(Mark One) | |
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
France | 98-0667516 | |||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||
300 East Lombard Street, Suite 1710 | 21202 | |||||
Baltimore, | MD | (Zip Code) | ||||
(Address of principal executive office (US)) | ||||||
(443) | 420-7861 | |||||
(Registrant's telephone number, including area code) | ||||||
Securities registered pursuant to Section 12(b) of the Act | ||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||
Ordinary Shares | CSTM | New York Stock Exchange | ||||
Large accelerated filer | ☑ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |
Emerging growth company | ☐ |
Page | ||
Item 1. | ||
Item 1A. | ||
Item 1B. | ||
Item 1C. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Item 7. | ||
Item 7A. | ||
Item 8. | ||
Item 9. | ||
Item 9A. | ||
Item 9B. | ||
Item 9C. | ||
Item 10. | ||
Item 11. | ||
Item 12. | ||
Item 13. | ||
Item 14. | ||
Item 15. | ||
Item 16. | ||

Name | Age | Title | ||
Ingrid Joerg | 56 | Chief Executive Officer (1)(2) | ||
Jack Guo | 47 | Executive Vice President & Chief Financial Officer | ||
Philippe Hoffmann | 60 | President, A&T business unit | ||
Matthew Perkins | 58 | President, P&ARP business unit | ||
Stephane Corre | 53 | President, AS&I business unit | ||
Ludovic Piquier | 52 | Senior Vice President Manufacturing Excellence and Chief Technical Officer | ||
Philip Ryan Jurkovic | 54 | Senior Vice President & Chief Human Resources Officer | ||
Nicolas Brun | 59 | Senior Vice President, Public Affairs, Communications and Sustainability | ||
Marcus Becker | 50 | Senior Vice President & Chief Procurement Officer | ||
Niklaus Schild | 47 | Senior Vice President, Chief Information Officer and Chief Digital Officer | ||
Stephen Walters | 61 | Senior Vice President, Group General Counsel, Board Secretary |
Location | Country | Owned/Leased | ||
Aerospace & Transportation | ||||
Issoire | France | Owned | ||
Montreuil-Juigné | France | Owned | ||
Steg (1) | Switzerland | Owned | ||
Sierre | Switzerland | Owned | ||
Ravenswood, WV | United States | Owned | ||
Packaging & Automotive Rolled Products | ||||
Biesheim, Neuf-Brisach | France | Owned | ||
Singen | Germany | Owned | ||
Muscle Shoals, AL | United States | Owned | ||
Bowling Green, KY | United States | Owned | ||
Automotive Structures & Industry | ||||
Lakeshore, Ontario (JV) (2) | Canada | Leased | ||
Changchun, Jilin Province (JV) (3) | China | Leased | ||
Děčín | Czech Republic | Owned(4) | ||
Nuits-Saint-Georges | France | Owned | ||
Neckarsulm | Germany | Owned | ||
Gottmadingen | Germany | Leased | ||
Singen | Germany | Owned(4) | ||
San Luis Potosi | Mexico | Leased | ||
Levice | Slovakia | Owned/Leased | ||
Zilina | Slovakia | Leased | ||
Vigo | Spain | Leased | ||
Chippis | Switzerland | Owned | ||
Sierre | Switzerland | Owned | ||
Van Buren, MI | United States | Leased | ||
White, GA | United States | Leased |

Company/Index | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Constellium | $100 | $128 | $85 | $143 | $73 | $135 |
Russell 2000 Index | 100 | 115 | 91 | 107 | 119 | 134 |
S&P SmallCap 600 Materials Index | 100 | 118 | 111 | 133 | 135 | 154 |
Period | Total number of shares purchased | Average price paid per share (in U.S. dollars) | Total number of shares purchased as part of publicly announced plans or programs | Maximum approximate dollar value of shares that may yet be purchased under the program | ||||
October 1 - October 31, 2025 | 650,000 | 16.18 | 650,000 | 135,698,617 | ||||
November 1 - November 30, 2025 | 550,000 | 16.01 | 550,000 | 126,892,101 | ||||
December 1 - December 31, 2025 | 1,177,077 | 17.65 | 1,177,077 | 106,121,002 | ||||
Total | 2,377,077 | 2,377,077 | 106,121,002 |
Year ended December 31, 2025 | ||||
(as a % of total) | Revenue | Segment Adjusted EBITDA | ||
A&T | 23% | 47% | ||
P&ARP | 60% | 49% | ||
AS&I | 19% | 10% | ||
H&C (1) | —% | (6)% | ||
Total | 100% | 100% | ||
Year ended December 31, | Percent changes | |||||
(U.S. dollars per ton) | 2025 | 2024 | 2025 vs 2024 | |||
Average LME transaction price | 2,632 | 2,419 | 9% | |||
Average Midwest premium | 1,298 | 432 | 200% | |||
Average all-in aluminum price U.S. | 3,930 | 2,851 | 38% | |||
Average LME transaction price | 2,632 | 2,419 | 9% | |||
Average Rotterdam premium | 252 | 314 | (20)% | |||
Average all-in aluminum price Europe | 2,884 | 2,733 | 6% | |||
For the years ended December 31, | ||||||||
(in millions of U.S. dollars and as a % of revenue) | 2025 | 2024 | ||||||
Revenue | 8,449 | 100% | 7,335 | 100% | ||||
Cost of sales (excluding depreciation and amortization) | (7,262) | 86% | (6,397) | 87% | ||||
Depreciation and amortization | (330) | 4% | (304) | 4% | ||||
Selling and administrative expenses | (332) | 4% | (313) | 4% | ||||
Research and development expenses | (51) | 1% | (49) | 1% | ||||
Other gains and losses – net | 43 | 1% | (26) | —% | ||||
Finance costs – net | (109) | 1% | (111) | 2% | ||||
Income before tax | 408 | 5% | 135 | 2% | ||||
Income tax expense | (133) | 2% | (75) | 1% | ||||
Net income | 275 | 3% | 60 | 1% | ||||
Shipment volumes (in kt) | 1,495 | n/a | 1,438 | n/a | ||||
For years ended December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
Realized gains / (losses) on foreign currency derivatives - net | 11 | (10) | ||
Realized gains on commodities derivatives - net | 8 | 22 | ||
Realized gains on derivatives | 19 | 12 | ||
Unrealized gains / (losses) on foreign currency derivatives - net | 28 | (20) | ||
Unrealized gains on commodities derivatives - net | 28 | 19 | ||
Unrealized gains / (losses) on derivatives at fair value through profit and loss - net | 56 | (1) | ||
For years ended December 31, | ||||||||
(in millions of U.S. dollars and as a % of revenue) | 2025 | 2024 | ||||||
A&T | 1,968 | 23% | 1,816 | 25% | ||||
P&ARP | 5,078 | 60% | 4,196 | 57% | ||||
AS&I | 1,579 | 19% | 1,432 | 20% | ||||
H&C (1) | 5 | —% | 6 | —% | ||||
Inter-segment eliminations | (181) | n.m | (115) | n.m | ||||
Total revenue | 8,449 | 100% | 7,335 | 100% | ||||
For years ended December 31, | ||||||||
(in kt and as a % of shipments) | 2025 | 2024 | ||||||
A&T | 207 | 14% | 209 | 15% | ||||
P&ARP | 1,086 | 73% | 1,027 | 71% | ||||
AS&I | 202 | 13% | 201 | 14% | ||||
Total shipments | 1,495 | 100% | 1,438 | 100% | ||||
For years ended December 31, | ||||||||
(in millions of U.S. dollars and as a % of revenue) | 2025 | 2024 | ||||||
A&T | 339 | 17% | 292 | 16% | ||||
P&ARP | 353 | 7% | 242 | 6% | ||||
AS&I | 72 | 5% | 74 | 5% | ||||
(in millions of U.S. dollars) | A&T | P&ARP | AS&I | |||
Segment Adjusted EBITDA for the year ended December 31, 2024 | 292 | 242 | 74 | |||
Volume | (1) | 48 | — | |||
Price and product mix | (35) | 20 | (6) | |||
Costs | 74 | 34 | 2 | |||
Foreign exchange and other | 9 | 9 | 2 | |||
Segment Adjusted EBITDA for the year ended December 31, 2025 | 339 | 353 | 72 |
For years ended December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
Net Cash Flows from / (used in) | ||||
Operating activities | 489 | 301 | ||
Investing activities | (309) | (313) | ||
Financing activities | (215) | (61) | ||
Net (decrease) in cash and cash equivalents, excluding the effect of exchange rate changes | (35) | (73) | ||
For years ended December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
Net income | 275 | 60 | ||
Income tax expense | 133 | 75 | ||
Finance costs – net | 109 | 111 | ||
Expenses on factoring arrangements | 21 | 22 | ||
Depreciation and amortization | 330 | 304 | ||
Impairment of assets (A) | 21 | 24 | ||
Restructuring costs (B) | 3 | 11 | ||
Unrealized (gains) / losses on derivatives | (56) | 1 | ||
Unrealized exchange losses / (gains) from the remeasurement of monetary assets and liabilities – net | — | (1) | ||
Pension and other post-employment benefits - non - operating gains | (14) | (11) | ||
Share based compensation | 19 | 25 | ||
Losses on disposal | 4 | 4 | ||
Other (C) | 1 | (2) | ||
Adjusted EBITDA1 | 846 | 623 | ||
of which Metal price lag (D) | 126 | 48 | ||
(in millions of U.S. dollars) | Effect on income before tax | Effect on pretax equity | ||
Trade receivables | 6 | — | ||
Trade payables | (1) | — | ||
Derivatives on commercial transactions (A) | (43) | (32) | ||
Net commercial transaction exposure | (38) | (32) | ||
Cash in Bank and intercompany loans | 99 | — | ||
Borrowings | (131) | — | ||
Derivatives on financing transactions | 32 | — | ||
Net financing transaction exposure | — | — | ||
Total | (38) | (32) |
(in millions of U.S. dollars) | Effect on net income | Effect on equity | ||
10% strengthening U.S. dollar versus euro | (15) | (45) |
Year ended December 31, | ||||||||
(in millions of U.S. dollars) | Notes | 2025 | 2024 | 2023 | ||||
Revenue | 2 | 8,449 | 7,335 | 7,826 | ||||
Cost of sales (excluding depreciation and amortization) | (7,262) | (6,397) | (6,771) | |||||
Depreciation and amortization | (330) | (304) | (300) | |||||
Selling and administrative expenses | (332) | (313) | (317) | |||||
Research and development expenses | (51) | (49) | (52) | |||||
Other gains and losses – net | 5 | 43 | (26) | (43) | ||||
Finance costs – net | 6 | (109) | (111) | (111) | ||||
Income before tax | 408 | 135 | 232 | |||||
Income tax expense | 7 | (133) | (75) | (75) | ||||
Net income | 275 | 60 | 157 | |||||
Attributable to: | ||||||||
Equity holders of Constellium | 273 | 56 | 152 | |||||
Non-controlling interests | 2 | 4 | 5 | |||||
Net income | 275 | 60 | 157 | |||||
Earnings per share attributable to the equity holders of Constellium (in dollars) | Notes | 2025 | 2024 | 2023 | ||||
Basic | 8 | 1.95 | 0.38 | 1.04 | ||||
Diluted | 8 | 1.92 | 0.38 | 1.03 |
Year ended December 31, | ||||||||
(in millions of U.S. dollars) | Notes | 2025 | 2024 | 2023 | ||||
Net income | 275 | 60 | 157 | |||||
Other comprehensive income / (loss) | ||||||||
Net change in post-employment benefit obligations | 31 | 6 | (41) | |||||
Income tax on net change in post-employment benefit obligations | (1) | (2) | 6 | |||||
Net change in cash flow hedges | 16 | 30 | (12) | 7 | ||||
Income tax on cash flow hedges | (8) | 3 | (2) | |||||
Currency translation adjustments | 17 | (10) | (6) | |||||
Other comprehensive income / (loss) | 19 | 69 | (15) | (36) | ||||
Total comprehensive income | 344 | 45 | 121 | |||||
Attributable to: | ||||||||
Equity holders of Constellium | 341 | 42 | 116 | |||||
Non-controlling interests | 3 | 3 | 5 | |||||
Total comprehensive income | 344 | 45 | 121 | |||||
At December 31, | ||||||
(in millions of U.S. dollars) except share data and as otherwise stated | Notes | 2025 | 2024 | |||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | 120 | 141 | ||||
Trade receivables and other, net | 9 | 723 | 486 | |||
Inventories | 10 | 1,407 | 1,181 | |||
Fair value of derivatives instruments and other financial assets | 16 | 72 | 26 | |||
Total current assets | 2,322 | 1,834 | ||||
Non-current assets | ||||||
Property, plant and equipment, net | 11 | 2,585 | 2,408 | |||
Goodwill | 13 | 47 | 46 | |||
Intangible assets, net | 13 | 88 | 97 | |||
Deferred tax assets | 7 | 270 | 311 | |||
Trade receivables and other, net | 31 | 36 | ||||
Fair value of derivatives instruments | 16 | 11 | 2 | |||
Total non-current assets | 3,032 | 2,900 | ||||
Total assets | 5,354 | 4,734 | ||||
Liabilities | ||||||
Current liabilities | ||||||
Trade payables and other | 14 | 1,674 | 1,309 | |||
Current portion of long-term debt | 15 | 39 | 39 | |||
Fair value of derivatives instruments | 16 | 18 | 33 | |||
Income tax payable | 18 | 18 | ||||
Pension and other benefit obligations | 17 | 24 | 22 | |||
Provisions | 18 | 25 | 25 | |||
Total current liabilities | 1,798 | 1,446 | ||||
Non-current liabilities | ||||||
Trade payables and other | 163 | 156 | ||||
Long-term debt | 15 | 1,905 | 1,879 | |||
Fair value of derivatives instruments | 16 | 3 | 21 | |||
Pension and other benefit obligations | 17 | 338 | 375 | |||
Provisions | 18 | 106 | 91 | |||
Deferred tax liabilities | 7 | 70 | 39 | |||
Total non-current liabilities | 2,585 | 2,561 | ||||
Total liabilities | 4,383 | 4,007 | ||||
Commitments and contingencies | 20 | |||||
Shareholder's equity | ||||||
Ordinary shares, par value €0.02, 146,819,884 shares issued at December 31, 2025 and 2024; 135,424,702 and 143,523,308 shares outstanding at December 31, 2025 and 2024, respectively | 4 | 4 | ||||
Additional paid in capital | 693 | 674 | ||||
Accumulated other comprehensive income | 19 | 54 | (14) | |||
Retained earnings | 354 | 93 | ||||
Treasury shares 11,395,182 at December 31, 2025 and 3,296,576 at December 31, 2024 | (153) | (51) | ||||
Equity attributable to equity holders of Constellium | 952 | 706 | ||||
Non-controlling interests | 19 | 21 | ||||
Total equity | 971 | 727 | ||||
Total equity and liabilities | 5,354 | 4,734 | ||||
in millions of U.S. dollars, except share amounts | Ordinary shares outstanding | Ordinary shares | Treasury shares | Accumulated other comprehensive income / (loss) | Additional paid in capital | Retained earnings | Non- controlling interests | Total equity | ||||||||
At January 1, 2025 | 143,523,308 | 4 | (51) | (14) | 674 | 93 | 21 | 727 | ||||||||
Net income | — | — | — | — | — | 273 | 2 | 275 | ||||||||
Other comprehensive income / (loss) | — | — | — | 68 | — | — | 1 | 69 | ||||||||
Total comprehensive income / (loss) | — | — | — | 68 | — | 273 | 3 | 344 | ||||||||
Share-based compensation | — | — | — | — | 19 | — | — | 19 | ||||||||
Repurchase of ordinary shares | (8,914,355) | — | (115) | — | — | — | — | (115) | ||||||||
Allocation of treasury shares to share-based compensation plan vested | 815,749 | — | 13 | — | — | (13) | — | — | ||||||||
Other | — | — | — | — | — | 1 | — | 1 | ||||||||
Transactions with non- controlling interests | — | — | — | — | — | — | (5) | (5) | ||||||||
At December 31, 2025 | 135,424,702 | 4 | (153) | 54 | 693 | 354 | 19 | 971 |
in millions of U.S. dollars, except share amounts | Ordinary shares outstanding | Ordinary shares | Treasury shares | Accumulated other comprehensive income / (loss) | Additional paid in capital | Retained earnings | Non- controlling interests | Total equity | ||||||||
At January 1, 2024 | 146,819,884 | 4 | — | — | 649 | 65 | 24 | 742 | ||||||||
Net income | — | — | — | — | — | 56 | 4 | 60 | ||||||||
Other comprehensive income / (loss) | — | — | — | (14) | — | — | (1) | (15) | ||||||||
Total comprehensive income / (loss) | — | — | — | (14) | — | 56 | 3 | 45 | ||||||||
Share-based compensation | — | — | — | — | 25 | — | — | 25 | ||||||||
Repurchase of ordinary shares | (4,635,320) | — | (79) | — | — | — | — | (79) | ||||||||
Allocation of treasury shares to share-based compensation plan vested | 1,338,744 | — | 28 | — | — | (28) | — | — | ||||||||
Transactions with non-controlling interests | — | — | — | — | — | — | (6) | (6) | ||||||||
At December 31, 2024 | 143,523,308 | 4 | (51) | (14) | 674 | 93 | 21 | 727 |
in millions of U.S. dollars, except share amounts | Ordinary shares outstanding | Ordinary shares | Treasury shares | Accumulated other comprehensive (loss) / income | Additional paid in capital | Retained earnings | Non- controlling interests | Total equity | ||||||||
At January 1, 2023 | 144,301,592 | 4 | — | 36 | 627 | (87) | 23 | 603 | ||||||||
Net income | — | — | — | — | — | 152 | 5 | 157 | ||||||||
Other comprehensive income / (loss) | — | — | — | (36) | — | — | — | (36) | ||||||||
Total comprehensive income / (loss) | — | — | — | (36) | — | 152 | 5 | 121 | ||||||||
Share issuance | 2,518,292 | — | — | — | — | — | — | — | ||||||||
Share-based compensation | — | — | — | — | 22 | — | — | 22 | ||||||||
Transactions with non-controlling interests | — | — | — | — | — | — | (4) | (4) | ||||||||
At December 31, 2023 | 146,819,884 | 4 | — | — | 649 | 65 | 24 | 742 | ||||||||
Year ended December 31, | ||||||||
(in millions of U.S. dollars) | Notes | 2025 | 2024 | 2023 | ||||
Net income | 275 | 60 | 157 | |||||
Adjustments | ||||||||
Depreciation and amortization | 11, 13 | 330 | 304 | 300 | ||||
Impairment of assets | 5 | 21 | 24 | 22 | ||||
Pension and other long-term benefits | 17 | 9 | 10 | 9 | ||||
Finance costs - net | 6 | 109 | 111 | 111 | ||||
Income tax expense | 7 | 133 | 75 | 75 | ||||
Unrealized (gains) / losses on derivatives - net and from remeasurement of monetary assets and liabilities - net | (59) | 2 | 5 | |||||
Losses / (gains) on disposal | 5 | 4 | 4 | (41) | ||||
Other - net | 44 | 39 | 48 | |||||
Changes in working capital | ||||||||
Inventories | (149) | (24) | 202 | |||||
Trade receivables | (203) | (50) | (37) | |||||
Trade payables | 168 | (40) | (206) | |||||
Other | 9 | (24) | (31) | |||||
Change in provisions | 6 | 2 | (6) | |||||
Pension and other long-term benefits paid | 17 | (54) | (52) | (41) | ||||
Interest paid | (104) | (93) | (102) | |||||
Income tax paid | 7 | (50) | (47) | (33) | ||||
Net cash flows from operating activities | 489 | 301 | 432 | |||||
Purchases of property, plant and equipment | 3 | (330) | (413) | (366) | ||||
Property, plant and equipment inflows | 3 | 19 | 12 | 1 | ||||
Collection of deferred purchase price receivable | 9 | 2 | 85 | 97 | ||||
Acquisition of subsidiaries net of cash acquired | 22 | — | 3 | — | ||||
Proceeds from disposals, net of cash | (1) | — | 51 | |||||
Other investing activities | 1 | — | 1 | |||||
Net cash flows used in investing activities | (309) | (313) | (216) | |||||
Repurchase of ordinary shares | (115) | (79) | — | |||||
Proceeds from issuance of long-term debt | — | 671 | — | |||||
Repayments of long-term debt | (6) | (689) | (57) | |||||
Net change in revolving credit facilities and short-term debt | (55) | 54 | (90) | |||||
Finance lease repayments | (6) | (8) | (19) | |||||
Payment of financing costs and redemption fees | — | (14) | — | |||||
Transactions with non-controlling interests | (7) | (5) | (3) | |||||
Other financing activities | (26) | 9 | (8) | |||||
Net cash flows used in financing activities | (215) | (61) | (177) | |||||
Net decrease in cash and cash equivalents | (35) | (73) | 39 | |||||
Cash and cash equivalents - beginning of year | 141 | 223 | 176 | |||||
Net decrease in cash and cash equivalents | (35) | (73) | 39 | |||||
Transfer of cash and cash equivalents from / (to) assets classified as held for sale | — | — | 1 | |||||
Effect of exchange rate changes on cash and cash equivalents | 14 | (9) | 7 | |||||
Cash and cash equivalents - end of year | 120 | 141 | 223 | |||||
Year ended December 31, 2024 | ||||||
(in millions of U.S. dollars) | As published | Adjustment | Revised | |||
A&T | 285 | 7 | 292 | |||
P&ARP | 242 | 242 | ||||
AS&I | 74 | 74 | ||||
H&C (1) | (33) | (33) | ||||
Segment Adjusted EBITDA | 568 | 7 | 575 | |||
Metal price lag | 55 | (7) | 48 | |||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Aerospace rolled products | 1,068 | 1,063 | 1,105 | |||
Transportation, industry, defense and other rolled products | 799 | 686 | 748 | |||
Packaging rolled products | 3,771 | 2,878 | 2,807 | |||
Automotive rolled products | 1,201 | 1,201 | 1,249 | |||
Specialty and other thin-rolled products | 95 | 104 | 137 | |||
Automotive extruded products | 962 | 960 | 1,126 | |||
Other extruded products | 553 | 443 | 633 | |||
Other | — | — | 21 | |||
Total revenue | 8,449 | 7,335 | 7,826 | |||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
United States | 3,308 | 2,472 | 2,738 | |||
Germany | 1,537 | 1,519 | 1,806 | |||
France | 722 | 695 | 694 | |||
Spain | 376 | 367 | 351 | |||
United Kingdom | 367 | 317 | 270 | |||
Poland | 317 | 267 | 230 | |||
Czech Republic | 205 | 209 | 230 | |||
All other | 1,617 | 1,489 | 1,507 | |||
Total revenue | 8,449 | 7,335 | 7,826 | |||
2025 | 2024 | 2023 | |||||||||||||
(in millions of U.S. dollars) | A&T | P&ARP | AS&I | H&C (B) | A&T | P&ARP | AS&I | H&C (B) | A&T | P&ARP | AS&I | H&C (B) | |||
Segment revenue | 1,968 | 5,078 | 1,579 | 5 | 1,816 | 4,196 | 1,432 | 6 | 1,868 | 4,214 | 1,762 | 21 | |||
Inter-segment elimination | (106) | (11) | (64) | — | (73) | (13) | (29) | — | (15) | (21) | (3) | — | |||
External revenue | 1,862 | 5,067 | 1,515 | 5 | 1,743 | 4,183 | 1,403 | 6 | 1,853 | 4,193 | 1,759 | 21 | |||
Cost of metal | (810) | (3,634) | (894) | 6 | (740) | (2,890) | (778) | 8 | (821) | (2,839) | (959) | (9) | |||
Production costs | (611) | (966) | (455) | (6) | (618) | (946) | (461) | (7) | (583) | (939) | (572) | (7) | |||
Other segment expenses (A) | (102) | (114) | (94) | (49) | (93) | (105) | (90) | (40) | (98) | (110) | (99) | (36) | |||
Segment Adjusted EBITDA | 339 | 353 | 72 | (44) | 292 | 242 | 74 | (33) | 351 | 305 | 129 | (31) | |||
Year ended December 31, | ||||||||
(in millions of U.S. dollars) | Notes | 2025 | 2024 | 2023 | ||||
A&T | 339 | 292 | 351 | |||||
P&ARP | 353 | 242 | 305 | |||||
AS&I | 72 | 74 | 129 | |||||
H&C (A) | (44) | (33) | (31) | |||||
Segment Adjusted EBITDA | 720 | 575 | 754 | |||||
Metal price lag (B) | 126 | 48 | (92) | |||||
Depreciation and amortization | 11, 13 | (330) | (304) | (300) | ||||
Impairment of assets (C) | 5 | (21) | (24) | (22) | ||||
Share based compensation | 21 | (19) | (25) | (22) | ||||
Pension and other post-employment benefits - non - operating gains | 5, 17 | 14 | 11 | 14 | ||||
Restructuring costs (D) | 5 | (3) | (11) | — | ||||
Unrealized gains / (losses) on derivatives | 5 | 56 | (1) | (3) | ||||
Unrealized exchange gains / (losses) from the remeasurement of monetary assets and liabilities – net | 5 | — | 1 | (2) | ||||
Gains / (losses) on disposal (E) | 5 | (4) | (4) | 41 | ||||
Other (F) | (1) | 2 | (1) | |||||
Expenses on factoring arrangements | 9 | (21) | (22) | (24) | ||||
Finance costs – net | 6 | (109) | (111) | (111) | ||||
Income before tax | 408 | 135 | 232 | |||||
Income tax expense | 7 | (133) | (75) | (75) | ||||
Net income | 275 | 60 | 157 | |||||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
A&T | (75) | (99) | (103) | |||
P&ARP | (175) | (221) | (181) | |||
AS&I | (56) | (74) | (75) | |||
H&C (A) | (5) | (7) | (6) | |||
Total capital expenditures (B) | (311) | (401) | (365) | |||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
A&T | (70) | (75) | (72) | |||
P&ARP | (186) | (166) | (156) | |||
AS&I | (88) | (82) | (89) | |||
H&C (A) | (7) | (5) | (5) | |||
Total depreciation, amortization and impairment expense | (351) | (328) | (322) | |||
At December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
A&T | 1,375 | 1,172 | ||
P&ARP | 2,405 | 2,118 | ||
AS&I | 711 | 651 | ||
H&C (A) | 390 | 313 | ||
Deferred income tax assets | 270 | 311 | ||
Cash and cash equivalents | 120 | 141 | ||
Fair value of derivatives instruments and other financial assets | 83 | 28 | ||
Total assets | 5,354 | 4,734 | ||
At December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
United States | 996 | 1,030 | ||
France | 1,030 | 883 | ||
Germany | 301 | 261 | ||
Czech Republic | 107 | 97 | ||
Other | 151 | 137 | ||
Total property plant and equipment | 2,585 | 2,408 | ||
Year ended December 31, | ||||||||
(in millions of U.S. dollars) | Notes | 2025 | 2024 | 2023 | ||||
Operating income and expenses | ||||||||
Realized gains / (losses) on derivatives (A) | 16 | 19 | 12 | (50) | ||||
Unrealized gains / (losses) on derivatives at fair value through profit and loss - net (A) | 16 | 56 | (1) | (3) | ||||
Unrealized exchange gains / (losses) from the remeasurement of monetary assets and liabilities – net | — | 1 | (2) | |||||
Impairment of assets (B) | (21) | (24) | (22) | |||||
Restructuring costs (C) | (3) | (11) | — | |||||
Gains / (losses) on disposal (D) | (4) | (4) | 41 | |||||
Result from the flood in Valais (E) | — | 2 | — | |||||
Non-operating income and expenses | ||||||||
Expenses on factoring arrangements | 9 | (21) | (22) | (24) | ||||
Pension and other post-employment benefits | 17 | 14 | 11 | 14 | ||||
Other (F) | 3 | 10 | 3 | |||||
Total other gains and losses - net | 43 | (26) | (43) | |||||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Interest expense on borrowings (A) | (102) | (99) | (101) | |||
Interest expense on finance leases | (1) | (1) | (2) | |||
Interest cost on pension and other long-term benefits | (7) | (9) | (8) | |||
Net loss on settlement of debt (B) | — | (3) | — | |||
Realized and unrealized (losses) / gains on debt derivatives at fair value (C) | (22) | 11 | 7 | |||
Realized and unrealized exchange gains / (losses) on financing activities - net (C) | 27 | (10) | (5) | |||
Other finance expenses | (8) | (6) | (6) | |||
Capitalized borrowing costs (D) | 4 | 6 | 4 | |||
Finance expenses | (109) | (111) | (111) | |||
Finance costs - net | (109) | (111) | (111) | |||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Domestic (France) | 202 | 144 | 179 | |||
Foreign | 206 | (9) | 53 | |||
Income before tax | 408 | 135 | 232 | |||
Year ended December 31, | |||||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | ||||||
Income before tax | 408 | 135 | 232 | ||||||
Income tax expense calculated at statutory tax rate | (105) | (25.8)% | (35) | (25.8)% | (60) | (25.8)% | |||
United States | |||||||||
Base Erosion Anti-Abuse Tax | (10) | (2.6)% | (3) | (2.2)% | (3) | (1.3)% | |||
Change in State Effective Tax Rate | — | —% | — | —% | (8) | (3.4)% | |||
Share-based compensation | 1 | 0.2% | 3 | 2.2% | 5 | 2.2% | |||
State and local income tax, net of federal income tax effect | (6) | (1.5)% | (1) | (0.7)% | (2) | (0.9)% | |||
Statutory tax rate difference between France and the United States | 8 | 2.0% | — | —% | 2 | 0.9% | |||
Germany | |||||||||
Valuation Allowances | 1 | 0.2% | (27) | (20.2)% | — | —% | |||
Statutory tax rate difference between France and Germany | — | —% | (2) | (1.5)% | (2) | (0.9)% | |||
Cantonal and local income tax, net of federal income tax effect | — | —% | 3 | 2.2% | 3 | 1.3% | |||
Switzerland | |||||||||
Valuation Allowances | (6) | (1.5)% | (8) | (5.9)% | (4) | (1.7)% | |||
Statutory tax rate difference between France and Switzerland | — | —% | 2 | 1.5% | (2) | (0.9)% | |||
Cantonal and local income tax, net of federal income tax effect | — | —% | (5) | (3.7)% | — | —% | |||
Prior year adjustments | — | —% | — | —% | (5) | (2.2)% | |||
Slovakia | |||||||||
Valuation Allowances | (7) | (1.7)% | — | —% | — | —% | |||
Other | |||||||||
Valuation Allowances | (1) | (0.2)% | — | —% | (3) | (1.3)% | |||
Statutory tax rate difference between France and other jurisdictions | 2 | 0.5% | 1 | 0.7% | 3 | 1.3% | |||
Enactment of new tax laws and rates | (7) | (1.7)% | — | —% | — | —% | |||
Tax credits | 3 | 0.7% | 2 | 1.5% | 2 | 0.9% | |||
Valuation Allowances | — | —% | — | —% | 1 | 0.4% | |||
Nontaxable or nondeductible items | |||||||||
Share-based compensation | (3) | (0.7)% | (3) | (2.2)% | (6) | (2.6)% | |||
Unrecognized Tax Benefits | 1 | 0.2% | 3 | 2.2% | 5 | 2.2% | |||
Investment in Subsidiaries (A) | — | —% | 1 | 0.7% | 11 | 4.7% | |||
Tax audits | — | —% | (1) | (0.7)% | (8) | (3.4)% | |||
Value-added business tax (France only) | (2) | (0.5)% | (2) | (1.5)% | (2) | (0.9)% | |||
Other | (2) | (0.5)% | (3) | (2.2)% | (2) | (0.9)% | |||
Income tax expense at effective income tax rate | (133) | (32.6)% | (75) | (55.6)% | (75) | (32.3)% | |||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Domestic (France) | (49) | (28) | (42) | |||
Foreign | (24) | (16) | (16) | |||
Current tax expense | (73) | (44) | (58) | |||
Domestic (France) | (14) | (9) | — | |||
Foreign | (46) | (22) | (17) | |||
Deferred tax (expense) / benefit | (60) | (31) | (17) | |||
Income tax expense | (133) | (75) | (75) | |||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Unrecognized tax benefits at January 1, (A) | 12 | 16 | 21 | |||
Additions for tax position of the current year | 3 | 2 | 2 | |||
Additions for tax position of prior years | 4 | — | 4 | |||
Reductions for tax positions of prior years (B) | — | (5) | — | |||
Settlements with tax authorities | — | (1) | (9) | |||
Reductions for expiration of statute of limitations | (5) | — | (2) | |||
Translation effect | 2 | — | — | |||
Unrecognized tax benefits at December 31, (A) | 16 | 12 | 16 | |||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
France | (32) | (31) | (14) | |||
United States of America | (7) | (5) | (1) | |||
Czech Republic | (7) | (8) | (7) | |||
Switzerland | (2) | (2) | (2) | |||
Canada | (2) | 1 | (2) | |||
China | — | (2) | (3) | |||
Germany | — | — | (3) | |||
Other | — | — | (1) | |||
Income Tax Paid at December 31, | (50) | (47) | (33) | |||
At December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
Net deferred income tax assets | 270 | 311 | ||
Net deferred income tax liabilities | (70) | (39) | ||
Net deferred taxes | 200 | 272 | ||
At December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
Deferred income tax assets | ||||
Tax losses carried forward | 259 | 258 | ||
Long term assets | 26 | 35 | ||
Pensions | 71 | 76 | ||
Derivative valuation | — | 10 | ||
Interest carried forward | 31 | 52 | ||
Other (A) | 76 | 54 | ||
Total deferred income tax assets | 463 | 485 | ||
Less: valuation allowance | (82) | (73) | ||
Deferred income tax assets, net of valuation allowance | 381 | 412 | ||
Deferred income tax liabilities | ||||
Long-term assets | (144) | (132) | ||
Inventories | (16) | (8) | ||
Derivatives | (10) | — | ||
Other | (11) | — | ||
Deferred income tax liabilities | (181) | (140) | ||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
At January 1, | 73 | 41 | 50 | |||
Reduction | (14) | (1) | (19) | |||
Addition | 23 | 33 | 10 | |||
At December 31, | 82 | 73 | 41 | |||
At December 31, 2025 | ||||||||
(in millions of U.S. dollars) | Tax Losses Carried Forward | Valuation Allowance | Carryforward Period | Earliest Year of Expiration | ||||
Net operating loss | ||||||||
United States | 138 | — | Indefinite | |||||
United States | 72 | — | 20 years | 2032 | ||||
France | 5 | (5) | Indefinite | |||||
Mexico | 6 | (6) | 10 years | 2027 | ||||
Germany | 11 | (11) | Indefinite | |||||
Switzerland | 23 | (23) | 7 years | 2028 | ||||
Other | 4 | (4) | > 5 years or indefinite | |||||
Total | 259 | (49) | ||||||
Year ended December 31, | ||||||
(in millions of U.S. Dollars except share and per share amounts ) | 2025 | 2024 | 2023 | |||
Numerator: | ||||||
Net income attributable to equity holders of Constellium | 273 | 56 | 152 | |||
Denominator: | ||||||
Basic - weighted-average ordinary shares outstanding | 139,678,381 | 145,718,545 | 146,129,941 | |||
Dilutive effect of non-vested restricted stock units and performance- based restricted stock units | 2,262,839 | 2,285,621 | 2,341,994 | |||
Diluted - weighted-average ordinary shares, of restricted stock units and performance-based restricted stock units | 141,941,220 | 148,004,166 | 148,471,935 | |||
Basic earnings per share | $1.95 | $0.38 | $1.04 | |||
Diluted earnings per share | $1.92 | $0.38 | $1.03 | |||
At December 31, | ||||
2025 | 2024 | |||
(in millions of U.S. dollars) | Current | Current | ||
Trade receivables - gross | 614 | 383 | ||
Allowance for credit losses | (3) | (2) | ||
Total trade receivables - net | 611 | 381 | ||
Total other receivables | 112 | 105 | ||
Total trade receivables and other | 723 | 486 | ||
At December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
Finished goods | 324 | 250 | ||
Work in progress | 625 | 571 | ||
Raw materials | 356 | 260 | ||
Stores and supplies | 102 | 100 | ||
Total inventories | 1,407 | 1,181 | ||
(in millions of U.S. dollars) | Land and Property Rights | Buildings | Machinery and Equipment | Construction Work in Progress | Other | Property, Plant and Equipment | ||||||
At December 31, 2025 | ||||||||||||
Gross carrying value | 71 | 870 | 4,216 | 281 | 64 | 5,502 | ||||||
Less accumulated depreciation | (28) | (399) | (2,437) | — | (53) | (2,917) | ||||||
Net balance at December 31, 2025 | 43 | 471 | 1,779 | 281 | 11 | 2,585 | ||||||
At December 31, 2024 | ||||||||||||
Gross carrying value | 65 | 790 | 3,760 | 223 | 58 | 4,896 | ||||||
Less accumulated depreciation | (25) | (339) | (2,078) | — | (46) | (2,488) | ||||||
Net balance at December 31, 2024 | 40 | 451 | 1,682 | 223 | 12 | 2,408 |
At December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Depreciation expense related to property, plant and equipment | (316) | (291) | (286) | |||
At December 31, | ||||||
(in millions of U.S. dollars) | Consolidated Balance Sheets | 2025 | 2024 | |||
Assets | ||||||
Operating lease right-of-use assets | Property, plant and equipment | 118 | 107 | |||
Finance lease assets (A) | Property, plant and equipment | 28 | 33 | |||
Total lease assets | 146 | 140 | ||||
Liabilities | ||||||
Current: | ||||||
Operating lease liabilities | Trade payables and other | 21 | 17 | |||
Finance lease liabilities | Short-term debt | 7 | 5 | |||
Non-current: | ||||||
Operating lease liabilities | Trade payables and other | 98 | 95 | |||
Finance lease liabilities | Long-term debt | 25 | 25 | |||
Total lease liabilities | 151 | 142 | ||||
At December 31, | ||||||||
(in millions of U.S. dollars) | Consolidated Income Statement | 2025 | 2024 | 2023 | ||||
Operating lease costs (A) | Cost of sales (excluding depreciation and amortization) | (24) | (23) | (24) | ||||
Selling and administrative expenses | (2) | (3) | (2) | |||||
Depreciation related to finance lease | Depreciation and amortization | (6) | (7) | (13) | ||||
At December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Financing cash flows from finance leases | (6) | (8) | (19) | |||
Operating cash flows from operating leases | (27) | (25) | (26) | |||
At December 31, | ||||
2025 | 2024 | |||
Weighted-average remaining lease term | ||||
Operating leases | 6.7 years | 7.5 years | ||
Finance leases | 4.2 years | 6.1 years | ||
Weighted-average discount rate | ||||
Operating leases | 6.04% | 6.56% | ||
Finance leases | 4.52% | 4.22% | ||
At December 31, 2025 | ||||
(in millions of U.S. dollars) | Operating Leases | Finance Leases | ||
Years ending | ||||
2026 | 27 | 8 | ||
2027 | 24 | 7 | ||
2028 | 21 | 6 | ||
2029 | 18 | 6 | ||
2030 | 15 | 7 | ||
Thereafter | 38 | 1 | ||
Total non-cancelable minimum lease payments | 143 | 35 | ||
Less: interest | (24) | (3) | ||
Present value of lease liabilities | 119 | 32 | ||
(in millions of U.S. dollars) | Technology | Computer Software | Customer relationships | Work in Progress | Other | Total Intangible Assets | ||||||
At December 31, 2025 | ||||||||||||
Gross carrying value | 97 | 107 | 45 | 3 | 4 | 256 | ||||||
Less accumulated amortization | (52) | (94) | (20) | — | (2) | (168) | ||||||
Net balance at December 31, 2025 | 45 | 13 | 25 | 3 | 2 | 88 | ||||||
At December 31, 2024 | ||||||||||||
Gross carrying value | 97 | 97 | 45 | 4 | 4 | 247 | ||||||
Less accumulated amortization | (47) | (83) | (18) | — | (2) | (150) | ||||||
Net balance, at December 31, 2024 | 50 | 14 | 27 | 4 | 2 | 97 | ||||||
At December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Amortization expense related to intangible assets | (14) | (13) | (14) | |||
(in millions of U.S. Dollars) | At December 31, 2025 | |
Year ending | ||
2026 | 12 | |
2027 | 10 | |
2028 | 9 | |
2029 | 9 | |
2030 | 9 |
At December 31, | ||||
2025 | 2024 | |||
(in millions of U.S. dollars) | Current | Current | ||
Trade payables | 1,222 | 959 | ||
Employees' entitlements | 268 | 204 | ||
Other payables | 184 | 146 | ||
Total other | 452 | 350 | ||
Total trade payables and other | 1,674 | 1,309 | ||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Contract liabilities and other liabilities to customers at January 1, | 98 | 100 | 79 | |||
Revenue deferred to contract liabilities | 57 | 65 | 66 | |||
Revenue recognized from contract liabilities | (44) | (59) | (43) | |||
Effect of changes in foreign currency rates and other changes | 2 | (8) | (2) | |||
Contract liabilities and other liabilities to customers at December 31, | 113 | 98 | 100 | |||
At December 31, | ||||||||||
2025 | 2024 | |||||||||
(in millions of U.S. dollars) | Nominal Value in Currency | Nominal rate | Effective rate | Face Value | Debt issuance costs | Accrued interest | Carrying value | Carrying value | ||
Secured Pan-U.S. ABL (due 2029) | $— | Floating | — | — | — | — | 56 | |||
Senior Unsecured Notes | ||||||||||
Issued June 2020 and due 2028 | $325 | 5.625% | 6.05% | 325 | (3) | 1 | 323 | 323 | ||
Issued February 2021 and due 2029 | $500 | 3.750% | 4.05% | 500 | (4) | 4 | 500 | 500 | ||
Issued June 2021 and due 2029 | €300 | 3.125% | 3.41% | 353 | (3) | 5 | 355 | 313 | ||
Issued August 2024 and due 2032 | $350 | 6.375% | 6.77% | 350 | (5) | 8 | 353 | 353 | ||
Issued August 2024 and due 2032 | €300 | 5.375% | 5.73% | 352 | (5) | 7 | 354 | 313 | ||
Finance lease liabilities | 32 | — | — | 32 | 30 | |||||
Other loans | 26 | — | 1 | 27 | 30 | |||||
Total debt | 1,938 | (20) | 26 | 1,944 | 1,918 | |||||
Of which non-current | 1,905 | 1,879 | ||||||||
Of which current (A) | 39 | 39 | ||||||||
(in millions of U.S. dollars) | At December 31, 2025 | |
Year ending | ||
2026 | 5 | |
2027 | 4 | |
2028 | 328 | |
2029 | 855 | |
2030 | 2 | |
Thereafter | 711 | |
Total undiscounted cash flows | 1,905 |
At December 31, | ||||||||||||
2025 | 2024 | |||||||||||
(in millions of U.S. dollars) | Non- current | Current | Total | Non- current | Current | Total | ||||||
Derivatives that qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | 7 | 6 | 13 | — | — | — | ||||||
Derivatives that do not qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | 3 | 7 | 10 | — | 5 | 5 | ||||||
Currency net debt derivatives | — | — | — | — | 1 | 1 | ||||||
Energy derivatives | 1 | 1 | 2 | 1 | — | 1 | ||||||
Metal derivatives | — | 58 | 58 | 1 | 18 | 19 | ||||||
Fair value of derivatives instruments - assets | 11 | 72 | 83 | 2 | 24 | 26 | ||||||
Derivatives that qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | — | — | — | 13 | 9 | 22 | ||||||
Derivatives that do not qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | 1 | 4 | 5 | 7 | 17 | 24 | ||||||
Energy derivatives | 1 | 2 | 3 | — | 2 | 2 | ||||||
Metal derivatives | 1 | 12 | 13 | 1 | 5 | 6 | ||||||
Fair value of derivatives instruments - liabilities | 3 | 18 | 21 | 21 | 33 | 54 | ||||||
At December 31, | ||||||||||||||||
2025 | 2024 | |||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||
Fair value of derivatives instruments - assets | 32 | 51 | — | 83 | 12 | 14 | — | 26 | ||||||||
Fair value of derivatives instruments - liabilities | 5 | 16 | — | 21 | 5 | 49 | — | 54 | ||||||||
Sold currencies | Maturity Year | Less than 1 year | Over 1 year | |||
USD | 2026-2031 | 476 | 322 | |||
CHF | 2026-2029 | 48 | 10 | |||
CZK | 2026 | 4 | — | |||
Other currencies | 2026-2027 | 9 | — |
Purchased currencies | ||||||
USD | 2026-2027 | 89 | 2 | |||
CHF | 2026-2028 | 122 | 22 | |||
CZK | 2026-2027 | 96 | 26 | |||
Other currencies | 2026 | 2 | — |
Year ended December 31, | ||||||||
(in millions of U.S. dollars) | Notes | 2025 | 2024 | 2023 | ||||
Derivatives that do not qualify for hedge accounting | ||||||||
Included in Other gains and losses - net | ||||||||
Realized gains / (losses) on foreign currency derivatives - net (A) | 5 | 11 | (10) | 18 | ||||
Unrealized gains / (losses) on foreign currency derivatives - net (B) | 5 | 28 | (20) | (14) | ||||
Derivatives that qualify for hedge accounting | ||||||||
Included in Other comprehensive income | ||||||||
Unrealized gains / (losses) on foreign currency derivatives - net | 33 | (23) | 1 | |||||
(Losses) / gains reclassified from cash flow hedge reserve to the Consolidated Income Statement | (3) | 11 | 6 | |||||
Included in Revenue (C) | ||||||||
Realized losses on foreign currency derivatives - net (A) | 5 | (1) | (10) | (7) | ||||
Unrealized gains / (losses) on foreign currency derivatives - net | 5 | 3 | (1) | 1 | ||||
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Derivatives that do not qualify for hedge accounting | ||||||
Included in Finance costs - net | ||||||
Realized (losses) / gains on foreign currency derivatives - net (A) | (22) | 13 | 5 | |||
Unrealized gains / (losses) on foreign currency derivatives - net | — | (2) | 2 | |||
Total | (22) | 11 | 7 | |||
(in millions of U.S. dollars) | Maturity Year | Less than 1 year | Over 1 year | |||
Metal | 2026-2028 | 430 | 4 | |||
Natural gas | 2026-2028 | 24 | 25 |
Year ended December 31, | ||||||
(in millions of U.S. dollars) | 2025 | 2024 | 2023 | |||
Derivatives that do not qualify for hedge accounting | ||||||
Included in Other gains and losses - net | ||||||
Realized gains / (losses) on commodities derivatives - net (A) | 8 | 22 | (68) | |||
Unrealized gains on commodities derivatives - net | 28 | 19 | 11 | |||
At December 31, | ||||||||||||
2025 | 2024 | 2023 | ||||||||||
Rate of increase in salaries | Discount rate | Expected return rate (A) | Rate of increase in salaries | Discount rate | Expected return rate (A) | Rate of increase in salaries | Discount rate | Expected return rate (A) | ||||
Pension | 2.11% | 3.20% | 4.42% | 2.13% | 3.09% | 4.27% | 2.23% | 3.11% | 4.40% | |||
OPEB | 4.00% | 5.27% | n/a | 4.00% | 5.46% | n/a | 4.00% | 4.82% | n/a | |||
At December 31, | |||||||
2025 | 2024 | ||||||
(in millions of U.S. dollars) | Pension Benefits | OPEB and Other Benefits | Total | Pension Benefits | OPEB and Other Benefits | Total | |
Present value of funded obligation | 698 | — | 698 | 664 | — | 664 | |
Fair value of plan assets | (591) | — | (591) | (520) | — | (520) | |
Deficit of funded plans | 107 | — | 107 | 144 | — | 144 | |
Present value of unfunded obligation | 113 | 142 | 255 | 109 | 144 | 253 | |
Net liability arising from defined benefit obligation | 220 | 142 | 362 | 253 | 144 | 397 | |
of which non-current | 211 | 127 | 338 | 245 | 130 | 375 | |
of which current | 9 | 15 | 24 | 8 | 14 | 22 | |
Year ended December 31, | ||||||||
2025 | 2024 | 2023 | ||||||
(in millions of U.S. dollars) | Pension | OPEB and Other Benefits | Pension | OPEB and Other Benefits | Pension | OPEB and Other Benefits | ||
Current service cost | (18) | (3) | (18) | (4) | (16) | (6) | ||
Interest cost | (24) | (7) | (24) | (7) | (27) | (7) | ||
Expected return on plan assets | 24 | — | 22 | — | 26 | — | ||
Immediate recognition of gains arising over the year | — | (1) | — | — | — | (1) | ||
Amortization of past service gain | 2 | 10 | 2 | 10 | 2 | 10 | ||
Amortization of net actuarial gain | — | 2 | (2) | 1 | 1 | 1 | ||
Curtailment and settlements | — | — | — | — | — | — | ||
Total net pension and other long-term benefit cost | (16) | 1 | (20) | — | (14) | (3) | ||
Year ended December 31, 2025 | ||||||||||
Defined benefit obligations | Plan assets | Net defined benefit liability | ||||||||
(in millions of U.S. dollars) | Pension benefits | OPEB and Other Benefits | Total | |||||||
At January 1, 2025 | 773 | 144 | 917 | (520) | 397 | |||||
Included in the Consolidated Income Statement | ||||||||||
Current service cost | 18 | 3 | 21 | — | 21 | |||||
Interest cost / (income) | 24 | 7 | 31 | (24) | 7 | |||||
Immediate recognition of gains arising over the year | — | 1 | 1 | — | 1 | |||||
Included in the Statement of Comprehensive Income | ||||||||||
Remeasurements due to: | ||||||||||
—actual return less interest on plan assets | — | — | — | (16) | (16) | |||||
—changes in financial assumptions | (25) | 2 | (23) | — | (23) | |||||
—changes in demographic assumptions | (1) | (1) | — | (1) | ||||||
—experience (gains)/ losses | (3) | (2) | (5) | — | (5) | |||||
Past service cost | 5 | — | 5 | — | 5 | |||||
Effects of changes in foreign exchange rates | 71 | 3 | 74 | (44) | 30 | |||||
Included in the Consolidated Statement of Cash Flows | ||||||||||
Benefits paid | (48) | (16) | (64) | 48 | (16) | |||||
Settlement | (8) | — | (8) | 8 | — | |||||
Contributions by the Group | — | — | — | (38) | (38) | |||||
Contributions by the plan participants | 5 | — | 5 | (5) | — | |||||
At December 31, 2025 | 811 | 142 | 953 | (591) | 362 | |||||
Year ended December 31, 2024 | ||||||||||
Defined benefit obligations | Plan Assets | Net defined benefit liability | ||||||||
(in millions of U.S. dollars) | Pension benefits | OPEB and Other Benefits | Total | |||||||
At January 1, 2024 | 835 | 159 | 994 | (539) | 455 | |||||
Included in the Consolidated Income Statement | ||||||||||
Current service cost | 18 | 4 | 22 | — | 22 | |||||
Interest cost / (income) | 24 | 7 | 31 | (22) | 9 | |||||
Immediate recognition of gains arising over the year | — | — | — | — | — | |||||
Included in the Statement of Comprehensive Income | ||||||||||
Remeasurements due to: | ||||||||||
—actual return less interest on plan assets | — | — | — | (9) | (9) | |||||
—changes in financial assumptions | (9) | (7) | (16) | — | (16) | |||||
—changes in demographic assumptions | — | — | — | — | — | |||||
—experience (gains)/ losses | 7 | (2) | 5 | — | 5 | |||||
Effects of changes in foreign exchange rates | (38) | (1) | (39) | 22 | (17) | |||||
Included in the Consolidated Statement of Cash Flows | ||||||||||
Benefits paid | (45) | (16) | (61) | 37 | (24) | |||||
Contributions by the Group | — | — | — | (28) | (28) | |||||
Contributions by the plan participants | 5 | — | 5 | (5) | — | |||||
At December 31, 2024 | 773 | 144 | 917 | (520) | 397 | |||||
At December 31, | ||||
(in millions of U.S. dollars) | 2025 | 2024 | ||
Cash & cash equivalents | 20 | 4 | ||
Equities | 148 | 143 | ||
Fixed income | 297 | 253 | ||
Property | 90 | 86 | ||
Other | 36 | 34 | ||
Total fair value of plan assets | 591 | 520 | ||
Estimated benefits payments | ||||
(in millions of U.S. dollars) | Pensions | OPEB and Other Benefits | ||
Year ended December 31, | ||||
2026 | 48 | 15 | ||
2027 | 46 | 15 | ||
2028 | 48 | 13 | ||
2029 | 53 | 12 | ||
2030 | 55 | 12 | ||
2031 to 2035 | 262 | 53 | ||
At December 31, | ||||||||
2025 | 2024 | |||||||
(in millions of U.S. dollars) | Current | Non-current | Current | Non-current | ||||
Close down and environmental remediation costs | 13 | 85 | 13 | 79 | ||||
Restructuring costs | 1 | — | 3 | 1 | ||||
Legal claims and other costs | 11 | 21 | 9 | 11 | ||||
Total provisions | 25 | 106 | 25 | 91 | ||||
At December 31, 2025 | ||||||||
(in millions of U.S. dollars) | Post- employment benefit plans | Cash flow hedges | Currency translation adjustments | Accumulated other comprehensive income / (loss) | ||||
At January 1, 2025 | 84 | (14) | (84) | (14) | ||||
Other comprehensive income / (loss) before reclassification | 42 | 25 | 17 | 84 | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to the income statement | (11) | (3) | — | (14) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to retained earnings | — | — | (2) | (2) | ||||
At December 31, 2025 | 115 | 8 | (69) | 54 | ||||
At December 31, 2024 | ||||||||
(in millions of U.S. dollars) | Post- employment benefit plans | Cash flow hedges | Currency translation adjustments | Accumulated other comprehensive income / (loss) | ||||
At January 1, 2024 | 80 | (5) | (75) | — | ||||
Other comprehensive income / (loss) before reclassification | 13 | (20) | (9) | (16) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to the income statement | (9) | 11 | — | 2 | ||||
At December 31, 2024 | 84 | (14) | (84) | (14) | ||||
At December 31, 2023 | ||||||||
(in millions of U.S. dollars) | Post- employment benefit plans | Cash flow hedges | Currency translation adjustments | Accumulated other comprehensive income / (loss) | ||||
At January 1, 2023 | 115 | (10) | (69) | 36 | ||||
Other comprehensive income / (loss) before reclassification | (23) | (1) | 2 | (22) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to the income statement | (11) | 6 | — | (5) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to retained earnings | (1) | — | (8) | (9) | ||||
At December 31, 2023 | 80 | (5) | (75) | — | ||||
2025 PSUs | 2024 PSUs | |||
Fair value at grant date (in dollars) | 17.88 - 23.00 | 27.14 | ||
Share price at grant date (in dollars) | 11.90 - 15.73 | 19.82 | ||
Dividend yield | — | — | ||
Expected volatility (A) | 47% | 44% | ||
Risk-free interest rate (US government bond yield) | 3.70% - 3.93% | 4.46% | ||
Model used | Monte Carlo | Monte Carlo |
Performance-Based RSU | Restricted Stock Units | ||||||||
Potential Shares | Weighted-Average Grant-Date Fair Value per Share | Potential Shares | Weighted-Average Grant-Date Fair Value per Share | ||||||
At January 1, 2025 | 1,780,833 | $25.18 | 1,667,811 | $18.08 | |||||
Granted (A) | 1,744,524 | $19.33 | 1,327,320 | $12.77 | |||||
Over-performance (B) | — | $— | — | $— | |||||
Vested | (324,561) | $26.05 | (491,188) | $18.81 | |||||
Forfeited (C) | (1,011,745) | $20.85 | (446,842) | $17.69 | |||||
At December 31, 2025 | 2,189,051 | $20.78 | 2,057,101 | $12.07 | |||||
Plan Category | (a) Number of securities to be issued upon exercise of outstanding options, warrants and rights | (b) Weighted average exercise price of outstanding options, warrants and rights | (c) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a) | |||
Equity compensation plans approved by shareholders (1) | 2,794,799 (2) | N/A | 5,531,615 (3) | |||
Equity compensation plans not approved by shareholders (1) | 1,451,353 (4) | N/A | N/A | |||
Total | 4,246,152 | N/A | 5,531,615 |
3.1 | |
4.1 | |
4.2 | |
4.3 | |
4.4 | |
4.5 | |
4.6 | |
4.7 | |
4.8 | |
4.9 | |
10.1 | |
10.2 | |
10.3 | |
10.4 | |
10.5 | |
10.6 | |
10.7 | |
10.8 | |
10.9 | |
10.10 | |
10.11 | |
10.12 | |
10.13 | |
10.14 | |
10.15 | |
10.16 | |
10.17 | |
10.18 | |
10.19 | |
10.20 | |
10.21 | |
10.22 | |
10.23 | |
10.24 | |
10.25 | |
10.26 | |
10.27 | |
10.28 | |
10.29 | |
10.30 | |
10.31 | |
10.32 | |
10.33 | |
10.34 | |
10.35 | |
10.36 | |
10.37 | |
10.38 | |
10.39 | |
10.40 | |
10.41 | |
10.42 | |
10.43 | |
10.44 | |
10.45 | |
10.46 | |
10.47 | |
10.48 | |
10.49 | |
10.50 | |
10.51 | |
10.52 | |
10.53 | |
10.54 | |
10.55 | |
10.56 | |
10.57 | |
10.58 | |
10.59 | |
10.60 | |
10.61 | |
10.62 | |
10.63 | |
10.64 | |
10.65 | |
10.66 | |
10.67 | |
10.68 | |
10.69 | |
10.70 | |
10.71 | |
10.72 | |
10.73 | |
10.74 | |
10.75 | |
10.76 | |
10.77 | |
10.78 | |
10.79 | |
10.80 | |
10.81 | |
10.82 | |
10.83 | |
10.84 | |
10.85 | |
10.86 | |
10.87 | |
10.88 | |
10.89 | |
10.90 | |
19.1 | |
21.1 | |
23.1 | |
31.1 | |
31.2 | |
32.1 | |
32.2 | |
97.1 | |
101.INS | Inline XBRL Instance Document** |
101.SCH | Inline XBRL Taxonomy Extension Schema Document** |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document** |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document** |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document** |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document** |
104. | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)** |
Constellium SE | ||
Date: February 25, 2026 | By | /s/ Ingrid Joerg |
Ingrid Joerg | ||
Chief Executive Officer and Director | ||
Name | Capacity | Date | ||
/s/ Ingrid Joerg | Chief Executive Officer and Director | February 25, 2026 | ||
Ingrid Joerg | (Principal Executive Officer) | |||
/s/ Jack Guo | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | February 25, 2026 | ||
Jack Guo | ||||
/s/ Jean-Christophe Deslarzes | Chairman | February 25, 2026 | ||
Jean-Christophe Deslarzes | ||||
/s/ Michiel Brandjes | Director | February 25, 2026 | ||
Michiel Brandjes | ||||
/s/ John Ormerod | Director | February 25, 2026 | ||
John Ormerod | ||||
/s/ Lori A. Walker | Director | February 25, 2026 | ||
Lori A. Walker | ||||
/s/ Martha Brooks | Director | February 25, 2026 | ||
Martha Brooks | ||||
/s/ Isabelle Boccon-Gibod | Director | February 25, 2026 | ||
Isabelle Boccon-Gibod | ||||
/s/ Jean-Philippe Puig | Director | February 25, 2026 | ||
Jean-Philippe Puig | ||||
/s/ Jean-François Verdier | Employee Director | February 25, 2026 | ||
Jean-François Verdier | ||||
/s/ Wiebke Weiler | Employee Director | February 25, 2026 | ||
Wiebke Weiler | ||||
/s/ Emmanuel Blot | Director | February 25, 2026 | ||
Emmanuel Blot | ||||
/s/ Bradley Soultz | Director | February 25, 2026 | ||
Bradley Soultz |