
| - | Net income of $8.35 million compared to $11.11 million, a decrease of 24.84% |
| - | Earnings per share of $0.87 compared to $1.16, a decrease of 25.00% |
| - | Total assets of $1.91 billion compared to $1.84 billion, an increase of 4.25% |
| - | Total loans of $1.60 billion compared to $1.50 billion, an increase of 6.68% |
| - | Pre-provision pre-tax earnings of $11.02 million compared to $14.71 million, a decrease of 25.10% |
| - | Total interest income of $30.93 million compared to $31.78 million, a decrease of 2.69% |
| | For the Three Months Ended | |||||||
| | June 30, | June 30, | ||||||
| | 2026 | 2025 | ||||||
| Calculation of Pre-Provision Pre-Tax Earnings | (Dollars in thousands) | |||||||
| Net Income | $ | 8,346 | $ | 11,105 | ||||
| Income Tax Expense | 2,669 | 3,602 | ||||||
| Pre-tax net income | 11,015 | 14,707 | ||||||
| Add back: Provision for credit losses | - | - | ||||||
| Add back: (Gain)Loss on sales/calls of AFS debt securities | - | - | ||||||
| Pre-provision pre-tax earnings | $ | 11,015 | $ | 14,707 | ||||
(Dollar amounts in thousands, except par value)
| Assets | June 30, 2026 (unaudited) | December 31, 2025 | ||||||
| | (Dollars in thousands) | |||||||
| Cash and due from banks | $ | 220,585 | $ | 244,635 | ||||
| Interest-bearing time deposits in other banks | 1,494 | 10,457 | ||||||
| Available-for-sale debt securities (amortized cost of $54,950 and $57,316 at June 30, 2026 and December 31, 2025, respectively) | 51,622 | 54,019 | ||||||
| Loans, net of allowance for credit losses of $19,512 and $19,407 at June 30, 2026 and December 31, 2025, respectively | 1,577,838 | 1,587,024 | ||||||
| Loans held for sale | 5,156 | 2,078 | ||||||
| Premises and equipment, net | 25,897 | 21,884 | ||||||
| Nonmarketable equity securities | 1,183 | 1,165 | ||||||
| Core deposit intangibles | 690 | 752 | ||||||
| Goodwill | 11,208 | 11,208 | ||||||
| Interest receivable and other assets | 18,654 | 30,418 | ||||||
| | ||||||||
| Total assets | $ | 1,914,327 | $ | 1,963,640 | ||||
| | ||||||||
| Liabilities and Shareholders’ Equity | ||||||||
| | ||||||||
| Deposits | ||||||||
| Noninterest-bearing | $ | 329,240 | $ | 341,416 | ||||
| Interest-bearing | 1,308,563 | 1,359,417 | ||||||
| | ||||||||
| Total deposits | 1,637,803 | 1,700,833 | ||||||
| | ||||||||
| Income taxes payable | 839 | 594 | ||||||
| Interest payable and other liabilities | 9,379 | 11,218 | ||||||
| | ||||||||
| Total liabilities | 1,648,021 | 1,712,645 | ||||||
| | ||||||||
| Shareholders’ equity | ||||||||
| Common stock, $0.01 par value; 50,000,000 shares authorized; shares issued and outstanding: 9,519,335 and 9,462,656 at June 30, 2026 and December 31, 2025, respectively | 95 | 95 | ||||||
| Additional paid-in capital | 103,865 | 103,739 | ||||||
| Retained earnings | 164,919 | 149,707 | ||||||
| Accumulated other comprehensive loss | (2,573 | ) | (2,546 | ) | ||||
| | ||||||||
| Total shareholders’ equity | 266,306 | 250,995 | ||||||
| | ||||||||
| Total liabilities and shareholders’ equity | $ | 1,914,327 | $ | 1,963,640 | ||||
(Dollar amounts in thousands, except per share data)
| | Three Months Ended | Six Months Ended | ||||||||||||||
| | June 30, | June 30, | ||||||||||||||
| | 2026 (unaudited) | 2025 (unaudited) | 2026 (unaudited) | 2025 (unaudited) | ||||||||||||
| Interest Income | (Dollars in thousands) | |||||||||||||||
| Loans, including fees | $ | 28,980 | $ | 28,965 | $ | 60,592 | $ | 56,293 | ||||||||
| Interest-bearing time deposits in other banks | 38 | 145 | 150 | 246 | ||||||||||||
| Debt securities, taxable | 249 | 278 | 499 | 561 | ||||||||||||
| Debt securities, tax-exempt | 59 | 63 | 119 | 126 | ||||||||||||
| Other interest and dividend income | 1,601 | 2,330 | 3,350 | 4,997 | ||||||||||||
| | ||||||||||||||||
| Total interest income | 30,927 | 31,781 | 64,710 | 62,223 | ||||||||||||
| | ||||||||||||||||
| Interest Expense | ||||||||||||||||
| Deposits | 9,022 | 10,043 | 18,613 | 19,643 | ||||||||||||
| | ||||||||||||||||
| Total interest expense | 9,022 | 10,043 | 18,613 | 19,643 | ||||||||||||
| | ||||||||||||||||
| Net Interest Income | 21,905 | 21,738 | 46,097 | 42,580 | ||||||||||||
| | ||||||||||||||||
| Provision for Credit Losses | - | - | - | - | ||||||||||||
| | ||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 21,905 | 21,738 | 46,097 | 42,580 | ||||||||||||
| | ||||||||||||||||
| Noninterest Income | ||||||||||||||||
| Mortgage lending income | 476 | 520 | 851 | 610 | ||||||||||||
| Service charges on deposit accounts | 215 | 232 | 464 | 450 | ||||||||||||
| Other | 311 | 1,949 | 1,653 | 3,396 | ||||||||||||
| | ||||||||||||||||
| Total noninterest income | 1,002 | 2,701 | 2,968 | 4,456 | ||||||||||||
| | ||||||||||||||||
| Noninterest Expense | ||||||||||||||||
| Salaries and employee benefits | 6,196 | 5,721 | 12,527 | 11,000 | ||||||||||||
| Furniture and equipment | 422 | 361 | 763 | 612 | ||||||||||||
| Occupancy | 724 | 630 | 1,410 | 1,222 | ||||||||||||
| Data and item processing | 546 | 590 | 1,089 | 1,100 | ||||||||||||
| Accounting, marketing and legal fees | 437 | 158 | 1,022 | 263 | ||||||||||||
| Regulatory assessments | 259 | 213 | 518 | 297 | ||||||||||||
| Advertising and public relations | 98 | 223 | 270 | 417 | ||||||||||||
| Travel, lodging and entertainment | 104 | 121 | 174 | 177 | ||||||||||||
| Other | 3,106 | 1,715 | 4,456 | 3,528 | ||||||||||||
| | ||||||||||||||||
| Total noninterest expense | 11,892 | 9,732 | 22,229 | 18,616 | ||||||||||||
| | ||||||||||||||||
| Income Before Taxes | 11,015 | 14,707 | 26,836 | 28,420 | ||||||||||||
| Income tax expense | 2,669 | 3,602 | 6,484 | 6,979 | ||||||||||||
| Net Income | $ | 8,346 | $ | 11,105 | $ | 20,352 | $ | 21,441 | ||||||||
| | ||||||||||||||||
| Earnings per common share - basic | $ | 0.88 | $ | 1.18 | $ | 2.14 | $ | 2.27 | ||||||||
| Earnings per common share - diluted | 0.87 | 1.16 | 2.12 | 2.25 | ||||||||||||
| Weighted average common shares outstanding - basic | 9,519,335 | 9,449,152 | 9,505,283 | 9,435,414 | ||||||||||||
| Weighted average common shares outstanding - diluted | 9,604,143 | 9,545,128 | 9,600,421 | 9,548,583 | ||||||||||||
| | ||||||||||||||||
| Other Comprehensive Income (Loss) | ||||||||||||||||
| Unrealized (losses) gains on securities, net of tax expense of $50 and $189 for the three months ended June 30, 2026 and 2025, respectively; net of tax (benefit) expense of ($5) and $419 for the six months ended June 30, 2026 and 2025, respectively | $ | 114 | $ | 587 | $ | (27 | ) | $ | 1,229 | |||||||
| Other comprehensive income (loss) | $ | 114 | $ | 587 | $ | (27 | ) | $ | 1,229 | |||||||
| Comprehensive Income | $ | 8,460 | $ | 11,692 | $ | 20,325 | $ | 22,670 | ||||||||
| | Net Interest Margin | |||||||||||||||||||||||
| | For the Three Months Ended June 30, | |||||||||||||||||||||||
| | 2026 (unaudited) | 2025 (unaudited) | ||||||||||||||||||||||
| | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||||
| | (Dollars in thousands) | |||||||||||||||||||||||
| Interest-Earning Assets: | ||||||||||||||||||||||||
| Short-term investments | $ | 184,292 | $ | 1,639 | 3.57 | % | $ | 247,652 | $ | 2,475 | 4.01 | % | ||||||||||||
| Debt securities, taxable-equivalent | 42,166 | 249 | 2.37 | 47,285 | 278 | 2.36 | ||||||||||||||||||
| Debt securities, tax exempt | 10,975 | 59 | 2.16 | 12,502 | 63 | 2.02 | ||||||||||||||||||
| Loans held for sale | 1,998 | - | - | 1,987 | - | - | ||||||||||||||||||
| Total loans(1) | 1,588,481 | 28,980 | 7.32 | 1,448,924 | 28,965 | 8.02 | ||||||||||||||||||
| Total interest-earning assets | 1,827,912 | 30,927 | 6.79 | 1,758,350 | 31,781 | 7.25 | ||||||||||||||||||
| Noninterest-earning assets | 35,384 | 43,048 | ||||||||||||||||||||||
| Total assets | $ | 1,863,296 | $ | 1,801,398 | ||||||||||||||||||||
| | ||||||||||||||||||||||||
| Funding sources: | ||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Transaction accounts | $ | 1,003,124 | $ | 6,721 | 2.69 | % | $ | 1,006,484 | $ | 7,676 | 3.06 | % | ||||||||||||
| Time deposits | 262,081 | 2,301 | 3.52 | 236,108 | 2,367 | 4.02 | ||||||||||||||||||
| Total interest-bearing deposits | 1,265,205 | 9,022 | 2.86 | 1,242,592 | 10,043 | 3.24 | ||||||||||||||||||
| Total interest-bearing liabilities | $ | 1,265,205 | 9,022 | 2.86 | $ | 1,242,592 | 10,043 | 3.24 | ||||||||||||||||
| | ||||||||||||||||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||||||||
| Noninterest-bearing deposits | $ | 325,384 | $ | 321,351 | ||||||||||||||||||||
| Other noninterest-bearing liabilities | 9,157 | 10,471 | ||||||||||||||||||||||
| Total noninterest-bearing liabilities | 334,541 | 331,822 | ||||||||||||||||||||||
| Shareholders' equity | 263,550 | 226,984 | ||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 1,863,296 | $ | 1,801,398 | ||||||||||||||||||||
| | ||||||||||||||||||||||||
| Net interest income | $ | 21,905 | $ | 21,738 | ||||||||||||||||||||
| Net interest spread | 3.93 | % | 4.01 | % | ||||||||||||||||||||
| Net interest margin | 4.81 | % | 4.96 | % | ||||||||||||||||||||
| (1) | Nonaccrual loans are included in total loans |
| | Net Interest Margin | |||||||||||||||||||||||
| | For the Six Months Ended June, 30 | |||||||||||||||||||||||
| | 2026 (unaudited) | 2025 (unaudited) | ||||||||||||||||||||||
| | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||||
| | (Dollars in thousands) | |||||||||||||||||||||||
| Interest-Earning Assets: | ||||||||||||||||||||||||
| Short-term investments | $ | 197,098 | $ | 3,500 | 3.58 | % | $ | 242,876 | $ | 5,243 | 4.35 | % | ||||||||||||
| Debt securities, taxable-equivalent | 42,861 | 499 | 2.35 | 47,957 | 561 | 2.36 | ||||||||||||||||||
| Debt securities, tax exempt | 11,013 | 119 | 2.18 | 12,508 | 126 | 2.03 | ||||||||||||||||||
| Loans held for sale | 1,991 | - | - | 1,287 | - | - | ||||||||||||||||||
| Total loans(1) | 1,592,320 | 60,592 | 7.67 | 1,423,776 | 56,293 | 7.97 | ||||||||||||||||||
| Total interest-earning assets | 1,845,283 | 64,710 | 7.07 | 1,728,404 | 62,223 | 7.26 | ||||||||||||||||||
| Noninterest-earning assets | 38,323 | 41,511 | ||||||||||||||||||||||
| Total assets | $ | 1,883,606 | $ | 1,769,915 | ||||||||||||||||||||
| | ||||||||||||||||||||||||
| Funding sources: | ||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Transaction accounts | $ | 1,030,802 | $ | 13,944 | 2.73 | % | $ | 981,833 | $ | 14,794 | 3.04 | % | ||||||||||||
| Time deposits | 263,338 | 4,669 | 3.58 | 236,216 | 4,849 | 4.14 | ||||||||||||||||||
| Total interest-bearing deposits | 1,294,140 | 18,613 | 2.90 | 1,218,049 | 19,643 | 3.25 | ||||||||||||||||||
| Total interest-bearing liabilities | $ | 1,294,140 | $ | 18,613 | 2.90 | $ | 1,218,049 | $ | 19,643 | 3.25 | ||||||||||||||
| | ||||||||||||||||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||||||||
| Noninterest-bearing deposits | $ | 320,326 | $ | 318,952 | ||||||||||||||||||||
| Other noninterest-bearing liabilities | 9,335 | 10,228 | ||||||||||||||||||||||
| Total noninterest-bearing liabilities | 329,661 | 329,180 | ||||||||||||||||||||||
| Shareholders' equity | 259,805 | 222,686 | ||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 1,883,606 | $ | 1,769,915 | ||||||||||||||||||||
| | ||||||||||||||||||||||||
| Net interest income | $ | 46,097 | $ | 42,580 | ||||||||||||||||||||
| Net interest spread | 4.17 | % | 4.01 | % | ||||||||||||||||||||
| Net interest margin | 5.04 | % | 4.97 | % | ||||||||||||||||||||
| (1) | Nonaccrual loans are included in total loans |