Boardroom Alpha
8-K primary document
BWMN · Current Report (Form 8-K) · Filed August 10, 2026

Bowman Consulting Group Ltd8-K exhibit

d69901dex991.htm
EX-99.1

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE

Bowman Reports Strong Results for Second Quarter 2026;

Reston, VA, August 10, 2026 – Bowman Consulting Group Ltd. (NASDAQ: BWMN), a national engineering and infrastructure asset management firm, today announced financial results for the second quarter ended June 30, 2026.

“We made meaningful advances during the second quarter, with net service billing increasing by more than 19%, organic growth accelerating to 13%, Adjusted EBITDA margin nearing 19%, and backlog reaching $659 million,” said Gary Bowman, founder and CEO. “The results reflect the strength of our underlying business and our long-range strategy. The quarter was a pivotal period of project mobilizations and strategic investments for several key initiatives expected to contribute meaningfully in the second half and beyond.

“During the quarter, we upgraded assets and resources that support our geospatial collection and data processing operations, stood up a significant land services operation in the southwest, and invested in operating capacity to support future growth and protect margin. Demand remains healthy across our markets. Recent wins entitle us to bigger assignments and accordingly, our pipeline of opportunities includes several large-scale infrastructure projects. We remain focused on converting backlog, increasing production efficiencies, improving cash generation, and delivering on the benefits our investments afford us.”

Second Quarter 2026 Compared to Second Quarter 2025 Financial Results:

 

   

Gross contract revenue of $146.1 million compared to $122.1 million, a 19.7% increase

 

   

Net service billing1 of $129.0 million compared to $108.0 million, a 19.4% increase

 

   

Organic net service billing2 growth of 12.7% compared to 8.4%

 

   

Gross profit of $77.7 million compared to $65.6 million, an 18.6% increase

 

   

Net income of $2.5 million compared to $6.0 million

 

   

Basic and Diluted EPS of $0.15 and $0.14, respectively compared to $0.35 and $0.34, respectively

 

   

Adjusted EBITDA1 of $24.1 million compared to $20.2 million, a 19.2% increase

 

   

Adjusted EBITDA margin, net 1 of 18.7%, unchanged from the prior-year quarter

 

   

Cash used in Operations of $7.9 million as compared to $4.3 million Cash from Operations

 

   

Gross backlog of $658.7 million compared to $438.2 million, a 50.3% increase

First Six Months of 2026 Compared to First Six Months of 2025 Financial Results:

 

   

Gross contract revenue of $272.6 million compared to $235.0 million, a 16.0% increase

 

   

Net service billing1 of $243.2 million compared to $208.1 million, a 16.9% increase

 

   

Organic net service billing2 growth of 9.5% compared to 9.8%

 

   

Gross profit of $143.6 million compared to $123.7 million, an 16.2% increase

 

   

Net loss of $1.2 million compared to net income of $4.3 million


   

Basic and Diluted EPS of ($0.07) compared to $0.25 and $0.24, respectively

 

   

Adjusted EBITDA1 of $40.9 million compared to $34.7 million, a 17.8% increase

 

   

Adjusted EBITDA margin, net 1 of 16.8% compared to 16.7%

 

   

Cash from Operations of $3.7 million as compared to $16.3 million

Notable Events:

 

   

During the three months ended June 30, 2026, the Company repurchased 93,838 shares of common stock under the 2025 Repurchase Authorization for $3.0 million, at an average price of approximately $31.99 per share.

 

   

During the six months ended June 30, 2026, the Company repurchased 381,936 shares of common stock for $12.2 million at an average price of $32.02 per share

 

   

In April 2026, the Company acquired Smith & Associates Land Surveying LLC, a Las Vegas, Nevada-based land surveying firm to expand its surveying capabilities in the southwest.

CFO Commentary

“Second quarter results reflect continued growth in net service billing and Adjusted EBITDA with margins that provide increased visibility to our full-year objectives,” said Bruce Labovitz, CFO. “The quarter included an unusual concentration of cash uses including an additional payroll, payment of annual bonuses, share repurchases, the final settlement of the 174 R&E tax filing, and several strategic investments in geospatial equipment and AI-compute infrastructure.

Improving cash conversion and reducing leverage remain important execution priorities, and we expect to make meaningful improvements to both in the second half of the year. Our acquisition pipeline remains active, with continued opportunities progressing through diligence toward closing. At this time, we are reaffirming our 2026 guidance for net revenue and Adjusted EBITDA margin, net.”

Full Year 2026 Guidance

Bowman reaffirmed net revenue and Adjusted EBITDA margin guidance for full year 2026:

 

Date Issued

  

Net Revenue

    

Adjusted EBITDA
Margin

 

March 2026

   $ 495 -$510 MM        17.0% -17.5%  

May 2026

   $ 520 -$540 MM        17.2% -17.7%  

August 2026

   $ 520 -$540 MM        17.2% -17.7%  

The current outlook for 2026 is based on completed acquisitions as of the date of this release and does not include contributions from future acquisitions.

Pending Transaction with Bernhard Capital Partners

In a separate press release issued today, Bowman announced that it has entered into a definitive agreement to be acquired by Bernhard Capital Partners for $43.00 per share in cash. The transaction is expected to close in the fourth quarter of calendar year 2026 or the first quarter of calendar year 2027, subject to the receipt of required regulatory approvals and the satisfaction or waiver of other customary closing conditions. Additional information is available in the transaction press release.

In light of the transaction announcement, Bowman’s previously scheduled second quarter 2026 earnings call on August 11, 2026, at 9:00 a.m. EDT, has been canceled.


About Bowman Consulting Group Ltd.

Headquartered in Reston, Virginia, Bowman is a national engineering services firm offering infrastructure engineering, technical services and project management solutions to owners and operators of the built environment. With over 2,500 employees and 100 locations throughout the United States, Bowman provides a variety of planning, engineering, geospatial, construction management, commissioning, environmental consulting, land procurement and other technical services to customers operating in a diverse set of regulated end markets. Bowman trades on Nasdaq under the symbol BWMN. For more information, visit bowman.com or investors.bowman.com.

1 Non-GAAP financial metric the Company believes offers valuable perspective on results of operations (see non-GAAP tables below for reconciliations).

2 Organic net service billing growth (also a non-GAAP financial metric) for the three months ended 6/30/26 excludes revenue from acquisitions of e3i and RPT.

3 Basic Adjusted EPS and Diluted Adjusted EPS are all non-GAAP financial metrics the Company believes offer valuable perspectives on results of operations (see non-GAAP tables below for reconciliations). Adjusted EPS (Basic and Diluted) include addbacks for non-reoccurring expenses specific to acquisitions, non-cash stock compensation expense associated with pre-IPO grants, and other expenses not in the ordinary course of business. With respect to the elimination of any non-cash stock compensation expense, the Company computes an adjusted tax expense or benefit which accounts for the elimination of any periodic windfall or shortfall tax effects resulting from the difference between grant date fair value and vest date value. With respect to all other eliminations, the Company applies its average marginal statutory tax rate, currently 25.8%, to derive the tax adjustment associated with the elimination of expenses. A reconciliation of non-GAAP Adjusted EPS to GAAP EPS, both basic and diluted, is included with this press release for reference.

Forward-Looking Statements

This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical fact, including statements regarding our future results of operations and financial position, business strategy and plans and objectives for future operations, are forward-looking statements and represent our views as of the date of this press release. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “will,” “goal” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to several assumptions and risks and uncertainties, many of which involve factors or circumstances that are beyond our control that could affect our financial results. The Company cautions that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by the forward-looking statements contained in this news release. Such factors include: (a) changes in demand from the local and state government and private clients that we serve; (b) general economic conditions, nationally and globally, and their effect on the market for our services; (c) competitive pressures and trends in our industry and our ability to successfully compete with our competitors; (d) changes in laws, regulations, or policies; and (e) the “Risk Factors” set forth in the Company’s most recent SEC filings. Considering these risks, uncertainties and assumptions, the future events and trends discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated or implied in any forward-looking statements. Except as required by law, we are under no obligation to update these forward-looking statements after the date of this press release, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.

Important Information and Where to Find It

The merger transaction described in this communication (the “Merger”) will be submitted to the Company’s stockholders for their consideration and approval at a special meeting. In connection with the Merger, the Company intends to file with the Securities and Exchange Commission (the “SEC”) a preliminary proxy statement on Schedule 14A. Once the SEC completes its review of the preliminary proxy statement, a definitive proxy statement and a form of proxy card will be filed with the SEC and mailed or otherwise furnished to the Company’s stockholders. BEFORE MAKING ANY VOTING DECISION, THE COMPANY’S STOCKHOLDERS ARE URGED TO READ THE PROXY STATEMENT IN ITS ENTIRETY, WHEN IT BECOMES AVAILABLE, AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGER OR INCORPORATED BY REFERENCE IN


THE PROXY STATEMENT (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS), IF ANY, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER AND THE PARTIES TO THE MERGER. This communication is not a substitute for the proxy statement or any other document that may be filed by the Company with the SEC or sent to its stockholders in connection with the Merger.

The Company’s investors and stockholders may obtain a free copy of the proxy statement (when available) and other documents filed by the Company with the SEC at the SEC’s website at www.sec.gov. In addition, the Company’s investors and stockholders may obtain a free copy of the documents filed with the SEC by the Company from the Company’s website at investors.bowman.com or by directing a request to the Company by e-mail to ir@bowman.com, or by telephone to (703) 464-1000.

Participants in the Solicitation

The Company and certain of its directors, executive officers and other members of management and employees may, under the rules of the SEC, be deemed to be participants in the solicitation of proxies from the Company’s stockholders in connection with the Merger and other matters to be voted on at the special meeting of the stockholders. Information regarding the Company’s directors and executive officers, including a description of their direct or indirect interests, by security holdings or otherwise, is contained in the Company’s proxy statement on Schedule 14A for the Company’s 2026 Annual Meeting of Stockholders, which was filed with the SEC on April 28, 2026 (the “2026 Annual Meeting Proxy Statement”), including under the headings “Executive and Director Compensation,” “Security Ownership of Certain Beneficial Owners and Management” and “Certain Relationships and Related Transactions.” To the extent holdings of the Company’s securities by such directors or executive officers (or the identity of such directors or executive officers) change from the amounts set forth in the 2026 Annual Meeting Proxy Statement, such information has been or will be reflected on the Initial Statements of Beneficial Ownership on Form 3 or Statements of Change in Ownership on Form 4 filed with the SEC. Additional information regarding the interests of the Company’s directors and executive officers in the Merger will be included in the proxy statement relating to the Merger when it is filed with the SEC. You may obtain free copies of these documents using the sources indicated above.

Cautionary Statement Regarding Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this communication that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding the Merger, including the expected timing of the closing of the Merger, the ability of the parties to complete the Merger considering the various closing conditions, the expected synergies, impacts and benefits of the Merger, the plans, strategies and prospects, both business and financial, of the Company, and any assumptions underlying any of the foregoing.

In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,” “positioned,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking statements are based on the Company’s current expectations and are not guarantees of future performance. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from the Company’s current expectations.

These risks and uncertainties include risks and developments related to, among other things, (i) the completion of the proposed Merger on the anticipated terms and timing, or at all, including the parties’ ability to obtain required stockholder approval, regulatory approvals and satisfy the other conditions to the completion of the Merger, or the failure to satisfy such conditions, (ii) the effect of the announcement or pendency of the Merger on the Company’s business, operating results, financial performance, ability to retain and hire key personnel, and relationships with customers, suppliers, competitors and others, (iii) the effect of the restrictions imposed by the definitive merger agreement (the “Merger Agreement”) during the pendency of the Merger, which may (x) disrupt the Company’s current plans and business operations, (y) impact the Company’s ability to pursue certain business opportunities or strategic transactions or (z) divert management’s attention from ongoing business operations, (iv) the ability of Bernhard to procure the financing required to complete the Merger, (v) the possibility that competing offers may be made, and the effect of such competing offers on the Merger and the parties’ respective rights under the Merger Agreement, (vi) the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement, (vii) the fact that the Company may be required to pay a termination fee to Bernhard if the Merger Agreement is terminated in certain circumstances, (viii) litigation being instituted against the Company,


Bernhard or other parties, including their respective directors, managers or officers, in connection with the Merger, which may have an unfavorable outcome, (ix) the uncertainty of the outcome of any such litigation and its effects on the parties to the Merger Agreement, (x) changes in laws, regulations, or policies, (xi) general economic conditions, nationally and globally, and their effect on the market for the Company’s services, (xii) competitive pressures and trends in the Company’s industry and its ability to successfully compete with its competitors, (xiii) the effect on the Company’s stock price if the Merger is not completed, which may decline significantly following a termination of the Merger Agreement, (xiv) potential business uncertainty during the pendency of the Merger, including changes to existing business relationships; (xv) the significant costs, fees and expenses the Company may incur in connection with the Merger, and (xvi) the effects of unknown liabilities related to the Merger on the Company.

For additional information about other factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to the Company’s periodic reports and other filings with the SEC, including risks described under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the SEC, and other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Company’s Investor Relations page at investors.bowman.com. The forward-looking statements included in this communication are made only as of the date hereof, and the Company disclaims any obligation to update the forward-looking statements in the future, except as required by applicable law. Forward-looking statements should be considered in light of these risks and uncertainties. Investors and others are cautioned not to place undue reliance on forward-looking statements.

No Offer or Solicitation

This communication is for informational purposes only and is not intended to, and does not, constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any issuance or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

Investor Relations Contact:

Betsy Patterson

ir@bowman.com


BOWMAN CONSULTING GROUP LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands except per share data)

 

     June 30,
2026
    December 31,
2025
 
     (Unaudited)        

ASSETS

    

Current Assets

    

Cash and cash equivalents

   $ 10,486     $ 11,066  

Accounts receivable, net

     140,299       130,634  

Contract assets

     67,055       53,512  

Notes receivable - officers, employees, affiliates, current portion

     256       13  

Prepaid and other current assets

     17,405       17,730  
  

 

 

   

 

 

 

Total current assets

     235,501       212,955  

Non-Current Assets

    

Property and equipment, net

     71,684       49,206  

Operating lease, right-of-use assets

     45,835       45,822  

Goodwill

     174,519       173,579  

Notes receivable, less current portion

     903       903  

Notes receivable - officers, employees, affiliates, less current portion

     868       1,108  

Other intangible assets, net

     83,340       88,580  

Deferred tax asset, net

     5,599       5,822  

Other assets

     1,813       1,707  
  

 

 

   

 

 

 

Total Assets

   $ 620,062     $ 579,682  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current Liabilities

    

Revolving credit facility

     136,159       95,350  

Accounts payable and accrued liabilities, current portion

     59,542       60,035  

Contract liabilities

     14,178       10,965  

Notes payable, current portion

     22,039       22,698  

Operating lease obligation, current portion

     12,557       11,951  

Finance lease obligation, current portion

     16,602       13,735  
  

 

 

   

 

 

 

Total current liabilities

     261,077       214,734  

Non-Current Liabilities

    

Other non-current obligations

     359       377  

Notes payable, less current portion

     22,691       34,313  

Operating lease obligation, less current portion

     39,842       40,430  

Finance lease obligation, less current portion

     34,691       23,718  

Deferred tax liability, net

     279       279  

Pension and post-retirement obligation, less current portion

     4,631       4,726  
  

 

 

   

 

 

 

Total liabilities

   $ 363,570     $ 318,577  
  

 

 

   

 

 

 

Shareholders’ Equity

    

Preferred Stock, $0.01 par value; 5,000,000 shares authorized, no shares issued and outstanding

     —        —   

Common stock, $0.01 par value; 30,000,000 shares authorized as of June 30, 2026 and December 31, 2025; 22,462,623 shares issued and 17,232,626 outstanding, and 21,972,432 shares issued and 17,194,091 outstanding as of June 30, 2026 and December 31, 2025, respectively

     225       220  

Additional paid-in-capital

     366,644       355,458  

Accumulated other comprehensive income

     842       895  

Treasury stock, at cost; 5,229,997 and 4,778,341 shares, respectively

     (99,475     (84,931

Accumulated deficit

     (11,744     (10,537
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 256,492     $ 261,105  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 620,062     $ 579,682  
  

 

 

   

 

 

 


BOWMAN CONSULTING GROUP LTD.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(Amounts in thousands except per share data)

(unaudited)

 

     For the Three Months
Ended June 30,
     For the Six Months
Ended June 30,
 
     2026     2025      2026     2025  

Gross Contract Revenue

   $ 146,125     $ 122,090      $ 272,604     $ 235,021  

Contract costs: (exclusive of depreciation and amortization below)

         

Direct payroll costs

     51,229       42,425        99,545       84,390  

Sub-consultants and expenses

     17,156       14,093        29,431       26,971  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total contract costs

     68,385       56,518        128,976       111,361  
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating Expenses:

         

Selling, general and administrative

     62,274       49,759        120,052       100,239  

Depreciation and amortization

     7,813       6,544        16,219       13,065  

(Gain) loss on sale of assets, net

     (479     225        (880     176  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     69,608       56,528        135,391       113,480  
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     8,132       9,044        8,237       10,180  
  

 

 

   

 

 

    

 

 

   

 

 

 

Other expenses

     5,796       1,636        9,197       3,746  
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before tax expense

     2,336       7,408        (960     6,434  

Income tax (benefit) expense

     (159     1,399        247       2,169  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ 2,495     $ 6,009      $ (1,207   $ 4,265  
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings allocated to non-vested shares

     109       307        –        218  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss) attributable to common shareholders

   $ 2,386     $ 5,702      $ (1,207   $ 4,047  
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings (loss) per share

         

Basic

   $ 0.15     $ 0.35      $ (0.07   $ 0.25  

Diluted

   $ 0.14     $ 0.34      $ (0.07   $ 0.24  

Weighted average shares outstanding:

         

Basic

     16,433,556       16,331,964        16,443,424       16,344,173  

Diluted

     16,604,374       16,583,034        16,443,424       16,589,787  


BOWMAN CONSULTING GROUP LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(unaudited)

 

     For the Six Months Ended June 30,  
       2026         2025    

Cash Flows from Operating Activities:

    

Net (loss) income

   $ (1,207   $ 4,265  

Adjustments to reconcile net (loss) income to net cash provided by operating activities

    

Depreciation and amortization - property, plant and equipment

     9,978       7,932  

Amortization of intangible assets

     6,241       5,133  

(Gain) loss on sale of assets

     (880     141  

Credit losses

     831       745  

Stock based compensation

     9,587       9,694  

Deferred taxes

     223       (12,185

Accretion of discounts on notes payable

     204       404  

Changes in operating assets and liabilities, net of acquisition of businesses

    

Accounts receivable

     (10,260     (8,112

Contract assets

     (13,518     (8,656

Prepaid expenses and other assets

     120       5,945  

Accounts payable and accrued expenses

     (778     5,573  

Contract liabilities

     3,164       5,414  
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,705       16,293  
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Purchases of property and equipment

     (9,406     (1,119

Proceeds from sale of assets and disposal of leases

     880       102  

Capitalized internal-use software development costs

     (620     —   

Proceeds from notes receivable

     —        718  

Acquisitions of businesses, net of cash acquired

     (912     (1,559

Collections under stock subscription notes receivable

     —        21  
  

 

 

   

 

 

 

Net cash used in investing activities

     (10,058     (1,837
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Borrowings under revolving credit facility

     40,809       22,515  

Repayment under notes payable

     (13,309     (8,919

Payments on finance leases

     (7,943     (5,600

Payment of contingent consideration from acquisitions

     (225     (1,171

Payments for purchase of treasury stock

     (2,316     (3,894

Repurchases of common stock

     (12,229     (9,458

Proceeds from issuance of common stock

     986       913  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     5,773       (5,614
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (580     8,842  
  

 

 

   

 

 

 

Cash and cash equivalents, beginning of period

     11,066       6,698  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 10,486     $ 15,540  
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

    

Cash paid for interest

   $ 6,092     $ 3,812  
  

 

 

   

 

 

 

Net cash paid for income taxes

   $ 2,111     $ 681  
  

 

 

   

 

 

 

Non-cash investing and financing activities:

    

Property and equipment acquired under finance lease

   $ (22,377   $ (10,144
  

 

 

   

 

 

 

Non-cash additions to property and equipment

   $ (1,044   $ —   
  

 

 

   

 

 

 

Note payable converted to common shares

   $ —      $ (434
  

 

 

   

 

 

 

Issuance of notes payable for acquisitions

   $ (600   $ (2,056
  

 

 

   

 

 

 

Non-cash change in contingent consideration liability

   $ (2,288   $ —   
  

 

 

   

 

 

 

Settlement of contingent consideration

   $ 525     $ 2,338  
  

 

 

   

 

 

 


BOWMAN CONSULTING GROUP LTD.

RECONCILIATION OF EPS TO ADJUSTED EPS

(Amounts in thousands except per share data)

 

     For the Three Months
Ended June 30,
     For the Six Months
Ended June 30,
 
     2026     2025      2026     2025  

Net income (loss) (GAAP)

   $ 2,495     $ 6,009      $ (1,207   $ 4,265  

+ tax (benefit) expense (GAAP)

     (159     1,399        247       2,169  
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before tax expense (GAAP)

   $ 2,336     $ 7,408      $ (960   $ 6,434  

+ acquisition related expenses

     2,992       1,149        4,531       1,744  

+ amortization of intangibles

     2,949       2,517        6,241       5,133  

+ non-cash stock comp related to pre-IPO

     75       330        241       824  

+ other non-core expenses

     2,539       188        5,808       331  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted income before tax expense

   $ 10,891     $ 11,592      $ 15,861     $ 14,466  

Adjusted income tax expense

     141       1,981        2,705       3,657  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted net income

   $ 10,750     $ 9,611      $ 13,156     $ 10,809  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings allocated to non-vested shares

     468       491        559       553  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted net income attributable to common shareholders

     10,282       9,120        12,597       10,256  
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings (loss) per share (GAAP)

         

Basic

   $ 0.15     $ 0.35      $ (0.07   $ 0.25  

Diluted

   $ 0.14     $ 0.34      $ (0.07   $ 0.24  

Adjusted earnings per share (Non-GAAP)

         

Basic

   $ 0.63     $ 0.56      $ 0.77     $ 0.63  

Diluted

   $ 0.62     $ 0.55      $ 0.76     $ 0.62  

Weighted average shares outstanding

         

Basic

     16,433,556       16,331,964        16,443,424       16,344,173  

Diluted

     16,604,374       16,583,034        16,607,542       16,589,787  
Basic Adjusted Earnings (Loss) Per Share Summary - Non-GAAP    For the Three Months
Ended June 30,
     For the Six Months
Ended June 30,
 
     2026     2025      2026     2025  

Earnings (loss) per share (GAAP)

   $ 0.15     $ 0.35      $ (0.07   $ 0.25  

Pre-tax basic per share adjustments

   $ 0.51     $ 0.36      $ 1.03     $ 0.64  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share before tax expense

   $ 0.66     $ 0.71      $ 0.96     $ 0.89  

Tax expense per share adjustment

   $ 0.01     $ 0.12      $ 0.16     $ 0.22  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share - adjusted net income

   $ 0.65     $ 0.59      $ 0.80     $ 0.67  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share allocated to non-vested shares

   $ 0.02     $ 0.03      $ 0.03     $ 0.04  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share attributable to common shareholders

   $ 0.63     $ 0.56      $ 0.77     $ 0.63  
  

 

 

   

 

 

    

 

 

   

 

 

 
Diluted Adjusted Earnings (Loss) Per Share Summary - Non-GAAP    For the Three Months
Ended June 30,
     For the Six Months
Ended June 30,
 
     2026     2025      2026     2025  

Earnings (loss) per share (GAAP)

   $ 0.14     $ 0.34      $ (0.07   $ 0.24  

Pre-tax diluted per share adjustments

   $ 0.52     $ 0.36      $ 1.03     $ 0.63  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share before tax expense

   $ 0.66     $ 0.70      $ 0.96     $ 0.87  

Tax expense per share adjustment

   $ 0.01     $ 0.12      $ 0.16     $ 0.22  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share - adjusted net income

   $ 0.65     $ 0.58      $ 0.80     $ 0.65  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share allocated to non-vested shares

   $ 0.03     $ 0.03      $ 0.04     $ 0.03  
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted earnings per share attributable to common shareholders

   $ 0.62     $ 0.55      $ 0.76     $ 0.62  
  

 

 

   

 

 

    

 

 

   

 

 

 


BOWMAN CONSULTING GROUP LTD.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Amounts in thousands except per share data)

 

Combined Statement of Operations Reconciliation    For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2026     2025     2026     2025  

Gross contract revenue

   $ 146,125     $ 122,090     $ 272,604     $ 235,021  

Contract costs (exclusive of depreciation and amortization)

     68,385       56,518       128,976       111,361  

Operating expense

     69,608       56,528       135,391       113,480  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     8,132       9,044       8,237       10,180  

Other expense

     5,796       1,636       9,197       3,746  

Income tax (benefit) expense

     (159     1,399       247       2,169  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 2,495     $ 6,009     $ (1,207   $ 4,265  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net margin

     1.7     4.9     (0.4 )%      1.8

Other financial information 1

        

Net service billing

   $ 128,969     $ 107,997     $ 243,173     $ 208,050  

Adjusted EBITDA

     24,092       20,203       40,891       34,708  

Adjusted EBITDA margin, net

     18.7     18.7     16.8     16.7
Gross Contract Revenue to Net Service Billing Reconciliation    For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2026     2025     2026     2025  

Gross contract revenue

   $ 146,125     $ 122,090     $ 272,604     $ 235,021  

Less: sub-consultants and other direct expenses

     17,156       14,093       29,431       26,971  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net service billing

   $ 128,969     $ 107,997     $ 243,173     $ 208,050  

Organic net service billing

     121,712       107,997       227,798       208,049  

Acquisition-related net service billing

     7,257       —        15,375       1  
Adjusted EBITDA Reconciliation    For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2026     2025     2026     2025  

Net service billing

   $ 128,969     $ 107,997     $ 243,173     $ 208,050  

Net income (loss)

   $ 2,495     $ 6,009     $ (1,207   $ 4,265  

+ interest expense

     3,532       2,259       6,794       4,372  

+ depreciation & amortization

     7,813       6,544       16,219       13,065  

+ income tax (benefit) expense

     (159     1,399       247       2,169  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 13,681     $ 16,211     $ 22,053     $ 23,871  

+ non-cash stock compensation

     5,381       3,093       9,577       9,734  

+ acquisition and other non-core expenses

     5,030       899       9,261       1,103  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 24,092     $ 20,203     $ 40,891     $ 34,708  

Adjusted EBITDA margin, net

     18.7     18.7     16.8     16.7

 

1

Non-GAAP financial metrics the Company believes offer valuable perspective on results of operations. See Non-GAAP tables below for reconciliations.


BOWMAN CONSULTING GROUP LTD.

GROSS CONTRACT REVENUE COMPOSITION

(Unaudited)

 

     For the Three Months Ended June 30,  
(dollars in thousands)    2026      %     2025      %     Change      % Change  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Consolidated Gross Contract Revenue

               

Building Infrastructure

     57,174        39.2     56,561        46.3     613        1.1

Transportation

     28,382        19.4     24,611        20.2     3,771        15.3

Power, Utilities & Energy

     37,034        25.3     26,843        22.0     10,191        38.0

Natural Resources1

     23,535        16.1     14,075        11.5     9,460        67.2
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     146,125        100.0     122,090        100.0     24,035        19.7

Acquired2

     7,534        5.2     6,459        5.3     1,075        (6.0 )% 
     For the Six Months Ended June 30,  
(dollars in thousands)    2026      %     2025      %     Change      % Change  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Consolidated Gross Contract Revenue

               

Building Infrastructure

     109,521        40.2     108,593        46.2     928        0.9

Transportation

     54,991        20.2     48,340        20.6     6,651        13.8

Power, Utilities & Energy

     71,767        26.3     52,153        22.2     19,614        37.6

Natural Resources1

     36,325        13.3     25,935        11.0     10,390        40.1
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     272,604        100.0     235,021        100.0     37,583        16.0

Acquired2

     16,097        5.9     11,476        4.9     4,621        (17.2 )% 

 

1

Formerly Emerging Markets which represents environmental, mining, water resources, imaging and mapping, and other.

2

Acquired revenue in prior periods as previously reported; four quarters post-closing, acquired revenue is thereafter reclassified as organic for the purpose of calculating organic growth rates.


BOWMAN CONSULTING GROUP LTD.

ORGANIC GROWTH ANALYSIS

(Unaudited)

 

     For the Three Months Ended June 30,  
(dollars in thousands)    2026      %     2025      %     Change      Organic +/-  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Gross Revenue, Organic

     138,591        100.0     122,091        100.0     16,500        13.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Building Infrastructure

     56,900        41.0     56,561        46.3     339        0.6

Transportation

     28,377        20.5     24,611        20.2     3,766        15.3

Power, Utilities & Energy

     29,779        21.5     26,843        22.0     2,936        10.9

Natural Resources

     23,535        17.0     14,076        11.5     9,459        67.2

 

     For the Six Months Ended June 30,  
(dollars in thousands)    2026      %     2025      %     Change      Organic +/-  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Gross Revenue, Organic

     256,507        100.0     235,021        100.0     21,486        9.1
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Building Infrastructure

     109,101        42.5     108,593        46.2     508        0.5

Transportation

     54,986        21.4     48,340        20.6     6,646        13.7

Power, Utilities & Energy

     56,095        21.9     52,153        22.2     3,942        7.6

Natural Resources

     36,325        14.2     25,935        11.0     10,390        40.1

 

     For the Three Months Ended June 30,  
(dollars in thousands)    2026      %     2025      %     Change      Organic +/-  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net Revenue, Organic

     121,712        100.0     107,997        100.0     13,715        12.7
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Building Infrastructure

     52,374        43.0     51,382        47.5     992        1.9

Transportation

     22,548        18.5     20,256        18.8     2,292        11.3

Power, Utilities & Energy

     27,111        22.3     24,474        22.7     2,637        10.8

Natural Resources

     19,679        16.2     11,885        11.0     7,794        65.6

 

     For the Six Months Ended June 30,  
(dollars in thousands)    2026      %     2025      %     Change      Organic +/-  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net Revenue, Organic

     227,798        100.0     208,049        100.0     19,749        9.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Building Infrastructure

     101,202        44.5     99,481        47.8     1,721        1.7

Transportation

     44,719        19.6     39,834        19.1     4,885        12.3

Power, Utilities & Energy

     51,368        22.5     47,549        22.9     3,819        8.0

Natural Resources

     30,509        13.4     21,185        10.2     9,324        44.0


BOWMAN CONSULTING GROUP LTD.

GROSS BACKLOG BY CATEGORY AT JUNE 30, 2026

(Unaudited)

 

Category

   Percentage  

Building Infrastructure

     25

Transportation

     21

Power, Utilities & Energy

     19

Natural Resources

     35
  

 

 

 

TOTAL

     100
  

 

 

 
Disclaimer

The opinions and information contained herein have been obtained or derived from sources believed to be reliable, but Boardroom Alpha cannot guarantee its accuracy and completeness, and that of the opinions based thereon.

This report contains opinions and is provided for informational purposes only – it does not constitute investment, legal or tax advice. You should not rely solely upon the research herein for purposes of transacting securities or other investments, and you are encouraged to conduct your own research and due diligence, and to seek the advice of a qualified securities professional before you make any investment.

None of the information contained in this report constitutes, or is intended to constitute a recommendation by Boardroom Alpha of any particular security or trading strategy or a determination by Boardroom Alpha that any security or trading strategy is suitable for any specific person. To the extent any of the information contained herein may be deemed to be investment advice, such information is impersonal and not tailored to the investment needs of any specific person.

No representation or warranty, expressed or implied, is made on behalf of Boardroom Alpha as to the accuracy or completeness of the information contained herein. Boardroom Alpha does not accept any liability for any direct, indirect or consequential loss or damage suffered by any person as a result of relying on all or any part of this research and any liability is expressly disclaimed.

Full disclaimer