| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Maryland | | 46-1315605 |
| (State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| 4000 Route 66, Suite 310 | | |
| Tinton Falls, New Jersey | | 07753 |
| (Address of Principal Executive Offices) | | (Zip Code) |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $0.01 par value per share | CHMI | New York Stock Exchange |
| 8.20% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share | CHMI-PRA | New York Stock Exchange |
| 8.250% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, $0.01 par value per share | CHMI-PRB | New York Stock Exchange |
| Large accelerated filer | ☐ | Accelerated filer | ☒ |
| | | | |
| Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
| | | | |
| Emerging growth company | ☐ | | |
| Page | ||
| 3 | ||
| PART I. | 6 | |
| Item 1. | 6 | |
| 6 | ||
| 7 | ||
| 8 | ||
| 9 | ||
| 10 | ||
| 11 | ||
| Item 2. | 46 | |
| Item 3. | 68 | |
| Item 4. | 72 | |
| PART II. | 73 | |
| Item 1. | 73 | |
| Item 1A. | 73 | |
| Item 2. | 73 | |
| Item 3. | 73 | |
| Item 4. | 73 | |
| Item 5. | 73 | |
| Item 6. | 74 | |
| • | the Company’s investment objectives and business strategy; |
| • | the Company’s exposure to future litigation, regulatory proceedings and governmental investigations; |
| • | the Company’s ability to raise capital through the sale of its equity and debt securities and to invest the net proceeds of any such offering in the target assets, if any, identified at the time of the offering; |
| • | the Company’s ability to obtain future financing arrangements and refinance existing financing arrangements as they mature; |
| • | the Company’s expected leverage; |
| • | the Company’s expected investments and the timing thereof; |
| • | the Company’s ability to acquire Servicing Related Assets and mortgage and real estate-related securities; |
| • | the Company’s ability to make distributions to holders of the Company’s common and preferred stock; |
| • | the Company’s ability to compete in the marketplace; |
| • | the Company’s ability to hedge interest rate risk and prepayment risk associated with its assets; |
| • | market, industry and economic trends; |
| • | recent market developments and actions taken and to be taken by the U.S. Government, the U.S. Treasury, the Board of Governors of the Federal Reserve System, Fannie Mae, Freddie Mac, Ginnie Mae and the U.S. Securities and Exchange Commission (“SEC”); |
| • | mortgage loan modification programs and future legislative actions; |
| • | the Federal Reserve’s potential changes in interest rates; |
| • | the Company’s ability to qualify and maintain qualification as a REIT under the Code and limitations on the Company’s business due to compliance with requirements for maintaining its qualification as a REIT under the Code; |
| • | the Company’s ability to maintain an exception from the definitions of “investment company” under the Investment Company Act of 1940, as amended (the “Investment Company Act”), or otherwise not fall within those definitions; |
| • | projected capital and operating expenditures; |
| • | availability of qualified personnel; and |
| • | projected prepayment and/or default rates. |
| • | the factors discussed under “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q and “Part I, Item 1. Business” and “Part I, Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025; |
| • | general volatility of the capital markets; |
| • | deterioration in domestic and global economic conditions or failure of conditions to improve as anticipated; |
| • | regulatory and legal developments; |
| • | inflationary trends could result in further interest rate increases or sustained higher interest rates for longer than expected periods of time, which could lead to increased market volatility; |
| • | changes in the Company’s investment objectives and business strategy; |
| • | availability, terms and deployment of capital; |
| • | availability of suitable investment opportunities; |
| • | the Company’s ability to operate its licensed mortgage servicing subsidiary and oversee the activities of such subsidiary; |
| • | the Company’s ability to manage various operational and regulatory risks associated with its business; |
| • | changes in the Company’s assets, interest rates or the general economy; |
| • | increased rates of default and/or decreased recovery rates on the Company’s investments, including as a result of the effects of more severe weather and changes in traditional weather patterns; |
| • | changes in interest rates, interest rate spreads, the yield curve, prepayment rates or recapture rates; |
| • | limitations on the Company’s business due to compliance with requirements for maintaining its qualification as a REIT under the Code and the Company’s exception from the definitions of “investment company” under the Investment Company Act (or of otherwise not falling within those definitions); |
| • | the degree and nature of the Company’s competition, including competition for the residential mortgage assets in which the Company invests; and |
| • | other risks associated with acquiring, investing in and managing residential mortgage assets. |
| Item 1. | Consolidated Financial Statements |
| (unaudited) | ||||||||
| March 31, 2026 | December 31, 2025 | |||||||
| Assets | ||||||||
| RMBS, at fair value (including pledged assets of $1,156,545 and $1,189,714, respectively) | $ | 1,182,686 | $ | 1,213,851 | ||||
| Investments in Servicing Related Assets, at fair value (including pledged assets of $213,455 and $214,831, respectively) | 213,455 | 214,831 | ||||||
| Cash and cash equivalents | 46,689 | 54,946 | ||||||
| Restricted cash | 33,405 | 7,523 | ||||||
| Derivative assets | 9,955 | 14,757 | ||||||
| Receivables and other assets | 32,098 | 34,648 | ||||||
| Total Assets | $ | 1,518,288 | $ | 1,540,556 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Liabilities | ||||||||
| Repurchase agreements | $ | 1,121,670 | $ | 1,137,200 | ||||
| Derivative liabilities | 2,761 | 2,275 | ||||||
| Notes payable | 143,294 | 145,191 | ||||||
| Dividends payable | 5,894 | 5,919 | ||||||
| Accrued expenses and other liabilities | 14,083 | 11,439 | ||||||
| Total Liabilities | $ | 1,287,702 | $ | 1,302,024 | ||||
| Stockholders’ Equity | ||||||||
| Preferred stock, par value $0.01 per share, 100,000,000 shares authorized: | ||||||||
| 8.20% Series A Cumulative Redeemable Preferred stock, 2,781,635 shares issued and outstanding as of March 31, 2026 and December 31, 2025, $69,541 liquidation preference as of March 31, 2026 and December 31, 2025 | $ | 67,311 | $ | 67,311 | ||||
| 8.25% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred stock, 1,604,103 shares issued and outstanding as of March 31, 2026 and December 31, 2025, $40,103 liquidation preference as of March 31, 2026 and December 31, 2025 | 38,553 | 38,553 | ||||||
| Common stock, $0.01 par value per share, 500,000,000 shares authorized and 36,739,538 shares issued and outstanding as of March 31, 2026 and 500,000,000 shares authorized and 36,739,538 shares issued and outstanding as of December 31, 2025 | 373 | 373 | ||||||
| Additional paid-in capital | 396,681 | 396,516 | ||||||
| Accumulated Deficit | (276,034 | ) | (270,381 | ) | ||||
| Accumulated other comprehensive income | 1,262 | 3,669 | ||||||
| Total Cherry Hill Mortgage Investment Corporation Stockholders’ Equity | $ | 228,146 | $ | 236,041 | ||||
| Non-controlling interests in Operating Partnership | 2,440 | 2,491 | ||||||
| Total Stockholders’ Equity | $ | 230,586 | $ | 238,532 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 1,518,288 | $ | 1,540,556 | ||||
| | Three Months Ended March 31, | |||||||
| | 2026 | 2025 | ||||||
| Income | ||||||||
| Interest income | $ | 15,850 | $ | 14,801 | ||||
| Interest expense | 11,394 | 12,635 | ||||||
| Net interest income | 4,456 | 2,166 | ||||||
| Servicing fee income | 10,219 | 10,973 | ||||||
| Servicing costs | 2,289 | 2,545 | ||||||
| Net servicing income | 7,930 | 8,428 | ||||||
| Other income (loss) | ||||||||
| Realized loss on RMBS, net | - | (3,992 | ) | |||||
| Realized gain (loss) on derivatives, net | (70 | ) | 4,634 | |||||
| Unrealized gain (loss) on RMBS, measured at fair value through earnings, net | (12,436 | ) | 14,780 | |||||
| Unrealized gain (loss) on derivatives, net | 6,121 | (22,741 | ) | |||||
| Unrealized loss on investments in Servicing Related Assets | (1,361 | ) | (6,325 | ) | ||||
| Total Income (Loss) | 4,640 | (3,050 | ) | |||||
| Expenses | ||||||||
| General and administrative expense | 1,693 | 2,059 | ||||||
| Compensation and benefits | 1,579 | 1,710 | ||||||
| Total Expenses | 3,272 | 3,769 | ||||||
| Income (Loss) Before Income Taxes | 1,368 | (6,819 | ) | |||||
| Provision for corporate business taxes | 939 | 173 | ||||||
| Net Income (Loss) | 429 | (6,992 | ) | |||||
| Net (income) loss allocated to noncontrolling interests in Operating Partnership | (6) | 133 | ||||||
| Dividends on preferred stock | (2,391 | ) | (2,454 | ) | ||||
| Net Loss Applicable to Common Stockholders | $ | (1,968 | ) | $ | (9,313 | ) | ||
| Net Loss Per Share of Common Stock | ||||||||
| Basic | $ | (0.05 | ) | $ | (0.29 | ) | ||
| Diluted | $ | (0.05 | ) | $ | (0.29 | ) | ||
| Weighted Average Number of Shares of Common Stock Outstanding | ||||||||
| Basic | 36,593,018 | 31,690,657 | ||||||
| Diluted | 36,593,018 | 31,690,657 | ||||||
| | Three Months Ended March 31, | |||||||
| | 2026 | 2025 | ||||||
| Net income (loss) | $ | 429 | $ | (6,992 | ) | |||
| Other comprehensive income (loss): | ||||||||
| Unrealized gain (loss) on RMBS, available-for-sale, net | (2,442 | ) | 6,850 | |||||
| Net other comprehensive income (loss) | (2,442 | ) | 6,850 | |||||
| Comprehensive loss | $ | (2,013 | ) | $ | (142 | ) | ||
| Comprehensive loss attributable to noncontrolling interests in Operating Partnership | 29 | 3 | ||||||
| Dividends on preferred stock | (2,391 | ) | (2,454 | ) | ||||
| Comprehensive loss attributable to common stockholders | $ | (4,375 | ) | $ | (2,593 | ) | ||
| | Common Stock Shares | Common Stock Amount | Preferred Stock Shares | Preferred Stock Amount | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings (Deficit) | Non- Controlling Interest in Operating Partnership | Total Stockholders’ Equity | |||||||||||||||||||||||||||
| Balance, December 31, 2024 | 31,625,073 | $ | 322 | 4,385,738 | $ | 105,864 | $ | 381,069 | $ | (7,270 | ) | $ | (249,643 | ) | $ | 3,280 | $ | 233,622 | ||||||||||||||||||
| Issuance of common stock | 1,005,846 | 10 | - | - | 3,606 | - | - | - | 3,616 | |||||||||||||||||||||||||||
| Net Loss | - | - | - | - | - | - | (6,859 | ) | (133 | ) | (6,992 | ) | ||||||||||||||||||||||||
| Other Comprehensive Income (Loss) | - | - | - | - | - | 6,850 | - | (85 | ) | 6,765 | ||||||||||||||||||||||||||
| LTIP-OP Unit awards | - | - | - | - | - | - | - | 84 | 84 | |||||||||||||||||||||||||||
| Distribution paid on LTIP-OP Units | - | - | - | - | - | - | - | (90 | ) | (90 | ) | |||||||||||||||||||||||||
| Common dividends declared, $0.15 per share | - | - | - | - | - | - | (4,919 | ) | - | (4,919 | ) | |||||||||||||||||||||||||
| Preferred Series A dividends declared, $0.5125 per share | - | - | - | - | - | - | (1,432 | ) | - | (1,432 | ) | |||||||||||||||||||||||||
| Preferred Series B dividends declared, $0.6372 per share | - | - | - | - | - | - | (1,022 | ) | - | (1,022 | ) | |||||||||||||||||||||||||
| Balance, March 31, 2025 | 32,630,919 | $ | 332 | 4,385,738 | $ | 105,864 | $ | 384,675 | $ | (420 | ) | $ | (263,875 | ) | $ | 3,056 | $ | 229,632 | ||||||||||||||||||
| | ||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2025 | 36,739,538 | $ | 373 | 4,385,738 | $ | 105,864 | $ | 396,516 | $ | 3,669 | $ | (270,381 | ) | $ | 2,491 | $ | 238,532 | |||||||||||||||||||
| Issuance of common stock | - | - | - | - | 165 | - | - | - | 165 | |||||||||||||||||||||||||||
| Net Income | - | - | - | - | - | - | 423 | 6 | 429 | |||||||||||||||||||||||||||
| Other Comprehensive Loss | - | - | - | - | - | (2,407 | ) | - | (35 | ) | (2,442 | ) | ||||||||||||||||||||||||
| LTIP-OP Unit awards | - | - | - | - | - | - | - | 31 | 31 | |||||||||||||||||||||||||||
| Distribution paid on LTIP-OP Units | - | - | - | - | - | - | - | (53 | ) | (53 | ) | |||||||||||||||||||||||||
| Common dividends declared, $0.10 per share | - | - | - | - | - | - | (3,685 | ) | - | (3,685 | ) | |||||||||||||||||||||||||
| Preferred Series A dividends declared, $0.5125 per share | - | - | - | - | - | - | (1,432 | ) | - | (1,432 | ) | |||||||||||||||||||||||||
| Preferred Series B dividends declared, $0.5978 per share | - | - | - | - | - | - | (959 | ) | - | (959 | ) | |||||||||||||||||||||||||
| Balance, March 31, 2026 | 36,739,538 | $ | 373 | 4,385,738 | $ | 105,864 | $ | 396,681 | $ | 1,262 | $ | (276,034 | ) | $ | 2,440 | $ | 230,586 | |||||||||||||||||||
| | Three Months Ended March 31, | |||||||
| | 2026 | 2025 | ||||||
| Cash Flows From Operating Activities | ||||||||
| Net income (loss) | $ | 429 | $ | (6,992 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
| Realized loss on RMBS, net | - | 3,992 | ||||||
| Unrealized loss on investments in Servicing Related Assets | 1,361 | 6,325 | ||||||
| Realized (gain) loss on derivatives, net | 70 | (4,634 | ) | |||||
| Unrealized (gain) loss on RMBS, measured at fair value through earnings, net | 12,436 | (14,780 | ) | |||||
| Unrealized (gain) loss on derivatives, net | (6,121 | ) | 22,741 | |||||
| Accretion of premiums on RMBS | (891 | ) | (767 | ) | ||||
| Amortization of deferred financing costs | 104 | 78 | ||||||
| LTIP-OP Unit awards | 31 | 84 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Decrease in receivables and other assets | 2,550 | 2,467 | ||||||
| Increase (decrease) in accrued expenses and other liabilities | 2,644 | (7,832 | ) | |||||
| Net cash provided by operating activities | $ | 12,613 | $ | 682 | ||||
| Cash Flows From Investing Activities | ||||||||
| Purchase of RMBS | (15,047 | ) | (50,472 | ) | ||||
| Principal paydown of RMBS | 32,223 | 22,187 | ||||||
| Proceeds from sale of RMBS | - | 49,585 | ||||||
| Acquisition of MSRs | 15 | - | ||||||
| Proceeds from (payments for) settlement of derivatives | 11,340 | (1,837 | ) | |||||
| Net cash provided by investing activities | $ | 28,531 | $ | 19,463 | ||||
| Cash Flows From Financing Activities | ||||||||
| Borrowings under repurchase agreements | 3,098,122 | 2,668,245 | ||||||
| Repayments of repurchase agreements | (3,113,652 | ) | (2,695,635 | ) | ||||
| Payments for derivative financing | - | (8,497 | ) | |||||
| Principal paydown of bank loans | (2,000 | ) | (2,000 | ) | ||||
| Dividends paid | (6,101 | ) | (7,247 | ) | ||||
| LTIP-OP Units distributions paid | (53 | ) | (90 | ) | ||||
| Issuance of common stock, net of offering costs | 165 | 3,616 | ||||||
| Net cash used in financing activities | $ | (23,519 | ) | $ | (41,608 | ) | ||
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | $ | 17,625 | $ | (21,463 | ) | |||
| Cash, Cash Equivalents and Restricted Cash, Beginning of Period | 62,469 | 70,759 | ||||||
| Cash, Cash Equivalents and Restricted Cash, End of Period | $ | 80,094 | $ | 49,296 | ||||
| Reconciliation of cash and cash equivalents and restricted cash | ||||||||
| Cash and cash equivalents | $ | 46,689 | $ | 47,291 | ||||
| Restricted cash | 33,405 | 2,005 | ||||||
| Total cash and cash equivalents and restricted cash | $ | 80,094 | $ | 49,296 | ||||
| Supplemental Disclosure of Cash Flow Information | ||||||||
| Cash paid during the period for interest expense | $ | 14,095 | $ | 8,086 | ||||
| Cash paid during the period for income taxes | 2 | 2 | ||||||
| Supplemental Schedule of Non-Cash Investing and Financing Activities | ||||||||
| Dividends declared but not paid | $ | 5,894 | $ | 7,137 | ||||
| | Three Months Ended March 31, | |||||||
| | 2026 | 2025 | ||||||
| Realized loss on RMBS, net | ||||||||
| Loss on RMBS, available-for-sale, measured at fair value through OCI (A) | $ | - | $ | (3,074 | ) | |||
| Loss on RMBS measured at fair value through earnings | - | (918 | ) | |||||
| Realized loss on RMBS, net | $ | - | $ | (3,992 | ) | |||
| (A) | Reclassified from accumulated other comprehensive income into earnings. |
| | Servicing Related Assets | RMBS | All Other | Total | ||||||||||||
| Income Statement | ||||||||||||||||
| Three Months Ended March 31, 2026 | ||||||||||||||||
| Interest income | $ | 52 | $ | 15,798 | $ | - | $ | 15,850 | ||||||||
| Interest expense | 597 | 10,797 | - | 11,394 | ||||||||||||
| Net interest income (expense) | (545 | ) | 5,001 | - | 4,456 | |||||||||||
| Servicing fee income | 10,219 | - | - | 10,219 | ||||||||||||
| Servicing costs | 2,289 | - | - | 2,289 | ||||||||||||
| Net servicing income | 7,930 | - | - | 7,930 | ||||||||||||
| Other expense (A) | (1,657 | ) | (6,089 | ) | - | (7,746 | ) | |||||||||
| Other operating expenses (B) | (834 | ) | (697 | ) | (1,741 | ) | (3,272 | ) | ||||||||
| Provision for corporate business taxes | (939 | ) | - | - | (939 | ) | ||||||||||
| Net other comprehensive loss | - | (2,442 | ) | - | (2,442 | ) | ||||||||||
| Comprehensive income (loss) | $ | 3,955 | $ | (4,227 | ) | $ | (1,741 | ) | $ | (2,013 | ) | |||||
| Three Months Ended March 31, 2025 | ||||||||||||||||
| Interest income | $ | - | $ | 14,801 | $ | - | $ | 14,801 | ||||||||
| Interest expense | 764 | 11,871 | - | 12,635 | ||||||||||||
| Net interest income (expense) | (764 | ) | 2,930 | - | 2,166 | |||||||||||
| Servicing fee income | 10,973 | - | - | 10,973 | ||||||||||||
| Servicing costs | 2,545 | - | - | 2,545 | ||||||||||||
| Net servicing income | 8,428 | - | - | 8,428 | ||||||||||||
| Other expense (A) | (5,818 | ) | (7,826 | ) | - | (13,644 | ) | |||||||||
| Other operating expenses (B) | (834 | ) | (787 | ) | (2,148 | ) | (3,769 | ) | ||||||||
| Provision for corporate business taxes | (173 | ) | - | - | (173 | ) | ||||||||||
| Net other comprehensive income | - | 6,850 | - | 6,850 | ||||||||||||
| Comprehensive income (loss) | $ | 839 | $ | 1,167 | $ | (2,148 | ) | $ | (142 | ) | ||||||
| (A) | Included in other income (expense) are realized and unrealized gains (losses) on Servicing Related Assets, RMBS and derivatives. |
| (B) | Included in other operating expenses are general and administrative expenses and compensation and benefits. |
| Servicing Related Assets | RMBS | All Other | Total | |||||||||||||
| Balance Sheet | ||||||||||||||||
| March 31, 2026 | ||||||||||||||||
| Investments | $ | 213,455 | $ | 1,182,686 | $ | - | $ | 1,396,141 | ||||||||
| Other assets | 25,059 | 49,800 | 47,288 | 122,147 | ||||||||||||
| Total assets | 238,514 | 1,232,486 | 47,288 | 1,518,288 | ||||||||||||
| Debt | 143,294 | 1,121,670 | - | 1,264,964 | ||||||||||||
| Other liabilities | 1,403 | 14,219 | 7,116 | 22,738 | ||||||||||||
| Total liabilities | 144,697 | 1,135,889 | 7,116 | 1,287,702 | ||||||||||||
| Net Assets | $ | 93,817 | $ | 96,597 | $ | 40,172 | $ | 230,586 | ||||||||
| December 31, 2025 | ||||||||||||||||
| Investments | $ | 214,831 | $ | 1,213,851 | $ | - | $ | 1,428,682 | ||||||||
| Other assets | 28,904 | 27,293 | 55,677 | 111,874 | ||||||||||||
| Total assets | 243,735 | 1,241,144 | 55,677 | 1,540,556 | ||||||||||||
| Debt | 145,191 | 1,137,200 | - | 1,282,391 | ||||||||||||
| Other liabilities | 2,575 | 9,504 | 7,554 | 19,633 | ||||||||||||
| Total liabilities | 147,766 | 1,146,704 | 7,554 | 1,302,024 | ||||||||||||
| Net Assets | $ | 95,969 | $ | 94,440 | $ | 48,123 | $ | 238,532 | ||||||||
| Gross Unrealized | Weighted Average | ||||||||||||||||||||||||||||||||||||
| Asset Type | Original Face Value | Book Value | Gains | Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | |||||||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | | ||||||||||||||||||||||||||||||||||||
| Fannie Mae | $ | 150,782 | $ | 108,465 | $ | 1,901 | $ | (432 | ) | $ | 109,934 | 10 | (B) | 4.67 | % | 4.83 | % | 26 | |||||||||||||||||||
| Freddie Mac | 125,240 | 89,856 | 619 | (779 | ) | 89,696 | 10 | (B) | 4.67 | % | 4.75 | % | 26 | ||||||||||||||||||||||||
| RMBS, measured at fair value through earnings | |||||||||||||||||||||||||||||||||||||
| Fannie Mae | 484,667 | 412,906 | 6,276 | (1,391 | ) | 417,791 | 36 | (B) | 5.04 | % | 5.13 | % | 27 | ||||||||||||||||||||||||
| Freddie Mac | 676,854 | 556,698 | 9,973 | (1,406 | ) | 565,265 | 52 | (B) | 5.05 | % | 5.14 | % | 27 | ||||||||||||||||||||||||
| Total/weighted average RMBS | $ | 1,437,543 | $ | 1,167,925 | $ | 18,769 | $ | (4,008 | ) | $ | 1,182,686 | 108 | | 4.98 | % | 5.08 | % | 27 | |||||||||||||||||||
| Gross Unrealized | Weighted Average | ||||||||||||||||||||||||||||||||||||
| Asset Type | Original Face Value | Book Value | Gains | Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | |||||||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | | ||||||||||||||||||||||||||||||||||||
| Fannie Mae | $ | 150,782 | $ | 110,321 | $ | 3,094 | $ | (232 | ) | $ | 113,183 | 10 | (B) | 4.67 | % | 4.83 | % | 26 | |||||||||||||||||||
| Freddie Mac | 125,240 | 92,829 | 1,149 | (259 | ) | 93,719 | 10 | (B) | 4.67 | % | 4.76 | % | 26 | ||||||||||||||||||||||||
| RMBS, measured at fair value through earnings | |||||||||||||||||||||||||||||||||||||
| Fannie Mae | 469,667 | 408,260 | 10,506 | (121 | ) | 418,645 | 35 | (B) | 5.04 | % | 5.14 | % | 28 | ||||||||||||||||||||||||
| Freddie Mac | 676,854 | 572,802 | 15,578 | (76 | ) | 588,304 | 52 | (B) | 5.05 | % | 5.14 | % | 27 | ||||||||||||||||||||||||
| Total/weighted average RMBS | $ | 1,422,543 | $ | 1,184,212 | $ | 30,327 | $ | (688 | ) | $ | 1,213,851 | 107 | 4.98 | % | 5.08 | % | 27 | ||||||||||||||||||||
| (A) | See Note 8 regarding the estimation of fair value, which approximates carrying value for all securities. |
| (B) | The Company used an implied AA+ rating for the Agency RMBS. |
| (C) | The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities. |
| Gross Unrealized | Weighted Average | ||||||||||||||||||||||||||||||||||||
| Years to Maturity | Original Face Value | Book Value | Gains | Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | |||||||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | | ||||||||||||||||||||||||||||||||||||
| Over 10 Years | $ | 276,022 | $ | 198,321 | $ | 2,521 | $ | (1,211 | ) | $ | 199,631 | 20 | (B) | 4.67 | % | 4.79 | % | 26 | |||||||||||||||||||
| RMBS, measured at fair value through earnings | | ||||||||||||||||||||||||||||||||||||
| Over 10 Years | 1,161,521 | 969,604 | 16,248 | (2,797 | ) | 983,055 | 88 | (B) | 5.04 | % | 5.13 | % | 27 | ||||||||||||||||||||||||
| Total/weighted average RMBS | $ | 1,437,543 | $ | 1,167,925 | $ | 18,769 | $ | (4,008 | ) | $ | 1,182,686 | 108 | | 4.98 | % | 5.08 | % | 27 | |||||||||||||||||||
| Gross Unrealized | Weighted Average | ||||||||||||||||||||||||||||||||||||
| Years to Maturity | Original Face Value | Book Value | Gains | Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | |||||||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | |||||||||||||||||||||||||||||||||||||
| Over 10 Years | $ | 276,022 | $ | 203,150 | $ | 4,243 | $ | (491 | ) | $ | 206,902 | 20 | (B) | 4.67 | % | 4.79 | % | 26 | |||||||||||||||||||
| RMBS, measured at fair value through earnings | | ||||||||||||||||||||||||||||||||||||
| Over 10 Years | 1,146,521 | 981,062 | 26,084 | (197 | ) | 1,006,949 | 87 | (B) | 5.05 | % | 5.14 | % | 28 | ||||||||||||||||||||||||
| Total/weighted average RMBS | $ | 1,422,543 | $ | 1,184,212 | $ | 30,327 | $ | (688 | ) | $ | 1,213,851 | 107 | 4.98 | % | 5.08 | % | 27 | ||||||||||||||||||||
| (A) | See Note 8 regarding the estimation of fair value, which approximates carrying value for all securities. |
| (B) | The Company used an implied AA+ rating for the Agency RMBS. |
| (C) | The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities. |
| Weighted Average | |||||||||||||||||||||||||||||||||
| Duration in Loss Position | Original Face Value | Book Value | Gross Unrealized Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | ||||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | | ||||||||||||||||||||||||||||||||
| Less than Twelve Months | $ | 110,080 | $ | 78,118 | $ | (1,050 | ) | $ | 77,068 | 7 | (B) | 4.15 | % | 4.27 | % | 26 | |||||||||||||||||
| Twelve or More Months | 8,363 | 6,074 | (161 | ) | 5,913 | 1 | (B) | 4.50 | % | 4.50 | % | 26 | |||||||||||||||||||||
| Total/weighted average RMBS, available-for-sale, measured at fair value through OCI | $ | 118,443 | $ | 84,192 | $ | (1,211 | ) | $ | 82,981 | 8 | | 4.17 | % | 4.28 | % | 26 | |||||||||||||||||
| Weighted Average | |||||||||||||||||||||||||||||||||
| Duration in Loss Position | Original Face Value | Book Value | Gross Unrealized Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | ||||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | | ||||||||||||||||||||||||||||||||
| Twelve or More Months | $ | 64,386 | $ | 46,482 | $ | (491 | ) | $ | 45,991 | 4 | (B) | 3.55 | % | 3.75 | % | 26 | |||||||||||||||||
| Total/weighted average RMBS, available-for-sale, measured at fair value through OCI | $ | 64,386 | $ | 46,482 | $ | (491 | ) | $ | 45,991 | 4 | | 3.55 | % | 3.75 | % | 26 | |||||||||||||||||
| (A) | See Note 8 regarding the estimation of fair value, which approximates carrying value for all securities. |
| (B) | The Company used an implied AA+ rating for the Agency RMBS. |
| (C) | The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities. |
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Proceeds from sales of available-for-sale securities | $ | - | $ | 29,844 | ||||
| Amortized cost of available-for-sale securities sold | - | (32,918 | ) | |||||
| Total realized losses on sales, net | $ | - | $ | (3,074 | ) | |||
| Gross realized gains, RMBS available-for-sale | $ | - | $ | - | ||||
| Gross realized losses, RMBS available-for-sale | - | (3,074 | ) | |||||
| Realized loss on RMBS, available-for-sale, net | $ | - | $ | (3,074 | ) | |||
| Unpaid Principal Balance | Carrying Value(A) | Weighted Average Coupon | Weighted Average Maturity (Years)(B) | Year to Date Changes in Fair Value Recorded in Other Income (Loss) | ||||||||||||||||
| MSRs | $ | 15,585,157 | $ | 213,455 | 3.49 | % | 23.4 | $ | (1,361 | ) | ||||||||||
| MSR Total/Weighted Average | $ | 15,585,157 | $ | 213,455 | 3.49 | % | 23.4 | $ | (1,361 | ) | ||||||||||
| Unpaid Principal Balance | Carrying Value(A) | Weighted Average Coupon | Weighted Average Maturity (Years)(B) | Year to Date Changes in Fair Value Recorded in Other Income (Loss) | ||||||||||||||||
| MSRs | $ | 15,891,266 | $ | 214,831 | 3.49 | % | 23.6 | $ | (18,825 | ) | ||||||||||
| MSR Total/Weighted Average | $ | 15,891,266 | $ | 214,831 | 3.49 | % | 23.6 | $ | (18,825 | ) | ||||||||||
| (A) | See Note 8 regarding the estimation of fair value, which approximates carrying value for all pools. |
| (B) | Weighted average maturity of the underlying residential mortgage loans in the pool is based on the unpaid principal balance. |
| | Percentage of Total Outstanding Unpaid Principal Balance | |||
| California | 14.8 | % | ||
| Virginia | 8.8 | % | ||
| New York | 8.5 | % | ||
| Maryland | 6.8 | % | ||
| Texas | 5.8 | % | ||
| Florida | 5.3 | % | ||
| North Carolina | 5.0 | % | ||
| All other | 45.0 | % | ||
| Total | 100.0 | % | ||
| | Percentage of Total Outstanding Unpaid Principal Balance | |||
| California | 14.8 | % | ||
| Virginia | 8.8 | % | ||
| New York | 8.5 | % | ||
| Maryland | 6.8 | % | ||
| Texas | 5.8 | % | ||
| Florida | 5.3 | % | ||
| North Carolina | 5.0 | % | ||
| All other | 45.0 | % | ||
| Total | 100.0 | % | ||
| LTIP-OP Units | Shares of Common Stock | Restricted Stock Units | ||||||||||||||||||||||||||||||||||||||||||||||
| Issued | Forfeited/ Redeemed (A) | Converted | Issued | Forfeited (A) | Withheld (B) | Issued | Forfeited (A) | Settled | Withheld (B) | Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans | Weighted Average Issuance Price | |||||||||||||||||||||||||||||||||||||
| December 31, 2024 | (663,492 | ) | 8,492 | 44,795 | (283,672 | ) | 3,155 | 3,229 | (181,942 | ) | - | - | - | 2,434,072 | ||||||||||||||||||||||||||||||||||
| Number of securities issued or to be issued upon exercise | - | - | - | - | - | - | - | - | - | - | - | $ | - | |||||||||||||||||||||||||||||||||||
| March 31, 2025 | (663,492 | ) | 8,492 | 44,795 | (283,672 | ) | 3,155 | 3,229 | (181,942 | ) | - | - | - | 2,434,072 | ||||||||||||||||||||||||||||||||||
| December 31, 2025 | (663,492 | ) | 57,689 | 65,037 | (510,475 | ) | 3,155 | 24,620 | (181,942 | ) | - | 60,041 | - | 2,336,749 | ||||||||||||||||||||||||||||||||||
| Number of securities issued or to be issued upon exercise | - | - | - | - | - | - | (24,414 | ) (C) | - | - | - | (24,414 | ) | $ | 2.56 | |||||||||||||||||||||||||||||||||
| March 31, 2026 | (663,492 | ) | 57,689 | 65,037 | (510,475 | ) | 3,155 | 24,620 | (206,356 | ) | - | 60,041 | - | 2,312,335 | ||||||||||||||||||||||||||||||||||
| (A) | If any award or grant under the 2023 Plan (including LTIP-OP Units) expires, is forfeited or is terminated without having been exercised or is paid in cash without a requirement for the delivery of common stock, then any common stock covered by such lapsed, cancelled, expired, unexercised or cash-settled portion of such award or grant and any forfeited, lapsed, cancelled or expired LTIP-OP Units will be available for the grant or settlement of other awards under the 2023 Plan. |
| (B) | Any shares of common stock tendered or withheld to satisfy the grant or exercise price or tax withholding obligation pursuant to any award reduces the number of shares of common stock available under the 2023 Plan and those shares will not be available for future grants or awards under the 2023 Plan. |
| (C) | Subject to forfeiture in certain circumstances prior to February 10, 2027. |
| | Three Months Ended March 31, | |||||||
| | 2026 | 2025 | ||||||
| Numerator: | ||||||||
| Net income (loss) | $ | 429 | $ | (6,992 | ) | |||
| Net (income) loss allocated to noncontrolling interests in Operating Partnership | (6 | ) | 133 | |||||
| Dividends on preferred stock | (2,391 | ) | (2,454 | ) | ||||
| Numerator for basic EPS - net loss applicable to common stockholders (A) | $ | (1,968 | ) | $ | (9,313 | ) | ||
| Effect of dilutive securities: | ||||||||
| Add back net income allocated to participating securities | - | - | ||||||
| Numerator for diluted EPS - net loss applicable to common stockholders after assumed conversion (C ) | $ | (1,968 | ) | $ | (9,313 | ) | ||
| Denominator: | ||||||||
| Denominator for basic EPS - weighted average common shares (B) | 36,593,018 | 31,690,657 | ||||||
| Effect of dilutive securities: | ||||||||
| Participating restricted common stock | - | - | ||||||
| Non-participating restricted stock units | - | - | ||||||
| Denominator for diluted EPS - adjusted weighted average common shares (D) | 36,593,018 | 31,690,657 | ||||||
| Basic and Diluted EPS: | ||||||||
| Basic (A/B) | $ | (0.05 | ) | $ | (0.29 | ) | ||
| Diluted (C/D) | $ | (0.05 | ) | $ | (0.29 | ) | ||
| Derivatives | March 31, 2026 | December 31, 2025 | ||||||
| Notional amount of interest rate swaps | $ | 833,700 | $ | 828,700 | ||||
| Notional amount of TBAs, net | (384,335 | ) | (409,475 | ) | ||||
| Notional amount of U.S. treasury futures | 6,000 | 19,500 | ||||||
| Notional amount of Eris SOFR swap futures | (59,500 | ) | (16,800 | ) | ||||
| Total notional amount | $ | 395,865 | $ | 421,925 | ||||
| | Notional Amount (A) | Fair Value | Weighted Average Pay Rate | Weighted Average Receive Rate | Weighted Average Years to Maturity | |||||||||||||||
| March 31, 2026 | $ | 833,700 | $ | - | 1.80 | % | 3.78 | % | 2.9 | |||||||||||
| December 31, 2025 | $ | 828,700 | $ | 12,154 | 1.76 | % | 3.95 | % | 3.1 | |||||||||||
| (A) | Includes $717.7 million notional of receive SOFR and pay fixed of 1.5% and $116.0 million notional of receive fixed of 3.4% and pay SOFR with weighted average maturities of 3.0 years and 2.3 years, respectively, as of March 31, 2026. Includes $712.7 million notional of receive SOFR and pay fixed of 1.4% and $116.0 million notional of receive fixed of 3.4% and pay SOFR with weighted average maturities of 3.2 years and 2.5 years, respectively, as of December 31, 2025. |
| Maturity | Notional Amount - Long | Notional Amount - Short | Fair Value | |||||||||
| 5 years | $ | - | $ | (12,200 | ) | $ | 56 | |||||
| 7 years | - | (47,300 | ) | 260 | ||||||||
| Total | $ | - | $ | (59,500 | ) | $ | 316 | |||||
| Maturity | Notional Amount - Long | Notional Amount - Short | Fair Value | |||||||||
| 7 years | $ | - | $ | (16,800 | ) | $ | 36 | |||||
| Total | $ | - | $ | (16,800 | ) | $ | 36 | |||||
| Purchase and sale contracts for derivative TBAs | Notional | Cost Basis | Fair Value | Net Carrying Value | ||||||||||||
| Purchase contracts | $ | 211,825 | $ | 214,058 | $ | 213,084 | $ | (973 | ) | |||||||
| Sale contracts | (596,160 | ) | (595,511 | ) | (589,159 | ) | 6,353 | |||||||||
| Net TBA derivatives | $ | (384,335 | ) | $ | (381,453 | ) | $ | (376,075 | ) | $ | 5,380 | |||||
| Purchase and sale contracts for derivative TBAs | Notional | Cost Basis | Fair Value | Net Carrying Value | ||||||||||||
| Purchase contracts | $ | 193,125 | $ | 193,318 | $ | 193,942 | $ | 624 | ||||||||
| Sale contracts | (602,600 | ) | (600,954 | ) | (602,654 | ) | (1,700 | ) | ||||||||
| Net TBA derivatives | $ | (409,475 | ) | $ | (407,636 | ) | $ | (408,712 | ) | $ | (1,076 | ) | ||||
| Maturity | Notional Amount - Long | Notional Amount - Short | Fair Value | |||||||||
| 5 years | $ | 111,400 | $ | - | $ | (1,610 | ) | |||||
| 10 years(A) | 17,500 | (122,900 | ) | 3,108 | ||||||||
| Total | $ | 128,900 | $ | (122,900 | ) | $ | 1,498 | |||||
| Maturity | Notional Amount - Long | Notional Amount - Short | Fair Value | |||||||||
| 5 years | $ | 171,200 | $ | - | $ | (655 | ) | |||||
| 10 years(A) | - | (151,700 | ) | 2,023 | ||||||||
| Total | $ | 171,200 | $ | (151,700 | ) | $ | 1,368 | |||||
| (A) | Includes 10-year Ultra futures and Long Bond futures contracts. |
| Three Months Ended March 31, | ||||||||
| Derivatives | 2026 | 2025 | ||||||
| TBAs | $ | (3,016 | ) | $ | (26 | ) | ||
| U.S. Treasury futures | (794 | ) | (1,845 | ) | ||||
| U.S. Treasury futures options | - | 33 | ||||||
| Eris SOFR swap futures | (69 | ) | - | |||||
| Total | $ | (3,879 | ) | $ | (1,838 | ) | ||
| (A) | Excludes interest rate swap periodic interest income of $3.8 million and $6.5 million, for the three-month periods ended March 31, 2026 and March 31, 2025, respectively. |
| Three Months Ended March 31, | ||||||||
| Derivatives | 2026 | 2025 | ||||||
| Interest rate swaps | $ | (739 | ) | $ | (13,642 | ) | ||
| TBAs | 6,456 | (8,518 | ) | |||||
| U.S. Treasury futures | 129 | (548 | ) | |||||
| U.S. Treasury futures options | - | (33 | ) | |||||
| Eris SOFR swap futures | 275 | - | ||||||
| Total | $ | 6,121 | $ | (22,741 | ) | |||
Offsetting Assets and Liabilities
As of March 31, 2026
| | Net Amounts of Assets and | Gross Amounts Not Offset in the Consolidated Balance Sheet | ||||||||||||||||||||||
| Gross Amounts of Recognized Assets or Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received/ Pledged (A) | Net Amount | |||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| TBAs | $ | 6,515 | $ | - | $ | 6,515 | $ | (1,135) | $ | (5,380 | ) | $ | - | |||||||||||
| U.S. treasury futures | 3,124 | - | 3,124 | (1,626) | - | 1,498 | ||||||||||||||||||
| Eris SOFR swap futures | 316 | - | 316 | - | - | 316 | ||||||||||||||||||
| Total Assets | $ | 9,955 | $ | - | $ | 9,955 | $ | (2,761) | $ | (5,380 | ) | $ | 1,814 | |||||||||||
| Liabilities | ||||||||||||||||||||||||
| Repurchase agreements | $ | (1,121,670 | ) | $ | - | $ | (1,121,670 | ) | $ | 1,121,670 | $ | - | $ | - | ||||||||||
| TBAs | (1,135 | ) | - | (1,135 | ) | 1,135 | - | - | ||||||||||||||||
| U.S. treasury futures | (1,626 | ) | - | (1,626 | ) | 1,626 | - | - | ||||||||||||||||
| Total Liabilities | $ | (1,124,431 | ) | $ | - | $ | (1,124,431 | ) | $ | 1,124,431 | $ | - | $ | - | ||||||||||
As of December 31, 2025
| | Net Amounts of Assets and | Gross Amounts Not Offset in the Consolidated Balance Sheet | ||||||||||||||||||||||
| Gross Amounts of Recognized Assets or Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received/ Pledged (A) | Net Amount | |||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Interest rate swaps | $ | 47,642 | $ | (34,289 | ) | $ | 13,353 | $ | (1,199 | ) | $ | - | $ | 12,154 | ||||||||||
| TBAs | 650 | (650 | ) | - | - | - | - | |||||||||||||||||
| U.S. treasury futures | 1,368 | - | 1,368 | - | (1,368 | ) | - | |||||||||||||||||
| Eris SOFR swap futures | 36 | - | 36 | - | - | 36 | ||||||||||||||||||
| Total Assets | $ | 49,696 | $ | (34,939 | ) | $ | 14,757 | $ | (1,199 | ) | $ | (1,368 | ) | $ | 12,190 | |||||||||
| Liabilities | ||||||||||||||||||||||||
| Repurchase agreements | $ | (1,137,200 | ) | $ | - | $ | (1,137,200 | ) | $ | 1,137,200 | $ | - | $ | - | ||||||||||
| Interest rate swaps | (1,199 | ) | - | (1,199 | ) | 1,199 | - | - | ||||||||||||||||
| TBAs | (1,726 | ) | 650 | (1,076 | ) | - | 312 | (764 | ) | |||||||||||||||
| Total Liabilities | $ | (1,140,125 | ) | $ | 650 | $ | (1,139,475 | ) | $ | 1,138,399 | $ | 312 | $ | (764 | ) | |||||||||
| (A) | Includes cash pledged / received as collateral. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as applicable. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to a master netting arrangement or similar agreement, or counterparties may have pledged excess cash collateral to the Company that exceed the corresponding financial assets. These excess amounts are excluded from the table above, although separately reported within restricted cash or accrued expenses and other liabilities in the Company’s consolidated balance sheets. |
| • | Level 1 inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity. |
| • | Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities. |
| • | Level 3 unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that management believes market participants would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. |
| March 31, 2026 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Carrying Value | |||||||||||||
| Assets | ||||||||||||||||
| RMBS | ||||||||||||||||
| Fannie Mae | $ | - | $ | 527,725 | $ | - | $ | 527,725 | ||||||||
| Freddie Mac | - | 654,961 | - | 654,961 | ||||||||||||
| RMBS total | - | 1,182,686 | - | 1,182,686 | ||||||||||||
| Derivative assets | ||||||||||||||||
| TBAs | - | 6,515 | - | 6,515 | ||||||||||||
| U.S. treasury futures | 3,124 | - | 3,124 | |||||||||||||
| Eris SOFR swap futures | - | 316 | 316 | |||||||||||||
| Derivative assets total | 3,124 | 6,831 | - | 9,955 | ||||||||||||
| Servicing related assets | - | - | 213,455 | 213,455 | ||||||||||||
| Total Assets | $ | 3,124 | $ | 1,189,517 | $ | 213,455 | $ | 1,406,096 | ||||||||
| Liabilities | ||||||||||||||||
| Derivative liabilities | ||||||||||||||||
| TBAs | $ | - | $ | (1,135 | ) | $ | - | $ | (1,135 | ) | ||||||
| U.S. treasury futures | (1,626 | ) | - | - | (1,626 | ) | ||||||||||
| Derivative liabilities total | (1,626 | ) | (1,135 | ) | - | (2,761 | ) | |||||||||
| Total Liabilities | $ | (1,626 | ) | $ | (1,135 | ) | $ | - | $ | (2,761 | ) | |||||
| December 31, 2025 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Carrying Value | |||||||||||||
| Assets | ||||||||||||||||
| RMBS | ||||||||||||||||
| Fannie Mae | $ | - | $ | 531,828 | $ | - | $ | 531,828 | ||||||||
| Freddie Mac | - | 682,023 | - | 682,023 | ||||||||||||
| RMBS total | - | 1,213,851 | - | 1,213,851 | ||||||||||||
| Derivative assets | ||||||||||||||||
| Interest rate swaps | - | 13,353 | - | 13,353 | ||||||||||||
| U.S. treasury futures | 1,368 | - | 1,368 | |||||||||||||
| Eris SOFR swap futures | - | 36 | - | 36 | ||||||||||||
| Derivative assets total | 1,368 | 13,389 | - | 14,757 | ||||||||||||
| Servicing related assets | - | - | 214,831 | 214,831 | ||||||||||||
| Total Assets | $ | 1,368 | $ | 1,227,240 | $ | 214,831 | $ | 1,443,439 | ||||||||
| Liabilities | ||||||||||||||||
| Derivative liabilities | ||||||||||||||||
| Interest rate swaps | $ | - | $ | (1,199 | ) | $ | - | $ | (1,199 | ) | ||||||
| TBAs, net | - | (1,076 | ) | - | (1,076 | ) | ||||||||||
| Derivative liabilities total | - | (2,275 | ) | - | (2,275 | ) | ||||||||||
| Total Liabilities | $ | - | $ | (2,275 | ) | $ | - | $ | (2,275 | ) | ||||||
| Three Months Ended | ||||||||
| March 31, 2026 | March 31, 2025 | |||||||
| Balance at beginning of period | $ | 214,831 | $ | 233,658 | ||||
| Purchases, sales, and other changes: | ||||||||
| Purchases | - | - | ||||||
| Sales | - | - | ||||||
| Other changes (A) | (15 | ) | - | |||||
| Purchases and sales: | (15 | ) | - | |||||
| Changes in Fair Value due to: | ||||||||
| Changes in valuation inputs or assumptions used in valuation model | 1,745 | (3,249 | ) | |||||
| Other changes in fair value (B) | (3,106 | ) | (3,076 | ) | ||||
| Unrealized gain (loss) included in Net Income | (1,361 | ) | (6,325 | ) | ||||
| Balance at end of period | $ | 213,455 | $ | 227,333 | ||||
| (A) | Represents purchase price adjustments, principally contractual prepayment protection, and changes due to the Company’s repurchase of the underlying collateral. |
| (B) | Represents changes due to realization of expected cash flows and estimated MSR runoff. |
| | Fair Value | Valuation Technique | Unobservable Input (A) | Range | Weighted Average (B) | ||||||||||
| MSRs | $ | 213,455 | Discounted cash flow | Constant prepayment speed | 4.0% - 13.5 | % | 6.4 | % | |||||||
| | | Discount rate | 9.3 | % | |||||||||||
| TOTAL | $ | 213,455 | | Annual cost to service, per loan | $ | 87 | |||||||||
| | Fair Value | Valuation Technique | Unobservable Input (A) | Range | Weighted Average (B) | ||||||||||
| MSRs | $ | 214,831 | Discounted cash flow | Constant prepayment speed | 4.0% -13.3 | % | 6.5 | % | |||||||
| | | Discount rate | 9.2 | % | |||||||||||
| | | Annual cost to service, per loan | $ | 87 | |||||||||||
| TOTAL | $ | 214,831 | | | |||||||||||
| (A) | Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurements. A change in the assumption used for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of uncollected payments and a directionally opposite change in the assumption used for prepayment rates. |
| (B) | Weighted averages for unobservable inputs are calculated based on the unpaid principal balance of the portfolios. |
| • | RMBS available for sale securities, Servicing Related Assets, derivative assets and derivative liabilities are recurring fair value measurements; carrying value equals fair value. See discussion of valuation methods and assumptions within the “Fair Value Measurements” section of this footnote. |
| • | Cash and cash equivalents and restricted cash have a carrying value which approximates fair value because of the short maturities of these instruments. |
| • | The carrying value of servicing receivables, repurchase agreements and corporate debt that mature in less than one year generally approximates fair value due to the short maturities. The Company does not hold any repurchase agreements that are considered long-term. |
| | Operating Lease Commitments | |||
| 2026 | $ | 23 | ||
| Remaining undiscounted lease payments | 23 | |||
| Less: imputed interest | 1 | |||
| Remaining discounted lease payments | $ | 22 | ||
| | Classification | March 31, 2026 | December 31, 2025 | ||||||
| ROU Assets | Receivables and other assets | $ | 22 | $ | 40 | ||||
| Lease Liabilities | Accrued expenses and other liabilities | $ | (22 | ) | $ | (40 | ) | ||
| Weighted average remaining lease term in years | | 0.4 | 0.6 | ||||||
| Weighted average discount rate (A) | | 8.18 | % | 0.08 | % | ||||
| (A) | The Company uses an incremental borrowing rate in determining the present value of lease payments. |
| | Repurchase Agreements | Weighted Average Rate | ||||||
| Less than one month | $ | 928,930 | 3.78 | % | ||||
| One to three months | 192,740 | 3.77 | % | |||||
| Total/Weighted Average | $ | 1,121,670 | 3.78 | % | ||||
| | Repurchase Agreements | Weighted Average Rate | ||||||
| Less than one month | $ | 1,137,200 | 3.99 | % | ||||
| Total/Weighted Average | $ | 1,137,200 | 3.99 | % | ||||
| | 2026 | 2027 | 2028 | 2029 | 2030 | Total | ||||||||||||||||||
| Freddie Mac MSR Revolver | ||||||||||||||||||||||||
| Borrowings under Freddie Mac MSR Revolver | $ | 55,000 | $ | - | $ | - | $ | - | $ | - | $ | 55,000 | ||||||||||||
| Fannie Mae MSR Revolving Facility | ||||||||||||||||||||||||
| Borrowings under Fannie Mae MSR Revolving Facility | - | 531 | 6,603 | 7,042 | 75,074 | 89,250 | ||||||||||||||||||
| Total | $ | 55,000 | $ | 531 | $ | 6,603 | $ | 7,042 | $ | 75,074 | $ | 144,250 | ||||||||||||
| | 2026 | 2027 | 2028 | 2029 | 2030 | Total | ||||||||||||||||||
| Freddie Mac MSR Revolver | ||||||||||||||||||||||||
| Borrowings under Freddie Mac MSR Revolver | $ | 55,500 | $ | - | $ | - | $ | - | $ | - | $ | 55,500 | ||||||||||||
| Fannie Mae MSR Revolving Facility | ||||||||||||||||||||||||
| Borrowings under Fannie Mae MSR Revolving Facility | - | 548 | 6,806 | 7,239 | 76,157 | 90,750 | ||||||||||||||||||
| Total | $ | 55,500 | $ | 548 | $ | 6,806 | $ | 7,239 | $ | 76,157 | $ | 146,250 | ||||||||||||
| | March 31, 2026 | December 31, 2025 | ||||||
| Servicing advances | $ | 10,566 | $ | 13,417 | ||||
| Interest receivable | 5,925 | 6,082 | ||||||
| Deferred tax asset | 7,786 | 8,723 | ||||||
| Other receivables (A) | 7,821 | 6,426 | ||||||
| Total other assets | $ | 32,098 | $ | 34,648 | ||||
| (A) | Includes a promissory note receivable with a principal amount of $3.2 million as of March 31, 2026 and December 31, 2025, respectively. The note bears interest at a fixed rate of 8.0% per annum, as well as an additional percentage of distributable cash, with interest payments due quarterly and the principal due at maturity on May 22, 2030. The note is classified as held-for-investment and measured at amortized cost. The Company evaluates credit quality of the note on a regular basis and has determined that no allowance for credit losses is necessary as of the reporting date. The note receivable is classified as a “Level 3” fair value item due to the Company’s reliance on unobservable inputs to estimate its fair value. The Company has concluded that the fair value of the note approximates its carrying value because the note is newly issued, and there have been no significant changes in credit or market conditions since issuance. |
| | March 31, 2026 | December 31, 2025 | ||||||
| Accrued interest on repurchase agreements | $ | 2,672 | $ | 3,526 | ||||
| Accrued interest on notes payable | 1,379 | 1,489 | ||||||
| Accrued expenses | 1,359 | 2,097 | ||||||
| Due to counterparties (A) | 8,673 | 4,327 | ||||||
| Total accrued expenses and other liabilities | $ | 14,083 | $ | 11,439 | ||||
| (A) | Includes collateral for the Company’s borrowings that represents a payable to the counterparties as of the balance sheet date. |
| Three Months Ended March 31, | ||||||||
| | 2026 | 2025 | ||||||
| Deferred federal income tax expense | $ | 830 | $ | 153 | ||||
| Deferred state income tax expense | 109 | 20 | ||||||
| Provision for Corporate Business Taxes | $ | 939 | $ | 173 | ||||
| Three Months Ended March 31, | ||||||||||||||||
| | 2026 | 2025 | ||||||||||||||
| Computed income tax expense (benefit) at federal rate | $ | 287 | 21.0 | % | $ | (1,432 | ) | 21.0 | % | |||||||
| State and local income taxes, net of federal income tax effect (B) | 86 | 6.3 | % | 16 | (0.2 | )% | ||||||||||
| Nontaxable or nondeductible items | ||||||||||||||||
| REIT income not subject to tax expense (benefit) | 566 | 41.4 | % | 1,589 | (23.3 | )% | ||||||||||
| Provision for Corporate Business Taxes/Effective Tax Rate(A) | $ | 939 | 68.7 | % | $ | 173 | (2.5 | )% | ||||||||
| (A) | The provision for income taxes is recorded at the TRS level. |
| (B) | The states that contribute to the majority (greater than 50%) of the tax effect in this category include California, Maryland and New York for 2026 and 2025, respectively. |
| | March 31, 2026 | December 31, 2025 | ||||||
| Deferred tax assets (liabilities) | ||||||||
| Deferred tax - mortgage servicing rights | $ | (13,283 | ) | $ | (11,580 | ) | ||
| Deferred tax - net operating loss | 21,069 | 20,303 | ||||||
| Total net deferred tax assets | $ | 7,786 | $ | 8,723 | ||||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
| Quarter Ended | Average Asset Yield | Average Cost of Funds (A) | Average Net Interest Rate Spread | |||||||||
| March 31, 2026 | 5.08 | % | 1.63 | % | 3.44 | % | ||||||
| December 31, 2025 | 5.08 | % | 1.62 | % | 3.46 | % | ||||||
| September 30, 2025 | 5.08 | % | 1.31 | % | 3.77 | % | ||||||
| June 30, 2025 | 5.08 | % | 1.17 | % | 3.91 | % | ||||||
| • | the interest expense associated with our borrowings to increase; |
| • | the value of our assets to fluctuate; |
| • | the coupons on any adjustable-rate and hybrid RMBS we may own to reset, although on a delayed basis, to higher interest rates; |
| • | prepayments on our RMBS to slow, thereby slowing the amortization of our purchase premiums and the accretion of our purchase discounts; and |
| • | an increase in the value of any interest rate swap agreements we may enter into as part of our hedging strategy. |
| • | prepayments on our RMBS to increase, thereby accelerating the amortization of our purchase premiums and the accretion of our purchase discounts; |
| • | the interest expense associated with our borrowings to decrease; |
| • | the value of our assets to fluctuate; |
| • | a decrease in the value of any interest rate swap agreements we may enter into as part of our hedging strategy; and |
| • | coupons on any adjustable-rate and hybrid RMBS assets we may own to reset, although on a delayed basis, to lower interest rates. |
| Three Months Ended | ||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||
| Income | ||||||||||||
| Interest income | $ | 15,850 | $ | 15,838 | $ | 14,801 | ||||||
| Interest expense | 11,394 | 12,628 | 12,635 | |||||||||
| Net interest income | 4,456 | 3,210 | 2,166 | |||||||||
| Servicing fee income | 10,219 | 10,629 | 10,973 | |||||||||
| Servicing costs | 2,289 | 2,481 | 2,545 | |||||||||
| Net servicing income | 7,930 | 8,148 | 8,428 | |||||||||
| Other income (loss) | ||||||||||||
| Realized loss on RMBS, net | - | - | (3,992 | ) | ||||||||
| Realized gain (loss) on derivatives, net | (70 | ) | (1,939 | ) | 4,634 | |||||||
| Unrealized gain (loss) on RMBS, measured at fair value through earnings, net | (12,436 | ) | 6,560 | 14,780 | ||||||||
| Unrealized gain (loss) on derivatives, net | 6,121 | (361 | ) | (22,741 | ) | |||||||
| Unrealized loss on investments in Servicing Related Assets | (1,361 | ) | (3,857 | ) | (6,325 | ) | ||||||
| Total Income (Loss) | 4,640 | 11,761 | (3,050 | ) | ||||||||
| Expenses | ||||||||||||
| General and administrative expense | 1,693 | 1,544 | 2,059 | |||||||||
| Compensation and benefits | 1,579 | 1,740 | 1,710 | |||||||||
| Total Expenses | 3,272 | 3,284 | 3,769 | |||||||||
| Income (Loss) Before Income Taxes | 1,368 | 8,477 | (6,819 | ) | ||||||||
| Provision for corporate business taxes | 939 | 619 | 173 | |||||||||
| Net Income (Loss) | 429 | 7,858 | (6,992 | ) | ||||||||
| Net loss (income) allocated to noncontrolling interests in Operating Partnership | (6 | ) | (130 | ) | 133 | |||||||
| Dividends on preferred stock | (2,391 | ) | (2,436 | ) | (2,454 | ) | ||||||
| Net Income (Loss) Applicable to Common Stockholders | $ | (1,968 | ) | $ | 5,292 | $ | (9,313 | ) | ||||
| Servicing Related Assets | RMBS | All Other | Total | |||||||||||||
| Income Statement | ||||||||||||||||
| Three Months Ended March 31, 2026 | ||||||||||||||||
| Interest income | $ | 52 | $ | 15,798 | $ | - | $ | 15,850 | ||||||||
| Interest expense | 597 | 10,797 | - | 11,394 | ||||||||||||
| Net interest income (expense) | (545 | ) | 5,001 | - | 4,456 | |||||||||||
| Servicing fee income | 10,219 | - | - | 10,219 | ||||||||||||
| Servicing costs | 2,289 | - | - | 2,289 | ||||||||||||
| Net servicing income | 7,930 | - | - | 7,930 | ||||||||||||
| Other expense (A) | (1,657 | ) | (6,089 | ) | - | (7,746 | ) | |||||||||
| Other operating expenses (B) | (834 | ) | (697 | ) | (1,741 | ) | (3,272 | ) | ||||||||
| Provision for corporate business taxes | (939 | ) | - | - | (939 | ) | ||||||||||
| Net other comprehensive loss | - | (2,442 | ) | - | (2,442 | ) | ||||||||||
| Comprehensive income (loss) | $ | 3,955 | $ | (4,227 | ) | $ | (1,741 | ) | $ | (2,013 | ) | |||||
| Three Months Ended December 31, 2025 | ||||||||||||||||
| Interest income | $ | 54 | $ | 15,784 | $ | - | $ | 15,838 | ||||||||
| Interest expense | 422 | 12,206 | - | 12,628 | ||||||||||||
| Net interest income (expense) | (368 | ) | 3,578 | - | 3,210 | |||||||||||
| Servicing fee income | 10,629 | - | - | 10,629 | ||||||||||||
| Servicing costs | 2,481 | - | - | 2,481 | ||||||||||||
| Net servicing income | 8,148 | - | - | 8,148 | ||||||||||||
| Other income (expense) (A) | (3,931 | ) | 4,334 | - | 403 | |||||||||||
| Other operating expenses (B) | (869 | ) | (714 | ) | (1,701 | ) | (3,284 | ) | ||||||||
| Provision for corporate business taxes | (619 | ) | - | - | (619 | ) | ||||||||||
| Net other comprehensive income | - | 1,173 | - | 1,173 | ||||||||||||
| Comprehensive income (loss) | $ | 2,361 | $ | 8,371 | $ | (1,701 | ) | $ | 9,031 | |||||||
| Three Months Ended March 31, 2025 | ||||||||||||||||
| Interest income | $ | - | $ | 14,801 | $ | - | $ | 14,801 | ||||||||
| Interest expense | 764 | 11,871 | - | 12,635 | ||||||||||||
| Net interest income (expense) | (764 | ) | 2,930 | - | 2,166 | |||||||||||
| Servicing fee income | 10,973 | - | - | 10,973 | ||||||||||||
| Servicing costs | 2,545 | - | - | 2,545 | ||||||||||||
| Net servicing income | 8,428 | - | - | 8,428 | ||||||||||||
| Other expense (A) | (5,818 | ) | (7,826 | ) | - | (13,644 | ) | |||||||||
| Other operating expenses (B) | (834 | ) | (787 | ) | (2,148 | ) | (3,769 | ) | ||||||||
| Provision for corporate business taxes | (173 | ) | - | - | (173 | ) | ||||||||||
| Net other comprehensive income | - | 6,850 | - | 6,850 | ||||||||||||
| Comprehensive income (loss) | $ | 839 | $ | 1,167 | $ | (2,148 | ) | $ | (142 | ) | ||||||
| (A) | Included in other income (expense) are realized and unrealized gains (losses) on Servicing Related Assets, RMBS and derivatives. |
| (B) | Included in other operating expenses are general and administrative expenses and compensation and benefits. |
Servicing Related Assets | RMBS | All Other | Total | |||||||||||||
Balance Sheet | ||||||||||||||||
March 31, 2026 | ||||||||||||||||
Investments | $ | 213,455 | $ | 1,182,686 | $ | - | $ | 1,396,141 | ||||||||
Other assets | 25,059 | 49,800 | 47,288 | 122,147 | ||||||||||||
Total assets | 238,514 | 1,232,486 | 47,288 | 1,518,288 | ||||||||||||
Debt | 143,294 | 1,121,670 | - | 1,264,964 | ||||||||||||
Other liabilities | 1,403 | 14,219 | 7,116 | 22,738 | ||||||||||||
Total liabilities | 144,697 | 1,135,889 | 7,116 | 1,287,702 | ||||||||||||
Net Assets | $ | 93,817 | $ | 96,597 | $ | 40,172 | $ | 230,586 | ||||||||
December 31, 2025 | ||||||||||||||||
Investments | $ | 214,831 | $ | 1,213,851 | $ | - | $ | 1,428,682 | ||||||||
Other assets | 28,904 | 27,293 | 55,677 | 111,874 | ||||||||||||
Total assets | 243,735 | 1,241,144 | 55,677 | 1,540,556 | ||||||||||||
Debt | 145,191 | 1,137,200 | - | 1,282,391 | ||||||||||||
Other liabilities | 2,575 | 9,504 | 7,554 | 19,633 | ||||||||||||
Total liabilities | 147,766 | 1,146,704 | 7,554 | 1,302,024 | ||||||||||||
Net Assets | $ | 95,969 | $ | 94,440 | $ | 48,123 | $ | 238,532 | ||||||||
| Three Months Ended March 31, 2026 | ||||
| Accumulated other comprehensive income, December 31, 2025 | $ | 3,669 | ||
| Other comprehensive loss | (2,407 | ) | ||
| Accumulated other comprehensive income, March 31, 2026 | $ | 1,262 | ||
| Three Months Ended December 31, 2025 | ||||
| Accumulated other comprehensive income, September 30, 2025 | $ | 2,509 | ||
| Other comprehensive income | 1,160 | |||
| Accumulated other comprehensive income, December 31, 2025 | $ | 3,669 | ||
| Three Months Ended March 31, 2025 | ||||
| Accumulated other comprehensive loss, December 31, 2024 | $ | (7,270 | ) | |
| Other comprehensive income | 6,850 | |||
| Accumulated other comprehensive loss, March 31, 2025 | $ | (420 | ) | |
| • | earnings available for distribution; and |
| • | earnings available for distribution per average common share. |
| Three Months Ended | ||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||
| Net Income | $ | 429 | $ | 7,858 | $ | (6,992 | ) | |||||
| Realized loss on RMBS, net | - | - | 3,992 | |||||||||
Realized gain on acquired assets | - | - | - | |||||||||
| Realized loss on derivatives, net (A) | 4,297 | 6,497 | 2,782 | |||||||||
| Unrealized loss (gain) on RMBS measured at fair value through earnings, net | 12,436 | (6,560 | ) | (14,780 | ) | |||||||
| Unrealized loss (gain) on derivatives, net | (6,121 | ) | 361 | 22,741 | ||||||||
| Unrealized gain on investments in MSRs, net of estimated MSR amortization | (4,981 | ) | (3,053 | ) | (719 | ) | ||||||
| Tax expense on realized and unrealized gain on MSRs | 1,704 | 1,307 | 957 | |||||||||
| Total EAD: | $ | 7,764 | $ | 6,410 | $ | 7,981 | ||||||
| EAD attributable to noncontrolling interests in Operating Partnership | (113 | ) | (92 | ) | (151 | ) | ||||||
| Dividends on preferred stock | (2,391 | ) | (2,436 | ) | (2,454 | ) | ||||||
| EAD Attributable to Common Stockholders | $ | 5,260 | $ | 3,882 | $ | 5,376 | ||||||
| EAD Attributable to Common Stockholders, per Diluted Share | $ | 0.14 | $ | 0.11 | $ | 0.17 | ||||||
| GAAP Net Income (Loss) Per Share of Common Stock, per Diluted Share | $ | (0.05 | ) | $ | 0.14 | $ | (0.29 | ) | ||||
| (A) | Excludes drop income on TBA dollar rolls of $0.4 million, $0.2 million and $0.9 million and interest rate swap periodic interest income of $3.8 million, $4.4 million and $6.5 million for the three-month periods ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively. |
| Collateral Characteristics | ||||||||||||||||||||||||
| Current Carrying Amount | Current Principal Balance | WA Coupon(A) | WA Servicing Fee(A) | WA Maturity (months)(A) | WA Loan Age (months)(A) | ARMs %(B) | ||||||||||||||||||
| MSRs | $ | 213,455 | $ | 15,585,157 | 3.49 | % | 0.25 | % | 281 | 66 | 0.0 | % | ||||||||||||
| MSR Total/Weighted Average | $ | 213,455 | $ | 15,585,157 | 3.49 | % | 0.25 | % | 281 | 66 | 0.0 | % | ||||||||||||
| Collateral Characteristics | ||||||||||||||||||||||||
| Current Carrying Amount | Current Principal Balance | WA Coupon(A) | WA Servicing Fee(A) | WA Maturity (months)(A) | WA Loan Age (months)(A) | ARMs %(B) | ||||||||||||||||||
| MSRs | $ | 214,831 | $ | 15,891,266 | 3.49 | % | 0.25 | % | 283 | 63 | 0.0 | % | ||||||||||||
| MSR Total/Weighted Average | $ | 214,831 | $ | 15,891,266 | 3.49 | % | 0.25 | % | 283 | 63 | 0.0 | % | ||||||||||||
| (A) | Weighted average coupon, servicing fee, maturity and loan age of the underlying residential mortgage loans in the pool are based on the unpaid principal balance. |
| (B) | ARMs % represents the percentage of the total principal balance of the pool that corresponds to ARMs and hybrid ARMs. |
| Gross Unrealized | Weighted Average | ||||||||||||||||||||||||||||||||
| Asset Type | Original Face Value | Book Value | Gains | Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | |||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | |||||||||||||||||||||||||||||||||
| Fannie Mae | $ | 150,782 | $ | 108,465 | $ | 1,901 | $ | (432 | ) | $ | 109,934 | 10 | (B) | 4.67 | % | 4.83 | % | 26 | |||||||||||||||
| Freddie Mac | 125,240 | 89,856 | 619 | (779 | ) | 89,696 | 10 | (B) | 4.67 | % | 4.75 | % | 26 | ||||||||||||||||||||
| RMBS, measured at fair value through earnings | |||||||||||||||||||||||||||||||||
| Fannie Mae | 484,667 | 412,906 | 6,276 | (1,391 | ) | 417,791 | 36 | (B) | 5.04 | % | 5.13 | % | 27 | ||||||||||||||||||||
| Freddie Mac | 676,854 | 556,698 | 9,973 | (1,406 | ) | 565,265 | 52 | (B) | 5.05 | % | 5.14 | % | 27 | ||||||||||||||||||||
| Total/weighted average RMBS | $ | 1,437,543 | $ | 1,167,925 | $ | 18,769 | $ | (4,008 | ) | $ | 1,182,686 | 108 | 4.98 | % | 5.08 | % | 27 | ||||||||||||||||
| Gross Unrealized | Weighted Average | ||||||||||||||||||||||||||||||||
| Asset Type | Original Face Value | Book Value | Gains | Losses | Carrying Value(A) | Number of Securities | Rating | Coupon | Yield(C) | Maturity (Years) | |||||||||||||||||||||||
| RMBS, available-for-sale, measured at fair value through OCI | |||||||||||||||||||||||||||||||||
| Fannie Mae | $ | 150,782 | $ | 110,321 | $ | 3,094 | $ | (232 | ) | $ | 113,183 | 10 | (B) | 4.67 | % | 4.83 | % | 26 | |||||||||||||||
| Freddie Mac | 125,240 | 92,829 | 1,149 | (259 | ) | 93,719 | 10 | (B) | 4.67 | % | 4.76 | % | 26 | ||||||||||||||||||||
| RMBS, measured at fair value through earnings | |||||||||||||||||||||||||||||||||
| Fannie Mae | 469,667 | 408,260 | 10,506 | (121 | ) | 418,645 | 35 | (B) | 5.04 | % | 5.14 | % | 28 | ||||||||||||||||||||
| Freddie Mac | 676,854 | 572,802 | 15,578 | (76 | ) | 588,304 | 52 | (B) | 5.05 | % | 5.14 | % | 27 | ||||||||||||||||||||
| Total/weighted average RMBS | $ | 1,422,543 | $ | 1,184,212 | $ | 30,327 | $ | (688 | ) | $ | 1,213,851 | 107 | 4.98 | % | 5.08 | % | 27 | ||||||||||||||||
| (A) | See “Part I, Item 1. Notes to Consolidated Financial Statements—Note 8. Fair Value” regarding the estimation of fair value, which approximates carrying value for all securities. |
| (B) | The Company used an implied AA+ rating for the Agency RMBS. |
| (C) | The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities. |
| March 31, 2026 | December 31, 2025 | |||||||
| Weighted Average Asset Yield | 5.38 | % | 5.24 | % | ||||
| Weighted Average Interest Expense (A) | 2.48 | % | 2.72 | % | ||||
| Net Interest Spread | 2.90 | % | 2.52 | % | ||||
| (A) | Weighted average interest expense includes the benefits of related swaps. |
| Quarter Ended | Average Monthly Amount | Maximum Month-End Amount | Quarter Ending Amount | |||||||||
| March 31, 2026 | $ | 1,124,644 | $ | 1,131,248 | $ | 1,121,670 | ||||||
| December 31, 2025 | $ | 1,135,331 | $ | 1,137,200 | $ | 1,137,200 | ||||||
| September 30, 2025 | $ | 1,086,896 | $ | 1,107,141 | $ | 1,107,141 | ||||||
| June 30, 2025 | $ | 1,049,729 | $ | 1,072,294 | $ | 1,072,294 | ||||||
| March 31, 2025 | $ | 1,047,203 | $ | 1,049,867 | $ | 1,049,867 | ||||||
| December 31, 2024 | $ | 1,092,320 | $ | 1,132,004 | $ | 1,077,257 | ||||||
| September 30, 2024 | $ | 1,051,750 | $ | 1,108,496 | $ | 1,108,496 | ||||||
| June 30, 2024 | $ | 972,701 | $ | 994,764 | $ | 994,764 | ||||||
| RMBS Market Value | Repurchase Agreements | Weighted Average Rate | ||||||||||
| Less than one month | $ | 957,537 | $ | 928,930 | 3.78 | % | ||||||
| One to three months | 199,008 | 192,740 | 3.77 | % | ||||||||
| Total/Weighted Average | $ | 1,156,545 | $ | 1,121,670 | 3.78 | % | ||||||
| RMBS Market Value | Repurchase Agreements | Weighted Average Rate | ||||||||||
| Less than one month | $ | 1,189,714 | $ | 1,137,200 | 3.99 | % | ||||||
| Total/Weighted Average | $ | 1,189,714 | $ | 1,137,200 | 3.99 | % | ||||||
| • | actual results of operations; |
| • | our level of retained cash flows; |
| • | our ability to make additional investments in our target assets; |
| • | restrictions under Maryland law; |
| • | the terms of our preferred stock; |
| • | any debt service requirements; |
| • | our taxable income; |
| • | the annual distribution requirements under the REIT provisions of the Code; and |
| • | other factors that our board of directors may deem relevant. |
As of March 31, 2026 | ||||||||||||||||||||
| Less than 1 year | 1 to 3 years | 3 to 5 years | More than 5 years | Total | ||||||||||||||||
| Repurchase agreements | ||||||||||||||||||||
| Borrowings under repurchase agreements | $ | 1,121,670 | $ | - | $ | - | $ | - | $ | 1,121,670 | ||||||||||
| Interest on repurchase agreement borrowings(A) | $ | 2,672 | $ | - | $ | - | $ | - | $ | 2,672 | ||||||||||
| Freddie Mac MSR Revolver | ||||||||||||||||||||
| Borrowings under Freddie Mac MSR Revolver | $ | 55,000 | $ | - | $ | - | $ | - | $ | 55,000 | ||||||||||
| Interest on Freddie Mac MSR Revolver borrowings | $ | 882 | $ | - | $ | - | $ | - | $ | 882 | ||||||||||
| Fannie Mae MSR Revolving Facility | ||||||||||||||||||||
| Borrowings under Fannie Mae MSR Revolving Facility | $ | - | $ | 8,853 | $ | 80,397 | $ | - | $ | 89,250 | ||||||||||
| Interest on Fannie Mae MSR Revolving Facility | $ | 499 | $ | - | $ | - | $ | - | $ | 499 | ||||||||||
As of December 31, 2025 | ||||||||||||||||||||
| Less than 1 year | 1 to 3 years | 3 to 5 years | More than 5 years | Total | ||||||||||||||||
| Repurchase agreements | ||||||||||||||||||||
| Borrowings under repurchase agreements | $ | 1,137,200 | $ | - | $ | - | $ | - | $ | 1,137,200 | ||||||||||
| Interest on repurchase agreement borrowings(A) | $ | 3,526 | $ | - | $ | - | $ | - | $ | 3,526 | ||||||||||
| Freddie Mac MSR Revolver | ||||||||||||||||||||
| Borrowings under Freddie Mac MSR Revolver | $ | 55,500 | $ | - | $ | - | $ | - | $ | 55,500 | ||||||||||
| Interest on Freddie Mac MSR Revolver borrowings | $ | 973 | $ | - | $ | - | $ | - | $ | 973 | ||||||||||
| Fannie Mae MSR Revolving Facility | ||||||||||||||||||||
| Borrowings under Fannie Mae MSR Revolving Facility | $ | - | $ | 7,355 | $ | 83,395 | $ | - | $ | 90,750 | ||||||||||
| Interest on Fannie Mae MSR Revolving Facility | $ | 518 | $ | - | $ | - | $ | - | $ | 518 | ||||||||||
| (A) | Interest expense is calculated based on the interest rate in effect at March 31, 2026 and December 31, 2025, respectively, and includes all interest expense incurred through those dates. |
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
| (20)% | (10)% | -% | 10% | 20% | ||||||||||||||||
| Discount Rate Shift in % | ||||||||||||||||||||
| Estimated FV | $ | 234,610 | $ | 223,585 | $ | 213,455 | $ | 204,125 | $ | 195,510 | ||||||||||
| Change in FV | $ | 21,155 | $ | 10,130 | $ | - | $ | (9,331 | ) | $ | (17,945 | ) | ||||||||
| % Change in FV | 10 | % | 5 | % | - | (4 | )% | (8 | )% | |||||||||||
| Voluntary Prepayment Rate Shift in % | ||||||||||||||||||||
| Estimated FV | $ | 225,683 | $ | 219,586 | $ | 213,455 | $ | 207,467 | $ | 201,731 | ||||||||||
| Change in FV | $ | 12,228 | $ | 6,131 | $ | - | $ | (5,988 | ) | $ | (11,725 | ) | ||||||||
| % Change in FV | 6 | % | 3 | % | - | (3 | )% | (5 | )% | |||||||||||
| Servicing Cost Shift in % | ||||||||||||||||||||
| Estimated FV | $ | 220,521 | $ | 216,988 | $ | 213,455 | $ | 209,922 | $ | 206,389 | ||||||||||
| Change in FV | $ | 7,066 | $ | 3,533 | $ | - | $ | (3,533 | ) | $ | (7,066 | ) | ||||||||
| % Change in FV | 3 | % | 2 | % | - | (2 | )% | (3 | )% | |||||||||||
| (20)% | | (10)% | | -% | | 10% | | 20% | | |||||||||||
| Discount Rate Shift in % | ||||||||||||||||||||
| Estimated FV | $ | 236,121 | $ | 225,027 | $ | 214,831 | $ | 205,437 | $ | 196,764 | ||||||||||
| Change in FV | $ | 21,290 | $ | 10,196 | $ | - | $ | (9,393 | ) | $ | (18,067 | ) | ||||||||
| % Change in FV | 10 | % | 5 | % | - | (4 | )% | (8 | )% | |||||||||||
| Voluntary Prepayment Rate Shift in % | ||||||||||||||||||||
| Estimated FV | $ | 227,465 | $ | 221,154 | $ | 214,831 | $ | 208,694 | $ | 202,804 | ||||||||||
| Change in FV | $ | 12,634 | $ | 6,323 | $ | - | $ | (6,137 | ) | $ | (12,027 | ) | ||||||||
| % Change in FV | 6 | % | 3 | % | - | (3 | )% | (6 | )% | |||||||||||
| Servicing Cost Shift in % | ||||||||||||||||||||
| Estimated FV | $ | 222,038 | $ | 218,434 | $ | 214,831 | $ | 211,227 | $ | 207,624 | ||||||||||
| Change in FV | $ | 7,207 | $ | 3,603 | $ | - | $ | (3,603 | ) | $ | (7,207 | ) | ||||||||
| % Change in FV | 3 | % | 2 | % | - | (2 | )% | (3 | )% | |||||||||||
| March 31, 2026 | (0.75)% | | (0.50)% | | (0.25)% | | 0.25% | 0.50% | | 0.75% | | |||||||||||||||||
| RMBS Portfolio | ||||||||||||||||||||||||||||
| RMBS, net of swaps | $ | 853,208 | ||||||||||||||||||||||||||
| Estimated FV | $ | 861,816 | $ | 859,547 | $ | 856,659 | $ | 849,232 | $ | 844,803 | $ | 839,922 | ||||||||||||||||
| Change in FV | $ | 8,608 | $ | 6,339 | $ | 3,451 | $ | (3,976 | ) | $ | (8,405 | ) | $ | (13,286 | ) | |||||||||||||
| % Change in FV | 1.01 | % | 0.74 | % | 0.40 | % | (0.47 | )% | (0.99 | )% | (1.56 | )% | ||||||||||||||||
| December 31, 2025 | (0.75)% | | (0.50)% | | (0.25)% | | 0.25% | | 0.50% | | 0.75% | | ||||||||||||||||
| RMBS Portfolio | ||||||||||||||||||||||||||||
| RMBS, net of swaps | $ | 852,643 | ||||||||||||||||||||||||||
| Estimated FV | $ | 860,338 | $ | 858,665 | $ | 856,037 | $ | 848,686 | $ | 844,234 | $ | 839,359 | ||||||||||||||||
| Change in FV | $ | 7,695 | $ | 6,022 | $ | 3,394 | $ | (3,957 | ) | $ | (8,409 | ) | $ | (13,284 | ) | |||||||||||||
| % Change in FV | 0.90 | % | 0.71 | % | 0.40 | % | (0.46 | )% | (0.99 | )% | (1.56 | )% | ||||||||||||||||
| Item 4. | Controls and Procedures |
| Item 1. | Legal Proceedings |
| Item 1A. | Risk Factors |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| Item 3. | Defaults Upon Senior Securities |
| Item 4. | Mine Safety Disclosures |
| Item 5. | Other Information |
| Item 6. | Exhibits |
| Exhibit Number | Description | |
| Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. | ||
| Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. | ||
| Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 101.INS* | Inline XBRL Instance Document | |
| 101.SCH* | Inline XBRL Taxonomy Extension Schema | |
| 101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase | |
| 101.DEF* | Inline XBRL Taxonomy Definition Linkbase | |
| 101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase | |
| 101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase | |
| 104* | Cover Page Interactive Data File - cover page XBRL tags are embedded within the Inline XBRL document |
| CHERRY HILL MORTGAGE INVESTMENT CORPORATION | ||
| May 7, 2026 | By: | /s/ Jeffrey Lown II |
| Jeffrey Lown II | ||
| President and Chief Executive Officer (Principal | ||
| Executive Officer) | ||
| May 7, 2026 | By: | /s/ Apeksha Patel |
| Apeksha Patel | ||
| Chief Financial Officer, Treasurer and Secretary | ||
| (Principal Financial Officer) | ||