 0 | ||||||||
| Repurchase agreements | 240,166 | 0 | 0 | 240,213 | ||||||||||||
| Federal funds purchased | 500 | 0 | 500 | 0 | ||||||||||||
| Advances from Federal Home Loan Bank | 314 | 0 | 322 | 0 | ||||||||||||
| Long-term debt | 64,016 | 0 | 0 | 52,394 | ||||||||||||
| Accrued interest payable | 8,378 | 0 | 8,378 | 0 | ||||||||||||
| Unrecognized financial instruments: | ||||||||||||||||
| Letters of credit | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
| Commitments to extend credit | 0 | 0 | 0 | 0 | ||||||||||||
| Forward sale commitments | 0 | 0 | 0 | 0 | ||||||||||||
| (in thousands) Three Months Ended September 30, 2025 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Interest income: | ||||||||||||||||
| Interest and fees on loans, including loans held for sale | $ | 77,707 | $ | 0 | $ | 0 | $ | 77,707 | ||||||||
| Interest and dividends on securities: | ||||||||||||||||
| Taxable | 5,762 | 0 | 0 | 5,762 | ||||||||||||
| Tax exempt | 610 | 0 | 0 | 610 | ||||||||||||
| Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock | 190 | 0 | 0 | 190 | ||||||||||||
| Interest on Federal Reserve Bank deposits | 4,194 | 0 | 0 | 4,194 | ||||||||||||
| Other, including interest on federal funds sold | 70 | 29 | 0 | 99 | ||||||||||||
| Total interest income | 88,533 | 29 | 0 | 88,562 | ||||||||||||
| Interest expense: | ||||||||||||||||
| Interest on deposits | 29,385 | 0 | 0 | 29,385 | ||||||||||||
| Interest on repurchase agreements and federal funds purchased | 2,621 | 0 | 0 | 2,621 | ||||||||||||
| Interest on advances from Federal Home Loan Bank | 0 | 0 | 0 | 0 | ||||||||||||
| Interest on long-term debt | 102 | 954 | (54 | ) | 1,002 | |||||||||||
| Total interest expense | 32,108 | 954 | (54 | ) | 33,008 | |||||||||||
| Net interest income | 56,425 | (925 | ) | 54 | 55,554 | |||||||||||
| Provision for credit losses | 3,866 | 0 | 0 | 3,866 | ||||||||||||
| Net interest income after provision for credit losses | 52,559 | (925 | ) | 54 | 51,688 | |||||||||||
| Noninterest income: | ||||||||||||||||
| Deposit related fees | 8,131 | 0 | 0 | 8,131 | ||||||||||||
| Gains on sales of loans, net | 89 | 0 | 0 | 89 | ||||||||||||
| Trust and wealth management income | 4,419 | 0 | (142 | ) | 4,277 | |||||||||||
| Loan related fees | 897 | 0 | 0 | 897 | ||||||||||||
| Bank owned life insurance | 1,144 | 0 | 0 | 1,144 | ||||||||||||
| Brokerage revenue | 588 | 0 | 0 | 588 | ||||||||||||
| Securities gains (losses) | (449 | ) | 0 | 0 | (449 | ) | ||||||||||
| Dividend and undistributed income from subsidiaries | 0 | 25,331 | (25,331 | ) | 0 | |||||||||||
| Other noninterest income | 1,565 | 310 | (606 | ) | 1,269 | |||||||||||
| Total noninterest income | 16,384 | 25,641 | (26,079 | ) | 15,946 | |||||||||||
| Noninterest expense: | ||||||||||||||||
| Officer salaries and employee benefits | 3,908 | 650 | (221 | ) | 4,337 | |||||||||||
| Other salaries and employee benefits | 17,437 | 230 | (230 | ) | 17,437 | |||||||||||
| Occupancy, net | 2,468 | 0 | 0 | 2,468 | ||||||||||||
| Equipment | 810 | 51 | (68 | ) | 793 | |||||||||||
| Data processing | 4,009 | 10 | (444 | ) | 3,575 | |||||||||||
| Tax other than property and payroll | 564 | 0 | 0 | 564 | ||||||||||||
| Legal fees | 335 | 43 | 0 | 378 | ||||||||||||
| Professional fees | 1,349 | 104 | (786 | ) | 667 | |||||||||||
| Advertising and marketing | 922 | 31 | 0 | 953 | ||||||||||||
| FDIC insurance | 703 | 0 | 0 | 703 | ||||||||||||
| Other real estate owned provision and expense | 99 | 0 | 0 | 99 | ||||||||||||
| Repossession expense | 691 | 0 | 0 | 691 | ||||||||||||
| Other noninterest expense | 3,984 | 245 | (150 | ) | 4,079 | |||||||||||
| Total noninterest expense | 37,279 | 1,364 | (1,899 | ) | 36,744 | |||||||||||
| Income before income taxes | 31,664 | 23,352 | (24,126 | ) | 30,890 | |||||||||||
| Income taxes | 7,538 | (559 | ) | 0 | 6,979 | |||||||||||
| Net income | $ | 24,126 | $ | 23,911 | $ | (24,126 | ) | $ | 23,911 | |||||||
| (in thousands) Three Months Ended September 30, 2024 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Interest income: | ||||||||||||||||
| Interest and fees on loans, including loans held for sale | $ | 70,805 | $ | 0 | $ | 0 | $ | 70,805 | ||||||||
| Interest and dividends on securities: | ||||||||||||||||
| Taxable | 6,025 | 0 | 0 | 6,025 | ||||||||||||
| Tax exempt | 623 | 0 | 0 | 623 | ||||||||||||
| Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock | 180 | 0 | 0 | 180 | ||||||||||||
| Interest on Federal Reserve Bank deposits | 2,044 | 0 | 0 | 2,044 | ||||||||||||
| Other, including interest on federal funds sold | 104 | 33 | 0 | 137 | ||||||||||||
| Total interest income | 79,781 | 33 | 0 | 79,814 | ||||||||||||
| Interest expense: | ||||||||||||||||
| Interest on deposits | 28,800 | 0 | 0 | 28,800 | ||||||||||||
| Interest on repurchase agreements and federal funds purchased | 2,681 | 0 | 0 | 2,681 | ||||||||||||
| Interest on advances from Federal Home Loan Bank | 0 | 0 | 0 | 0 | ||||||||||||
| Interest on long-term debt | 94 | 1,103 | (63 | ) | 1,134 | |||||||||||
| Total interest expense | 31,575 | 1,103 | (63 | ) | 32,615 | |||||||||||
| Net interest income | 48,206 | (1,070 | ) | 63 | 47,199 | |||||||||||
| Provision for credit losses | 2,736 | 0 | 0 | 2,736 | ||||||||||||
| Net interest income after provision for credit losses | 45,470 | (1,070 | ) | 63 | 44,463 | |||||||||||
| Noninterest income: | ||||||||||||||||
| Deposit related fees | | 7,886 | 0 | 0 | 7,886 | |||||||||||
| Gains on sales of loans, net | 80 | 0 | 0 | 80 | ||||||||||||
| Trust and wealth management income | 3,707 | 0 | 0 | 3,707 | ||||||||||||
| Loan related fees | 813 | 0 | 0 | 813 | ||||||||||||
| Bank owned life insurance | 1,214 | 0 | 0 | 1,214 | ||||||||||||
| Brokerage revenue | 563 | 0 | 0 | 563 | ||||||||||||
| Securities gains (losses) | 213 | 0 | 0 | 213 | ||||||||||||
| Dividend and undistributed income from subsidiaries | 0 | 23,258 | (23,258 | ) | 0 | |||||||||||
| Other noninterest income | 1,365 | 299 | (577 | ) | 1,087 | |||||||||||
| Total noninterest income | 15,841 | 23,557 | (23,835 | ) | 15,563 | |||||||||||
| Noninterest expense: | ||||||||||||||||
| Officer salaries and employee benefits | 3,774 | 149 | (208 | ) | 3,715 | |||||||||||
| Other salaries and employee benefits | 15,806 | 218 | (218 | ) | 15,806 | |||||||||||
| Occupancy, net | 2,373 | 1 | 0 | 2,374 | ||||||||||||
| Equipment | 697 | 53 | (52 | ) | 698 | |||||||||||
| Data processing | 3,197 | 4 | (397 | ) | 2,804 | |||||||||||
| Taxes other than property and payroll | 438 | 0 | 0 | 438 | ||||||||||||
| Legal fees | 234 | 70 | 0 | 304 | ||||||||||||
| Professional fees | 1,565 | 100 | (945 | ) | 720 | |||||||||||
| Advertising and marketing | 869 | 7 | 0 | 876 | ||||||||||||
| FDIC insurance | 629 | 0 | 0 | 629 | ||||||||||||
| Other real estate owned provision and expense | 13 | 0 | 0 | 13 | ||||||||||||
| Repossession expense | 256 | 0 | 0 | 256 | ||||||||||||
| Other noninterest expense | 3,759 | 268 | (148 | ) | 3,879 | |||||||||||
| Total noninterest expense | 33,610 | 870 | (1,968 | ) | 32,512 | |||||||||||
| Income before income taxes | 27,701 | 21,617 | (21,804 | ) | 27,514 | |||||||||||
| Income taxes | 5,897 | (525 | ) | 0 | 5,372 | |||||||||||
| Net income | $ | 21,804 | $ | 22,142 | $ | (21,804 | ) | $ | 22,142 | |||||||
| (in thousands) Nine Months Ended September 30, 2025 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Interest income: | ||||||||||||||||
| Interest and fees on loans, including loans held for sale | $ | 226,271 | $ | 0 | $ | 0 | $ | 226,271 | ||||||||
| Interest and dividends on securities: | ||||||||||||||||
| Taxable | 17,246 | 0 | 0 | 17,246 | ||||||||||||
| Tax exempt | 1,840 | 0 | 0 | 1,840 | ||||||||||||
| Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock | 559 | 0 | 0 | 559 | ||||||||||||
| Interest on Federal Reserve Bank deposits | 9,984 | 0 | 0 | 9,984 | ||||||||||||
| Other, including interest on federal funds sold | 200 | 87 | 0 | 287 | ||||||||||||
| Total interest income | 256,100 | 87 | 0 | 256,187 | ||||||||||||
| Interest expense: | ||||||||||||||||
| Interest on deposits | 85,013 | 0 | 0 | 85,013 | ||||||||||||
| Interest on repurchase agreements and federal funds purchased | 7,291 | 0 | 0 | 7,291 | ||||||||||||
| Interest on advances from Federal Home Loan Bank | 13 | 0 | 0 | 13 | ||||||||||||
| Interest on long-term debt | 284 | 2,890 | (165 | ) | 3,009 | |||||||||||
| Total interest expense | 92,601 | 2,890 | (165 | ) | 95,326 | |||||||||||
| Net interest income | 163,499 | (2,803 | ) | 165 | 160,861 | |||||||||||
| Provision for credit losses | 9,528 | 0 | 0 | 9,528 | ||||||||||||
| Net interest income after provision for credit losses | 153,971 | (2,803 | ) | 165 | 151,333 | |||||||||||
| Noninterest income: | ||||||||||||||||
| Deposit related fees | | 22,303 | 0 | 0 | 22,303 | |||||||||||
| Gains on sales of loans, net | 213 | 0 | 0 | 213 | ||||||||||||
| Trust and wealth management income | 12,764 | 0 | (414 | ) | 12,350 | |||||||||||
| Loan related fees | 3,111 | 0 | 0 | 3,111 | ||||||||||||
| Bank owned life insurance | 3,281 | 0 | 0 | 3,281 | ||||||||||||
| Brokerage revenue | 1,608 | 0 | 0 | 1,608 | ||||||||||||
| Securities gains (losses) | 181 | 0 | 0 | 181 | ||||||||||||
| Dividend and undistributed income from subsidiaries | 0 | 75,445 | (75,445 | ) | 0 | |||||||||||
| Other noninterest income | 4,855 | 931 | (1,819 | ) | 3,967 | |||||||||||
| Total noninterest income | 48,316 | 76,376 | (77,678 | ) | 47,014 | |||||||||||
| Noninterest expense: | ||||||||||||||||
| Officer salaries and employee benefits | 12,637 | 2,370 | (663 | ) | 14,344 | |||||||||||
| Other salaries and employee benefits | 49,202 | 690 | (690 | ) | 49,202 | |||||||||||
| Occupancy, net | 7,608 | 0 | 0 | 7,608 | ||||||||||||
| Equipment | 2,317 | 154 | (206 | ) | 2,265 | |||||||||||
| Data processing | 11,065 | 27 | (1,332 | ) | 9,760 | |||||||||||
| Tax other than property and payroll | 1,666 | 0 | 0 | 1,666 | ||||||||||||
| Legal fees | 1,043 | 214 | 0 | 1,257 | ||||||||||||
| Professional fees | 4,052 | 309 | (2,347 | ) | 2,014 | |||||||||||
| Advertising and marketing | 2,376 | 15 | 0 | 2,391 | ||||||||||||
| FDIC insurance | 2,080 | 0 | 0 | 2,080 | ||||||||||||
| Other real estate owned provision and expense | 224 | 0 | 0 | 224 | ||||||||||||
| Repossession expense | 1,148 | 0 | 0 | 1,148 | ||||||||||||
| Other noninterest expense | 12,192 | 914 | (450 | ) | 12,656 | |||||||||||
| Total noninterest expense | 107,610 | 4,693 | (5,688 | ) | 106,615 | |||||||||||
| Income before income taxes | 94,677 | 68,880 | (71,825 | ) | 91,732 | |||||||||||
| Income taxes | 22,852 | (1,902 | ) | 0 | 20,950 | |||||||||||
| Net income | $ | 71,825 | $ | 70,782 | $ | (71,825 | ) | $ | 70,782 | |||||||
| (in thousands) Nine Months Ended September 30, 2024 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Interest income: | ||||||||||||||||
| Interest and fees on loans, including loans held for sale | $ | 202,785 | $ | 0 | $ | 0 | $ | 202,785 | ||||||||
| Interest and dividends on securities: | ||||||||||||||||
| Taxable | 19,087 | 0 | 0 | 19,087 | ||||||||||||
| Tax exempt | 1,935 | 0 | 0 | 1,935 | ||||||||||||
| Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock | 564 | 0 | 0 | 564 | ||||||||||||
| Interest on Federal Reserve Bank deposits | 6,756 | 0 | 0 | 6,756 | ||||||||||||
| Other, including interest on federal funds sold | 236 | 101 | 0 | 337 | ||||||||||||
| Total interest income | 231,363 | 101 | 0 | 231,464 | ||||||||||||
| Interest expense: | ||||||||||||||||
| Interest on deposits | 83,620 | 0 | 0 | 83,620 | ||||||||||||
| Interest on repurchase agreements and federal funds purchased | 7,897 | 0 | 0 | 7,897 | ||||||||||||
| Interest on advances from Federal Home Loan Bank | 15 | 0 | 0 | 15 | ||||||||||||
| Interest on long-term debt | 278 | 3,379 | (193 | ) | 3,464 | |||||||||||
| Total interest expense | 91,810 | 3,379 | (193 | ) | 94,996 | |||||||||||
| Net interest income | 139,553 | (3,278 | ) | 193 | 136,468 | |||||||||||
| Provision for credit losses | 8,364 | 0 | 0 | 8,364 | ||||||||||||
| Net interest income after provision for credit losses | 131,189 | (3,278 | ) | 193 | 128,104 | |||||||||||
| Noninterest income: | ||||||||||||||||
| Deposit related fees | | 22,205 | 0 | 0 | 22,205 | |||||||||||
| Gains on sales of loans, net | 244 | 0 | 0 | 244 | ||||||||||||
| Trust and wealth management income | 10,960 | 0 | 0 | 10,960 | ||||||||||||
| Loan related fees | 3,485 | 0 | 0 | 3,485 | ||||||||||||
| Bank owned life insurance | 4,321 | 0 | 0 | 4,321 | ||||||||||||
| Brokerage revenue | 1,736 | 0 | 0 | 1,736 | ||||||||||||
| Securities gains (losses) | 110 | 0 | 0 | 110 | ||||||||||||
| Dividend and undistributed income from subsidiaries | 0 | 64,526 | (64,526 | ) | 0 | |||||||||||
| Other noninterest income | 4,176 | 883 | (1,715 | ) | 3,344 | |||||||||||
| Total noninterest income | 47,237 | 65,409 | (66,241 | ) | 46,405 | |||||||||||
| Noninterest expense: | ||||||||||||||||
| Officer salaries and employee benefits | 11,355 | 1,356 | (623 | ) | 12,088 | |||||||||||
| Other salaries and employee benefits | 47,146 | 654 | (654 | ) | 47,146 | |||||||||||
| Occupancy, net | 7,126 | 1 | 0 | 7,127 | ||||||||||||
| Equipment | 2,086 | 152 | (176 | ) | 2,062 | |||||||||||
| Data processing | 9,157 | 12 | (1,178 | ) | 7,991 | |||||||||||
| Taxes other than property and payroll | 1,318 | 0 | 0 | 1,318 | ||||||||||||
| Legal fees | 674 | 145 | 0 | 819 | ||||||||||||
| Professional fees | 4,500 | 343 | (2,828 | ) | 2,015 | |||||||||||
| Advertising and marketing | 2,265 | 44 | 0 | 2,309 | ||||||||||||
| FDIC insurance | 1,916 | 0 | 0 | 1,916 | ||||||||||||
| Other real estate owned provision and expense | 73 | 0 | 0 | 73 | ||||||||||||
| Repossession expense | 778 | 0 | 0 | 778 | ||||||||||||
| Other noninterest expense | 11,131 | 824 | (443 | ) | 11,512 | |||||||||||
| Total noninterest expense | 99,525 | 3,531 | (5,902 | ) | 97,154 | |||||||||||
| Income before income taxes | 78,901 | 58,600 | (60,146 | ) | 77,355 | |||||||||||
| Income taxes | 18,755 | (1,720 | ) | 0 | 17,035 | |||||||||||
| Net income | $ | 60,146 | $ | 60,320 | $ | (60,146 | ) | $ | 60,320 | |||||||
| (in thousands) Three Months Ended September 30, 2025 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Depreciation and amortization | $ | 1,025 | $ | 51 | $ | 0 | $ | 1,076 | ||||||||
| Amortization of operating lease right-of-use assets | 350 | 0 | 0 | 350 | ||||||||||||
| Significant non-cash items: | ||||||||||||||||
| Provision for credit losses | 3,866 | 0 | 0 | 3,866 | ||||||||||||
| Change in cash surrender value of bank owned life insurance | 808 | 0 | 0 | 808 | ||||||||||||
| Expenditures for long-lived assets | 1,153 | 35 | 0 | 1,188 | ||||||||||||
| (in thousands) Three Months Ended September 30, 2024 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Depreciation and amortization | $ | 915 | $ | 53 | $ | 0 | $ | 968 | ||||||||
| Amortization of operating lease right-of-use assets | 372 | 0 | 0 | 372 | ||||||||||||
| Significant non-cash items: | ||||||||||||||||
| Provision for credit losses | 2,736 | 0 | 0 | 2,736 | ||||||||||||
| Change in cash surrender value of bank owned life insurance | 909 | 0 | 0 | 909 | ||||||||||||
| Expenditures for long-lived assets | 1,298 | 41 | 0 | 1,339 | ||||||||||||
| (in thousands) Nine Months Ended September 30, 2025 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Depreciation and amortization | $ | 2,905 | $ | 154 | $ | 0 | $ | 3,059 | ||||||||
| Amortization of operating lease right-of-use assets | 1,185 | 0 | 0 | 1,185 | ||||||||||||
| Significant non-cash items: | ||||||||||||||||
| Provision for credit losses | 9,528 | 0 | 0 | 9,528 | ||||||||||||
| Change in cash surrender value of bank owned life insurance | 2,262 | 0 | 0 | 2,262 | ||||||||||||
| Expenditures for long-lived assets | 5,523 | 102 | 0 | 5,625 | ||||||||||||
| (in thousands) Nine Months Ended September 30, 2024 | Community Banking Services | Holding Company | Eliminations | Consolidated | ||||||||||||
| Depreciation and amortization | $ | 2,713 | $ | 152 | $ | 0 | $ | 2,865 | ||||||||
| Amortization of operating lease right-of-use assets | 895 | 0 | 0 | 895 | ||||||||||||
| Significant non-cash items: | ||||||||||||||||
| Provision for credit losses | 8,364 | 0 | 0 | 8,364 | ||||||||||||
| Change in cash surrender value of bank owned life insurance | 3,401 | 0 | 0 | 3,401 | ||||||||||||
| Expenditures for long-lived assets | 4,773 | 271 | 0 | 5,044 | ||||||||||||
| (in thousands) | September 30 2025 | December 31 2024 | ||||||
| Assets | ||||||||
| Community banking services assets | $ | 6,631,839 | $ | 6,186,518 | ||||
| Holding company assets | 896,557 | 822,851 | ||||||
| Elimination of subsidiary and parent cash and intercompany receivables | (4,082 | ) | (3,779 | ) | ||||
| Elimination of investment in subsidiaries | (886,185 | ) | (812,345 | ) | ||||
| Consolidated total assets | $ | 6,638,129 | $ | 6,193,245 | ||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| (in thousands except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Numerator: | ||||||||||||||||
| Net income | $ | 23,911 | $ | 22,142 | $ | 70,782 | $ | 60,320 | ||||||||
| Denominator: | ||||||||||||||||
| Basic earnings per share: | ||||||||||||||||
| Weighted average shares | 18,019 | 17,962 | 18,009 | 17,942 | ||||||||||||
| Diluted earnings per share: | ||||||||||||||||
| Dilutive effect of equity grants | 34 | 29 | 28 | 23 | ||||||||||||
| Adjusted weighted average shares | 18,053 | 17,991 | 18,037 | 17,965 | ||||||||||||
| Earnings per share: | ||||||||||||||||
| Basic earnings per share | $ | 1.33 | $ | 1.23 | $ | 3.93 | $ | 3.36 | ||||||||
| Diluted earnings per share | 1.32 | 1.23 | 3.92 | 3.36 | ||||||||||||
| Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Beginning balance | $ | (80,617 | ) | $ | (107,101 | ) | $ | (98,369 | ) | $ | (103,321 | ) | ||||
| Unrealized holding gains on debt securities AFS | 12,665 | 35,346 | 36,318 | 30,309 | ||||||||||||
| Tax expense | 3,161 | 8,820 | 9,061 | 7,562 | ||||||||||||
| Unrealized holding gains on debt securities AFS, net of tax | 9,504 | 26,526 | 27,257 | 22,747 | ||||||||||||
| | ||||||||||||||||
| Reclassification adjustments for realized gains included in securities | 0 | 1 | 1 | 2 | ||||||||||||
| Tax expense | 0 | 0 | 0 | 0 | ||||||||||||
| Reclassification adjustments for realized gains included in securities, net of tax | 0 | 1 | 1 | 2 | ||||||||||||
| Other comprehensive income | 9,504 | 26,525 | 27,256 | 22,745 | ||||||||||||
| Ending balance | $ | (71,113 | ) | $ | (80,576 | ) | $ | (71,113 | ) | $ | (80,576 | ) | ||||
| ❖ | Net interest income for the quarter of $55.6 million was $1.5 million, or 2.8%, above prior quarter and $8.4 million, or 17.7%, above prior year same quarter, as our net interest margin decreased 4 basis points from prior quarter but increased 21 basis points from prior year same quarter. |
| ❖ | Provision for credit losses at $3.9 million for the quarter increased $1.8 million from prior quarter and $1.1 million from prior year same quarter. |
| ❖ | Noninterest income for the quarter ended September 30, 2025 of $15.9 million was $0.2 million, or 1.4%, below prior quarter but $0.4 million, or 2.5%, above prior year same quarter. |
| ❖ | Noninterest expense for the quarter ended September 30, 2025 of $36.7 million was $1.1 million, or 3.0%, above prior quarter and $4.2 million, or 13.0%, above prior year same quarter. |
| ❖ | Our loan portfolio at $4.8 billion increased $92.1 million, an annualized 7.8%, during the quarter and $307.3 million, or 6.8%, from prior year end. |
| ❖ | We had net loan charge-offs of $2.7 million, an annualized 0.23% of average loans, for the third quarter 2025 compared to $1.4 million, an annualized 0.12% of average loans, for the second quarter 2025 and $1.5 million, an annualized 0.14% of average loans, for the third quarter 2024. |
| ❖ | Our total nonperforming loans at $24.7 million increased $0.3 million during the quarter but decreased $2.0 million from prior year end. Nonperforming assets at $29.5 million increased $0.3 million during the quarter but decreased $0.8 million from prior year end. |
| ❖ | Deposits, including repurchase agreements, at $5.7 billion increased $212.2 million, an annualized 15.4%, during the quarter and $360.0 million, or 6.8%, from prior year end. |
| ❖ | Shareholders’ equity at $831.4 million increased $24.5 million, an annualized 12.0%, during the quarter and $73.8 million, or 9.7%, from prior year end. |
| Nine Months Ended September 30 | Change | |||||||||||||||
| ($ in thousands) | 2025 | 2024 | Amount | Percent (%) | ||||||||||||
| Net interest income | $ | 160,861 | $ | 136,468 | $ | 24,393 | 17.9 | |||||||||
| Provision for credit losses | 9,528 | 8,364 | 1,164 | 13.9 | ||||||||||||
| Noninterest income | 47,014 | 46,405 | 609 | 1.3 | ||||||||||||
| Noninterest expense | 106,615 | 97,154 | 9,461 | 9.7 | ||||||||||||
| Income taxes | 20,950 | 17,035 | 3,915 | 23.0 | ||||||||||||
| Net income | $ | 70,782 | $ | 60,320 | $ | 10,462 | 17.3 | |||||||||
| Three Months Ended | ||||||||||||||||||||||||
| September 30, 2025 | September 30, 2024 | |||||||||||||||||||||||
| ($ in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 4,736,104 | $ | 77,799 | 6.52 | % | $ | 4,300,652 | $ | 70,872 | 6.56 | % | ||||||||||||
| Loans held for sale | 194 | 7 | 14.32 | 183 | 6 | 13.04 | ||||||||||||||||||
| Securities: | ||||||||||||||||||||||||
| U.S. Treasury and agencies | 707,479 | 4,156 | 2.33 | 769,283 | 4,055 | 2.10 | ||||||||||||||||||
| Tax exempt state and political subdivisions (3) | 97,935 | 813 | 3.29 | 100,943 | 830 | 3.27 | ||||||||||||||||||
| Other securities | 205,250 | 1,605 | 3.10 | 224,088 | 1,970 | 3.50 | ||||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 10,581 | 190 | 7.16 | 11,294 | 180 | 6.34 | ||||||||||||||||||
| Federal funds sold | 261 | 3 | 4.56 | 0 | 0 | 0.00 | ||||||||||||||||||
| Interest bearing deposits | 391,229 | 4,260 | 4.32 | 161,613 | 2,146 | 5.28 | ||||||||||||||||||
| Other investments | 245 | 1 | 1.62 | 245 | 1 | 1.62 | ||||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,856 | 29 | 6.20 | 1,859 | 34 | 7.28 | ||||||||||||||||||
| Total earning assets | $ | 6,151,134 | $ | 88,863 | 5.73 | % | $ | 5,570,160 | $ | 80,094 | 5.72 | % | ||||||||||||
| Allowance for credit losses | (58,150 | ) | (52,375 | ) | ||||||||||||||||||||
| Total earnings assets, net of allowance for credit losses | 6,092,984 | 5,517,785 | ||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||
| Cash and due from banks | 56,847 | 58,206 | ||||||||||||||||||||||
| Premises and equipment and right of use assets, net | 67,848 | 62,607 | ||||||||||||||||||||||
| Other assets | 270,138 | 252,559 | ||||||||||||||||||||||
| Total assets | $ | 6,487,817 | $ | 5,891,157 | ||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings and demand deposits | $ | 2,483,470 | $ | 14,478 | 2.31 | % | $ | 2,328,697 | $ | 16,462 | 2.81 | % | ||||||||||||
| Time deposits | 1,542,244 | 14,907 | 3.83 | 1,233,011 | 12,338 | 3.98 | ||||||||||||||||||
| Repurchase agreements and federal funds purchased | 259,571 | 2,621 | 4.01 | 230,407 | 2,681 | 4.63 | ||||||||||||||||||
| Advances from Federal Home Loan Bank | 301 | 0 | 0.00 | 321 | 0 | 0.00 | ||||||||||||||||||
| Long-term debt | 63,872 | 950 | 5.90 | 64,102 | 1,092 | 6.78 | ||||||||||||||||||
| Finance lease liability | 3,855 | 52 | 5.35 | 3,440 | 42 | 4.86 | ||||||||||||||||||
| Total interest bearing liabilities | $ | 4,353,313 | $ | 33,008 | 3.01 | % | $ | 3,859,978 | $ | 32,615 | 3.36 | % | ||||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||||
| Demand deposits | 1,247,455 | 1,223,388 | ||||||||||||||||||||||
| Other liabilities | 64,033 | 59,693 | ||||||||||||||||||||||
| Total liabilities | 5,664,801 | 5,143,059 | ||||||||||||||||||||||
| Shareholders’ equity | 823,016 | 748,098 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 6,487,817 | $ | 5,891,157 | ||||||||||||||||||||
| Net interest income, tax equivalent | $ | 55,855 | $ | 47,479 | ||||||||||||||||||||
| Less tax equivalent interest income | 301 | 280 | ||||||||||||||||||||||
| Net interest income | $ | 55,554 | $ | 47,199 | ||||||||||||||||||||
| Net interest spread | 2.72 | % | 2.36 | % | ||||||||||||||||||||
| Benefit of interest free funding | 0.88 | 1.03 | ||||||||||||||||||||||
| Net interest margin | 3.60 | % | 3.39 | % | ||||||||||||||||||||
| (1) | Interest includes fees on loans of $0.5 million for each of the three months ended September 30, 2025 and September 30, 2024. |
| (2) | Loan balances include deferred loan origination costs and principal balances on nonaccrual loans. |
| (3) | Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate. |
| Nine Months Ended | ||||||||||||||||||||||||
| September 30, 2025 | September 30, 2024 | |||||||||||||||||||||||
| ($ in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 4,646,475 | $ | 226,501 | 6.52 | % | $ | 4,196,884 | $ | 202,990 | 6.46 | % | ||||||||||||
| Loans held for sale | 142 | 16 | 15.06 | 163 | 19 | 15.57 | ||||||||||||||||||
| Securities: | ||||||||||||||||||||||||
| U.S. Treasury and agencies | 714,525 | 12,226 | 2.29 | 778,806 | 12,439 | 2.13 | ||||||||||||||||||
| Tax exempt state and political subdivisions (3) | 98,008 | 2,452 | 3.34 | 103,548 | 2,578 | 3.33 | ||||||||||||||||||
| Other securities | 209,683 | 5,020 | 3.20 | 232,303 | 6,647 | 3.82 | ||||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 10,251 | 559 | 7.29 | 10,141 | 564 | 7.43 | ||||||||||||||||||
| Federal funds sold | 163 | 5 | 4.10 | 24 | 1 | 5.57 | ||||||||||||||||||
| Interest bearing deposits | 313,868 | 10,174 | 4.33 | 175,635 | 6,986 | 5.31 | ||||||||||||||||||
| Other investments | 245 | 4 | 2.18 | 245 | 4 | 2.18 | ||||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,856 | 87 | 6.27 | 1,859 | 102 | 7.33 | ||||||||||||||||||
| Total earning assets | $ | 5,995,216 | $ | 257,044 | 5.73 | % | $ | 5,499,608 | $ | 232,330 | 5.64 | % | ||||||||||||
| Allowance for credit losses | (56,889 | ) | (51,101 | ) | ||||||||||||||||||||
| Total earnings assets, net of allowance for credit losses | 5,938,327 | 5,448,507 | ||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||
| Cash and due from banks | 56,077 | 58,422 | ||||||||||||||||||||||
| Premises and equipment and right of use assets, net | 66,579 | 62,279 | ||||||||||||||||||||||
| Other assets | 266,201 | 255,572 | ||||||||||||||||||||||
| Total assets | $ | 6,327,184 | $ | 5,824,780 | ||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings and demand deposits | $ | 2,485,324 | $ | 43,606 | 2.35 | % | $ | 2,280,210 | $ | 47,836 | 2.80 | % | ||||||||||||
| Time deposits | 1,440,460 | 41,407 | 3.84 | 1,227,022 | 35,784 | 3.90 | ||||||||||||||||||
| Repurchase agreements and federal funds purchased | 242,601 | 7,291 | 4.02 | 227,972 | 7,897 | 4.63 | ||||||||||||||||||
| Advances from Federal Home Loan Bank | 672 | 13 | 2.59 | 691 | 15 | 2.90 | ||||||||||||||||||
| Long-term debt | 63,930 | 2,877 | 6.02 | 64,158 | 3,342 | 6.96 | ||||||||||||||||||
| Finance lease liability | 3,579 | 132 | 4.93 | 3,438 | 122 | 4.74 | ||||||||||||||||||
| Total interest bearing liabilities | $ | 4,236,566 | $ | 95,326 | 3.01 | % | $ | 3,803,491 | $ | 94,996 | 3.34 | % | ||||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||||
| Demand deposits | 1,232,161 | 1,242,687 | ||||||||||||||||||||||
| Other liabilities | 59,461 | 55,919 | ||||||||||||||||||||||
| Total liabilities | 5,528,188 | 5,102,097 | ||||||||||||||||||||||
| Shareholders’ equity | 798,996 | 722,683 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 6,327,184 | $ | 5,824,780 | ||||||||||||||||||||
| Net interest income, tax equivalent | $ | 161,718 | $ | 137,334 | ||||||||||||||||||||
| Less tax equivalent interest income | 857 | 864 | ||||||||||||||||||||||
| Net interest income | $ | 160,861 | $ | 136,468 | ||||||||||||||||||||
| Net interest spread | 2.72 | % | 2.30 | % | ||||||||||||||||||||
| Benefit of interest free funding | 0.89 | 1.04 | ||||||||||||||||||||||
| Net interest margin | 3.61 | % | 3.34 | % | ||||||||||||||||||||
| (1) | Interest includes fees on loans of $1.7 million and $1.5 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. |
| (2) | Loan balances include deferred loan origination costs and principal balances on nonaccrual loans. |
| (3) | Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate. |
| Three Months Ended September 30 | Total Change | Change Due to | ||||||||||
| (in thousands) | 2025/2024 | Volume | Rate | |||||||||
| Interest income: | ||||||||||||
| Loans | $ | 6,927 | $ | 7,155 | $ | (228 | ) | |||||
| Loans held for sale | 1 | 0 | 1 | |||||||||
| U.S. Treasury and agencies | 101 | (311 | ) | 412 | ||||||||
| Tax exempt state and political subdivisions | (17 | ) | (25 | ) | 8 | |||||||
| Other securities | (365 | ) | (174 | ) | (191 | ) | ||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 10 | (11 | ) | 21 | ||||||||
| Federal funds sold | 3 | 0 | 3 | |||||||||
| Interest bearing deposits | 2,114 | 2,564 | (450 | ) | ||||||||
| Other investments | 0 | 0 | 0 | |||||||||
| Investment in unconsolidated subsidiaries | (5 | ) | 0 | (5 | ) | |||||||
| Total interest income | 8,769 | 9,198 | (429 | ) | ||||||||
| Interest expense: | ||||||||||||
| Savings and demand deposits | (1,984 | ) | 1,044 | (3,028 | ) | |||||||
| Time deposits | 2,569 | 3,004 | (435 | ) | ||||||||
| Repurchase agreements and federal funds purchased | (60 | ) | 318 | (378 | ) | |||||||
| Advances from Federal Home Loan Bank | 0 | 0 | 0 | |||||||||
| Long-term debt | (142 | ) | (4 | ) | (138 | ) | ||||||
| Finance lease liability | 10 | 5 | 5 | |||||||||
| Total interest expense | 393 | 4,367 | (3,974 | ) | ||||||||
| Net interest income | $ | 8,376 | $ | 4,831 | $ | 3,545 | ||||||
| Nine Months Ended September 30 | Total Change | Change Due to | ||||||||||
| (in thousands) | 2025/2024 | Volume | Rate | |||||||||
| Interest income: | ||||||||||||
| Loans | $ | 23,511 | $ | 7,381 | $ | 16,130 | ||||||
| Loans held for sale | (3 | ) | (1 | ) | (2 | ) | ||||||
| U.S. Treasury and agencies | (213 | ) | (332 | ) | 119 | |||||||
| Tax exempt state and political subdivisions | (126 | ) | (46 | ) | (80 | ) | ||||||
| Other securities | (1,627 | ) | (231 | ) | (1,396 | ) | ||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | (5 | ) | 2 | (7 | ) | |||||||
| Federal funds sold | 4 | 1 | 3 | |||||||||
| Interest bearing deposits | 3,188 | 1,575 | 1,613 | |||||||||
| Other investments | 0 | 0 | 0 | |||||||||
| Investment in unconsolidated subsidiaries | (15 | ) | 0 | (15 | ) | |||||||
| Total interest income | 24,714 | 8,349 | 16,365 | |||||||||
| Interest expense: | ||||||||||||
| Savings and demand deposits | (4,230 | ) | 1,365 | (5,595 | ) | |||||||
| Time deposits | 5,623 | 2,070 | 3,553 | |||||||||
| Repurchase agreements and federal funds purchased | (606 | ) | 163 | (769 | ) | |||||||
| Advances from Federal Home Loan Bank | (2 | ) | 0 | (2 | ) | |||||||
| Long-term debt | (465 | ) | (4 | ) | (461 | ) | ||||||
| Finance lease liability | 10 | 2 | 8 | |||||||||
| Total interest expense | 330 | 3,596 | (3,266 | ) | ||||||||
| Net interest income | $ | 24,384 | $ | 4,753 | $ | 19,631 | ||||||
| Percent Change (%) 3Q 2025 Compared to: | ||||||||||||||||||||||||||||||||
| ($ in thousands) | 3Q 2025 | 2Q 2025 | 3Q 2024 | 2Q 2025 | 3Q 2024 | YTD 2025 | YTD 2024 | Percent Change (%) | ||||||||||||||||||||||||
| Deposit related fees | $ | 8,131 | $ | 7,350 | $ | 7,886 | 10.6 | 3.1 | $ | 22,303 | $ | 22,205 | 0.4 | |||||||||||||||||||
| Trust and wealth management income | 4,277 | 4,092 | 3,707 | 4.5 | 15.4 | 12,350 | 10,960 | 12.7 | ||||||||||||||||||||||||
| Gains on sales of loans | 89 | 77 | 80 | 15.6 | 11.3 | 213 | 244 | (12.7 | ) | |||||||||||||||||||||||
| Loan related fees | 897 | 1,249 | 813 | (28.1 | ) | 10.4 | 3,111 | 3,485 | (10.7 | ) | ||||||||||||||||||||||
| Bank owned life insurance revenue | 1,144 | 1,102 | 1,214 | 3.8 | (5.8 | ) | 3,281 | 4,321 | (24.1 | ) | ||||||||||||||||||||||
| Brokerage revenue | 588 | 526 | 563 | 11.8 | 4.5 | 1,608 | 1,736 | (7.4 | ) | |||||||||||||||||||||||
| Other | 820 | 1,775 | 1,300 | (53.8 | ) | (36.9 | ) | 4,148 | 3,454 | 20.1 | ||||||||||||||||||||||
| Total noninterest income | $ | 15,946 | $ | 16,171 | $ | 15,563 | (1.4 | ) | 2.5 | $ | 47,014 | $ | 46,405 | 1.3 | ||||||||||||||||||
| Percent Change (%) 3Q 2025 Compared to: | ||||||||||||||||||||||||||||||||
| ($ in thousands) | 3Q 2025 | 2Q 2025 | 3Q 2024 | 2Q 2025 | 3Q 2024 | YTD 2025 | YTD 2024 | Percent Change (%) | ||||||||||||||||||||||||
| Salaries | $ | 13,913 | $ | 13,667 | $ | 13,374 | 1.8 | 4.0 | $ | 40,849 | $ | 39,447 | 3.6 | |||||||||||||||||||
| Employee benefits | 7,861 | 7,987 | 6,147 | (1.6 | ) | 27.9 | 22,697 | 19,787 | 14.7 | |||||||||||||||||||||||
| Net occupancy and equipment | 3,261 | 3,172 | 3,072 | 2.8 | 6.2 | 9,873 | 9,189 | 7.4 | ||||||||||||||||||||||||
| Data processing | 3,575 | 3,326 | 2,804 | 7.5 | 27.5 | 9,760 | 7,991 | 22.1 | ||||||||||||||||||||||||
| Legal and professional fees | 1,045 | 1,001 | 1,024 | 4.5 | 2.1 | 3,271 | 2,834 | 15.4 | ||||||||||||||||||||||||
| Advertising and marketing | 953 | 765 | 876 | 24.5 | 8.7 | 2,391 | 2,309 | 3.5 | ||||||||||||||||||||||||
| Taxes other than property and payroll | 564 | 573 | 438 | (1.6 | ) | 28.7 | 1,666 | 1,318 | 26.4 | |||||||||||||||||||||||
| Other | 5,572 | 5,172 | 4,777 | 7.7 | 16.6 | 16,108 | 14,279 | 12.8 | ||||||||||||||||||||||||
| Total noninterest expense | $ | 36,744 | $ | 35,663 | $ | 32,512 | 3.0 | 13.0 | $ | 106,615 | $ | 97,154 | 9.7 | |||||||||||||||||||
| ($ in thousands) | September 30, 2025 | |||||||||||||||||||
| Loan Category | Balance | Variance from Prior Year (%) | Net (Charge Offs)/ Recoveries | Nonperforming | ACL | |||||||||||||||
| Commercial: | ||||||||||||||||||||
| Hotel/motel | $ | 483,833 | 5.4 | $ | 0 | $ | 0 | $ | 5,624 | |||||||||||
| Commercial real estate residential | 573,270 | 12.8 | (109 | ) | 3,302 | 6,480 | ||||||||||||||
| Commercial real estate nonresidential | 921,682 | 6.5 | (991 | ) | 11,332 | 12,365 | ||||||||||||||
| Dealer floorplans | 73,842 | (13.1 | ) | 0 | 0 | 614 | ||||||||||||||
| Commercial other | 372,283 | 4.7 | (881 | ) | 1,259 | 3,501 | ||||||||||||||
| Total commercial | 2,424,910 | 6.7 | (1,981 | ) | 15,893 | 28,584 | ||||||||||||||
| Residential: | ||||||||||||||||||||
| Real estate mortgage | 1,157,540 | 10.9 | (219 | ) | 7,415 | 13,525 | ||||||||||||||
| Home equity | 184,191 | 10.0 | 8 | 729 | 1,623 | |||||||||||||||
| Total residential | 1,341,731 | 10.8 | (211 | ) | 8,144 | 15,148 | ||||||||||||||
| Consumer: | ||||||||||||||||||||
| Consumer direct | 149,719 | (2.0 | ) | (481 | ) | 35 | 2,052 | |||||||||||||
| Consumer indirect | 877,555 | 3.2 | (3,003 | ) | 615 | 13,351 | ||||||||||||||
| Total consumer | 1,027,274 | 2.4 | (3,484 | ) | 650 | 15,403 | ||||||||||||||
| Total loans | $ | 4,793,915 | 6.8 | $ | (5,676 | ) | $ | 24,687 | $ | 59,135 | ||||||||||
| Percent Change (%) 3Q 2025 Compared to: | ||||||||||||||||||||
| ($ in thousands) | 3Q 2025 | 2Q 2025 | YE 2024 | 2Q 2025 | YE 2024 | |||||||||||||||
| Noninterest bearing deposits | $ | 1,248,573 | $ | 1,258,205 | $ | 1,242,676 | (0.8 | ) | 0.5 | |||||||||||
| Interest bearing deposits | ||||||||||||||||||||
| Interest checking | 194,327 | 173,795 | 167,736 | 11.8 | 15.9 | |||||||||||||||
| Money market savings | 1,815,111 | 1,820,230 | 1,781,415 | (0.3 | ) | 1.9 | ||||||||||||||
| Savings accounts | 501,189 | 508,467 | 511,378 | (1.4 | ) | (2.0 | ) | |||||||||||||
| Time deposits | 1,626,261 | 1,472,311 | 1,366,984 | 10.5 | 19.0 | |||||||||||||||
| Repurchase agreements | 284,863 | 225,075 | 240,166 | 26.6 | 18.6 | |||||||||||||||
| Total interest bearing deposits and repurchase agreements | 4,421,751 | 4,199,878 | 4,067,679 | 5.3 | 8.7 | |||||||||||||||
| Total deposits and repurchase agreements | $ | 5,670,324 | $ | 5,458,083 | $ | 5,310,355 | 3.9 | 6.8 | ||||||||||||
| Maturities by Period at September 30, 2025 | ||||||||||||||||||||||||||||
| (in thousands) | Total | Within 1 Year | 2 Years | 3 Years | 4 Years | 5 Years | After 5 Years | |||||||||||||||||||||
| Uninsured certificates of deposits and other time deposits greater than $250,000 | $ | 474,891 | $ | 459,507 | $ | 2,760 | $ | 9,036 | $ | 2,670 | $ | 918 | $ | 0 | ||||||||||||||
| Repurchase Agreements | ||||||||||||
| ($ in thousands) | Balance Outstanding as of Quarter End | Average Balance Outstanding For the Quarter End | Maximum Balance Outstanding During the Quarter Ended | |||||||||
| September 30, 2025 | $ | 284,863 | $ | 258,292 | $ | 284,863 | ||||||
| December 31, 2024 | 240,166 | 233,183 | 240,166 | |||||||||
| September 30, 2024 | 233,324 | 229,410 | 239,487 | |||||||||
| Pay Date | Record Date | Amount Per Share |
| October 1, 2025 | September 15, 2025 | $0.53 |
| July 1, 2025 | June 15, 2025 | $0.47 |
| April 1, 2025 | March 15, 2025 | $0.47 |
| January 1, 2025 | December 15, 2024 | $0.47 |
| October 1, 2024 | September 15, 2024 | $0.47 |
| July 1, 2024 | June 15, 2024 | $0.46 |
| Item 1. | Legal Proceedings | None |
| Item 1A. | Risk Factors | None |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | None |
| Item 3. | Defaults Upon Senior Securities | None |
| Item 4. | Mine Safety Disclosure | Not applicable |
| Item 5. | Other Information: | |
| (a) Information required to be disclosed in a report on Form 8-K | None | |
| (b) Changes to director nomination procedures | None | |
| (c) Insider trading arrangements | ||
| During the three months ended September 30, 2025, no director or officer of CTBI adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K. | ||
| Item 6. | Exhibits: | |
| (1) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| (2) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
| (3) XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL | Exhibit 101.INS | |
| (4) XBRL Taxonomy Extension Schema Document | Exhibit 101.SCH | |
| (5) XBRL Taxonomy Extension Calculation Linkbase | Exhibit 101.CAL | |
| (6) XBRL Taxonomy Extension Definition Linkbase | Exhibit 101.DEF | |
| (7) XBRL Taxonomy Extension Label Linkbase | Exhibit 101.LAB | |
| (8) XBRL Taxonomy Extension Presentation Linkbase | Exhibit 101.PRE | |
| (9) Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | Exhibit 104 |
| COMMUNITY TRUST BANCORP, INC. | |
| Date: November 7, 2025 | By: |
| /s/ Mark A. Gooch | |
| Mark A. Gooch | |
| Chairman, President, and Chief Executive Officer | |
| /s/ Kevin J. Stumbo | |
| Kevin J. Stumbo | |
| Executive Vice President, Chief Financial Officer, and Treasurer |