☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

Delaware | 20-0904604 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
100 Westminster Street Providence, RI | 02903 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock, par value of $0.01 per share | BALY | New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☒ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |
Emerging growth company | ☐ |
Class | Outstanding as of February 28, 2026 | |||
Common stock, $0.01 par value | 48,535,459 |
Page No. | ||
Property Name | Location | |
Bally’s Atlantic City Casino Resort (“Bally’s Atlantic City”) | Atlantic City, New Jersey | |
Bally’s Black Hawk(1)(2) | Black Hawk, Colorado | |
Bally’s Chicago Casino (“Bally’s Chicago”)(3) | Chicago, Illinois | |
Bally’s Dover Casino Resort (“Bally’s Dover”)(2) | Dover, Delaware | |
Bally’s Evansville Casino & Hotel (“Bally’s Evansville”)(2) | Evansville, Indiana | |
Bally’s Kansas City Casino (“Bally’s Kansas City”)(2) | Kansas City, Missouri | |
Bally’s Lake Tahoe Casino Resort (“Bally’s Lake Tahoe”) | Lake Tahoe, Nevada | |
Bally’s Quad Cities Casino & Hotel (“Bally’s Quad Cities”)(2) | Rock Island, Illinois | |
Bally’s Shreveport Casino & Hotel (“Bally’s Shreveport”)(2) | Shreveport, Louisiana | |
Bally’s Tiverton Casino & Hotel (“Bally’s Tiverton”)(2) | Tiverton, Rhode Island | |
Bally’s Twin River Lincoln Casino Resort (“Bally’s Twin River”)(2) | Lincoln, Rhode Island | |
Bally’s Vicksburg Casino (“Bally’s Vicksburg”) | Vicksburg, Mississippi | |
Hard Rock Hotel & Casino Biloxi (“Hard Rock Biloxi”)(2) | Biloxi, Mississippi | |
Bally’s Arapahoe Park | Aurora, Colorado | |
Bally’s Golf Links at Ferry Point (“Bally’s Golf Links”) | Bronx, New York | |
Casino Queen Marquette(2) | Marquette, Iowa | |
DraftKings at Casino Queen(2) | East St. Louis, Illinois | |
Bally's Baton Rouge Casino and Hotel(2) | Baton Rouge, Louisiana | |
The Queen Baton Rouge(2) | Baton Rouge, Louisiana |
Property | Location | Property Type | Built/ Acquired | Gaming Square Footage | Reportable Segment | |||||
Bally’s Twin River Lincoln Casino Resort(1)(5) | Lincoln, RI | Casino and Resort | 2004 | 188,070 | Casinos & Resorts | |||||
Bally’s Arapahoe Park | Aurora, CO | Racetrack/OTB Site | 2004 | — | Casinos & Resorts | |||||
Hard Rock Hotel & Casino Biloxi(1)(3) | Biloxi, MS | Casino and Resort | 2014 | 50,984 | Casinos & Resorts | |||||
Bally’s Tiverton Casino & Hotel(1)(3) | Tiverton, RI | Casino and Hotel | 2018 | 33,840 | Casinos & Resorts | |||||
Bally’s Dover Casino Resort(1)(3) | Dover, DE | Casino, Resort and Raceway | 2019 | 92,067 | Casinos & Resorts | |||||
Bally’s Black Hawk(1)(2)(3) | Black Hawk, CO | Three Casinos | 2020 | 34,632 | Casinos & Resorts | |||||
Bally’s Kansas City Casino(1)(3) | Kansas City, MO | Casino | 2020 | 50,000 | Casinos & Resorts | |||||
Bally’s Vicksburg Casino(1) | Vicksburg, MS | Casino and Hotel | 2020 | 32,608 | Casinos & Resorts | |||||
Bally’s Atlantic City Casino Resort(1) | Atlantic City, NJ | Casino and Resort | 2020 | 81,614 | Casinos & Resorts | |||||
Bally’s Shreveport Casino & Hotel(1)(3) | Shreveport, LA | Casino and Hotel | 2020 | 30,000 | Casinos & Resorts | |||||
Bally’s Lake Tahoe Casino Resort | Lake Tahoe, NV | Casino and Resort | 2021 | 46,665 | Casinos & Resorts | |||||
Bally’s Evansville Casino & Hotel(1)(3) | Evansville, IN | Casino and Hotel | 2021 | 46,265 | Casinos & Resorts | |||||
Bally’s Quad Cities Casino & Hotel(1)(3) | Rock Island, IL | Casino and Hotel | 2021 | 42,300 | Casinos & Resorts | |||||
Bally’s Chicago Casino(4) | Chicago, IL | Casino | 2023 | 34,894 | Casinos & Resorts | |||||
Bally’s Golf Links at Ferry Point | Bronx, NY | Golf Course | 2023 | — | Casinos & Resorts | |||||
Bally's Newcastle | Newcastle, United Kingdom | Casino | 2024 | 3,733 | Bally's Intralot B2C | |||||
The Queen Baton Rouge(3) | Baton Rouge, LA | Casino | 2025 | 31,056 | Casinos & Resorts | |||||
Bally's Baton Rouge Casino and Hotel(3) | Baton Rouge, LA | Casino and Hotel | 2025 | 25,000 | Casinos & Resorts | |||||
Casino Queen Marquette(3) | Marquette, IA | Casino | 2025 | 17,514 | Casinos & Resorts | |||||
DraftKings at Casino Queen(3) | East St. Louis, IL | Casino and Hotel | 2025 | 40,000 | Casinos & Resorts |

Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(In millions) | ||||||
Total revenue | $2,436.2 | $220.5 | $2,450.5 | |||
Loss from operations | (277.7) | (20.8) | (258.3) | |||
Net loss | (665.5) | (51.0) | (567.8) | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
Total revenue | 100.0% | 100.0% | 100.0% | |||
Gaming and non-gaming expenses | 45.0% | 47.4% | 45.8% | |||
General and administrative | 47.0% | 51.9% | 42.6% | |||
Gain on sale-leaseback, net | —% | —% | (3.5)% | |||
Impairment charges | 7.5% | —% | 10.2% | |||
Depreciation and amortization | 12.0% | 10.1% | 15.5% | |||
Total operating costs and expenses | 111.4% | 109.4% | 110.5% | |||
Loss from operations | (11.4)% | (9.4)% | (10.5)% | |||
Other (expense) income: | ||||||
Interest expense, net | (15.0)% | (12.3)% | (11.8)% | |||
Other non-operating income (expense), net | 1.0% | (1.1)% | (0.2)% | |||
Total other expense, net | (14.0)% | (13.4)% | (12.0)% | |||
Loss before income taxes | (25.4)% | (22.8)% | (22.5)% | |||
Provision for income taxes | 2.0% | 0.3% | 0.6% | |||
Net loss | (27.3)% | (23.1)% | (23.2)% | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(In thousands, except percentages) | ||||||
Revenue: | ||||||
Gaming | ||||||
Casinos & Resorts | $1,072,888 | $95,984 | $1,008,361 | |||
Bally's Intralot B2B | — | — | — | |||
Bally's Intralot B2C | 749,651 | 74,849 | 893,756 | |||
North America Interactive | 166,915 | 14,934 | 149,551 | |||
Corporate & Other | — | — | — | |||
Total Gaming revenue | 1,989,454 | 185,767 | 2,051,668 | |||
Non-gaming | ||||||
Casinos & Resorts | 309,550 | 28,315 | 354,752 | |||
Bally's Intralot B2B | 97,354 | 3,720 | 6,861 | |||
Bally's Intralot B2C | 3,345 | 416 | 8,876 | |||
North America Interactive | 29,395 | 2,007 | 20,766 | |||
Corporate & Other | 7,091 | 273 | 7,555 | |||
Total Non-gaming revenue | 446,735 | 34,731 | 398,810 | |||
Total revenue | $2,436,189 | $220,498 | $2,450,478 | |||
Operating costs and expenses: | ||||||
Gaming | ||||||
Casinos & Resorts | $408,089 | $37,637 | $380,019 | |||
Bally's Intralot B2B | — | — | — | |||
Bally's Intralot B2C | 326,024 | 33,335 | 403,949 | |||
North America Interactive | 150,518 | 17,022 | 150,095 | |||
Corporate & Other | — | — | — | |||
Total Gaming expenses | 884,631 | 87,994 | 934,063 | |||
Non-gaming | ||||||
Casinos & Resorts | 161,008 | 16,240 | 174,228 | |||
Bally's Intralot B2B | 36,056 | — | — | |||
Bally's Intralot B2C | 1,178 | 16 | 5,608 | |||
North America Interactive | 11,899 | 68 | 1,385 | |||
Corporate & Other | 564 | 202 | 7,867 | |||
Total Non-gaming expenses | 210,705 | 16,526 | 189,088 | |||
General and administrative | ||||||
Casinos & Resorts | 740,738 | 75,197 | 791,316 | |||
Bally's Intralot B2B | 48,261 | — | — | |||
Bally's Intralot B2C | 196,773 | 16,834 | 198,560 | |||
North America Interactive | 42,076 | 5,637 | 54,244 | |||
Corporate & Other | 115,969 | 16,733 | (634) | |||
Total General and administrative | $1,143,817 | $114,401 | $1,043,486 | |||
Margins: | ||||||
Gaming expenses as a percentage of Gaming revenue | 44% | 47% | 46% | |||
Non-gaming expenses as a percentage of Non-gaming revenue | 47% | 48% | 47% | |||
General and administrative as a percentage of Total revenue | 47% | 52% | 43% | |||
Successor | Predecessor | |||||
(in thousands) | Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | |||
Gaming | $1,989,454 | $185,767 | $2,051,668 | |||
Hotel | 119,409 | 11,006 | 148,693 | |||
Food and beverage | 125,877 | 11,304 | 135,213 | |||
Technology Services | 64,369 | — | — | |||
Licensing | 20,880 | 3,720 | 6,861 | |||
Retail, entertainment and other | 116,200 | 8,701 | 108,043 | |||
Total revenue | $2,436,189 | $220,498 | $2,450,478 | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Adjusted EBITDAR: | ||||||
Casinos & Resorts | $370,774 | $23,554 | $370,518 | |||
Bally's Intralot B2B | 34,769 | 3,720 | 6,861 | |||
Bally's Intralot B2C | 297,788 | 25,220 | 329,599 | |||
North America Interactive | (5,007) | (5,661) | (27,498) | |||
Corporate & Other | (61,087) | (6,774) | (64,950) | |||
Total | 637,237 | 40,059 | 614,530 | |||
Rent expense associated with triple net operating leases(1) | (159,228) | (15,669) | (118,919) | |||
Adjusted EBITDA | 478,009 | 24,390 | 495,611 | |||
Interest expense, net of interest income | (365,233) | (27,229) | (289,629) | |||
(Benefit) provision for income taxes | (47,564) | (664) | (15,252) | |||
Depreciation and amortization | (293,118) | (22,343) | (379,544) | |||
Non-operating expense, net(2) | 50,041 | (3,525) | (25,608) | |||
Foreign exchange (gain) loss | (34,768) | 194 | 10,271 | |||
Transaction costs(3) | (100,488) | (5,106) | (41,060) | |||
Restructuring charges(4) | — | — | (17,921) | |||
Tropicana Las Vegas demolition and closure costs(5) | (28,332) | (2,605) | (59,838) | |||
Share-based compensation | (31,111) | (1,954) | (14,752) | |||
Gain on sale-leaseback, net(6) | — | — | 86,254 | |||
Loss on disposal of business(7) | — | — | (27,796) | |||
Impairment charges(8) | (181,620) | — | (248,879) | |||
Merger Agreement and Intralot Transaction costs(9) | (63,161) | (11,233) | (14,808) | |||
Payment Service Provider write-off(10) | — | — | (6,333) | |||
Other(11) | (48,194) | (949) | (18,470) | |||
Net loss | $(665,539) | $(51,024) | $(567,754) | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(In thousands) | ||||||
Net cash (used in) provided by operating activities | $(11,014) | $(80,186) | $113,999 | |||
Net cash provided by (used in) investing activities | 1,842,289 | (17,697) | 97,835 | |||
Net cash (used in) provided by financing activities | (1,141,191) | 97,988 | (287,840) | |||
Effect of foreign currency on cash and cash equivalents | (14,300) | (457) | (8,002) | |||
Net change in cash and cash equivalents and restricted cash | 675,784 | (352) | (84,008) | |||
Cash and cash equivalents and restricted cash, beginning of period | 230,902 | 231,254 | 315,262 | |||
Cash and cash equivalents and restricted cash, end of period | $906,686 | $230,902 | $231,254 | |||
Page No. | |
Financial Statements: | |
New York, New York |
March 23, 2026 |
We have served as the Company’s auditor since 2015. |
Successor | Predecessor | |||
December 31, 2025 | December 31, 2024 | |||
Assets | ||||
Cash and cash equivalents | $798,423 | $171,233 | ||
Restricted cash | 108,263 | 60,021 | ||
Accounts receivable, net | 193,951 | 55,486 | ||
Inventory | 55,842 | 19,317 | ||
Tax receivable | 30,706 | 26,345 | ||
Prepaid expenses and other current assets | 159,609 | 115,471 | ||
Total current assets | 1,346,794 | 447,873 | ||
Property and equipment, net | 1,063,739 | 630,702 | ||
Right of use assets, net | 1,767,792 | 1,544,936 | ||
Goodwill | 3,432,893 | 1,799,944 | ||
Intangible assets, net | 3,000,983 | 1,307,343 | ||
Deferred tax asset | 12,482 | 2,309 | ||
Other assets | 605,693 | 127,030 | ||
Total assets | $11,230,376 | $5,860,137 | ||
Liabilities and Stockholders’ Equity | ||||
Current portion of long-term debt | $37,344 | $19,450 | ||
Current portion of lease liabilities | 104,647 | 65,827 | ||
Accounts payable | 196,890 | 85,771 | ||
Accrued income taxes | 20,374 | 25,468 | ||
Accrued and other current liabilities | 1,327,799 | 481,292 | ||
Total current liabilities | 1,687,054 | 677,808 | ||
Long-term debt, net | 4,463,313 | 3,299,323 | ||
Long-term portion of lease liabilities | 1,829,190 | 1,554,479 | ||
Deferred tax liability | 553,513 | 118,214 | ||
Other long-term liabilities | 152,476 | 179,411 | ||
Total liabilities | 8,685,546 | 5,829,235 | ||
Commitments and contingencies (Note 19) | ||||
Stockholders’ equity: | ||||
Common stock ($0.01 par value; 200,000,000 shares authorized; 48,524,809 (Successor) and 40,787,007 (Predecessor) shares issued; 48,524,809 (Successor) and 40,787,007 (Predecessor) shares outstanding) | 484 | 408 | ||
Preferred stock ($0.01 par value; 10,000,000 shares authorized; no shares outstanding) | — | — | ||
Additional paid-in-capital | 1,574,827 | 1,414,410 | ||
Accumulated deficit | (650,074) | (1,123,649) | ||
Accumulated other comprehensive income (loss) | 69,421 | (260,267) | ||
Total Bally’s Corporation stockholders’ equity | 994,658 | 30,902 | ||
Non-controlling interest | 1,550,172 | — | ||
Total stockholders’ equity | 2,544,830 | 30,902 | ||
Total liabilities and stockholders’ equity | $11,230,376 | $5,860,137 |
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
Revenue: | ||||||
Gaming | $1,989,454 | $185,767 | $2,051,668 | |||
Non-gaming | 446,735 | 34,731 | 398,810 | |||
Total revenue | 2,436,189 | 220,498 | 2,450,478 | |||
Operating (income) costs and expenses: | ||||||
Gaming | 884,631 | 87,994 | 934,063 | |||
Non-gaming | 210,705 | 16,526 | 189,088 | |||
General and administrative | 1,143,817 | 114,401 | 1,043,486 | |||
Impairment charges | 181,620 | — | 248,879 | |||
Gain on sale-leaseback, net | — | — | (86,254) | |||
Depreciation and amortization | 293,118 | 22,343 | 379,544 | |||
Total operating costs and expenses | 2,713,891 | 241,264 | 2,708,806 | |||
Loss from operations | (277,702) | (20,766) | (258,328) | |||
Other (expense) income: | ||||||
Interest expense, net | (365,233) | (27,229) | (289,629) | |||
Other non-operating income (expense), net | 24,960 | (2,365) | (4,545) | |||
Total other expense, net | (340,273) | (29,594) | (294,174) | |||
Loss before income taxes | (617,975) | (50,360) | (552,502) | |||
Provision for income taxes | 47,564 | 664 | 15,252 | |||
Net loss | (665,539) | (51,024) | (567,754) | |||
Less: Net loss attributable to non-controlling interests | (15,465) | — | — | |||
Net loss attributable to Bally’s Corporation | $(650,074) | $(51,024) | $(567,754) | |||
Basic and diluted loss per share | $(10.73) | $(1.05) | $(11.71) | |||
Weighted average common shares outstanding, basic and diluted | 60,556,906 | 48,742,859 | 48,468,887 | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
Net loss | $(665,539) | $(51,024) | $(567,754) | |||
Other comprehensive income (loss): | ||||||
Foreign currency translation adjustments, net of tax | 127,835 | (13,097) | (84,542) | |||
Defined benefit pension plan adjustments, net of tax | 18 | — | 860 | |||
Net unrealized derivative gain (loss) on cash flow hedges, net of tax | (16,729) | 968 | 3,057 | |||
Net unrealized derivative gain (loss) on net investment hedges, net of tax | (40,435) | 2,686 | 29,916 | |||
Other comprehensive income (loss) | 70,689 | (9,443) | (50,709) | |||
Total comprehensive loss | (594,850) | (60,467) | (618,463) | |||
Comprehensive loss attributable to non-controlling interest | (1,268) | — | — | |||
Comprehensive loss attributable to Bally’s Corporation | $(593,582) | $(60,467) | $(618,463) | |||
Predecessor | |||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Accumulated Deficit | Accumulated Other Comprehensive Loss | Non- controlling Interest | Total Stockholders’ Equity (Deficit) | |||||||||
Shares Outstanding | Amount | ||||||||||||||
Balance as of December 31, 2023 (Predecessor) | 39,973,202 | 400 | 1,400,479 | — | (555,895) | (209,558) | 428 | 635,854 | |||||||
Issuance of restricted stock and other stock awards | 723,990 | 7 | (2,821) | — | — | — | — | (2,814) | |||||||
Share-based compensation | — | — | 14,752 | — | — | — | — | 14,752 | |||||||
Settlement of consideration | 81,190 | 1 | (178) | — | — | — | — | (177) | |||||||
Acquired non-controlling interest | 8,625 | — | 428 | — | — | — | (428) | — | |||||||
Other | — | — | 1,750 | — | — | — | — | 1,750 | |||||||
Other comprehensive loss | — | — | — | — | — | (50,709) | — | (50,709) | |||||||
Net loss | — | — | — | — | (567,754) | — | — | (567,754) | |||||||
Balance as of December 31, 2024 (Predecessor) | 40,787,007 | 408 | 1,414,410 | — | (1,123,649) | (260,267) | — | 30,902 | |||||||
Issuance of restricted stock and other stock awards | 19,660 | — | (76) | — | — | — | — | (76) | |||||||
Share-based compensation | — | — | 1,954 | — | — | — | — | 1,954 | |||||||
Other comprehensive loss | — | — | — | — | — | (9,443) | — | (9,443) | |||||||
Net loss | — | — | — | — | (51,024) | — | — | (51,024) | |||||||
Balance as of February 7, 2025 (Predecessor) | 40,806,667 | $408 | $1,416,288 | $— | $(1,174,673) | $(269,710) | $— | $(27,687) | |||||||
Successor | |||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Accumulated Deficit | Accumulated Other Comprehensive Income | Non- controlling Interest | Total Stockholders’ Equity (Deficit) | |||||||||
Shares Outstanding | Amount | ||||||||||||||
Balance as of February 8, 2025 (Successor) | 71,258,763 | $712 | $1,171,824 | $— | $— | $— | $— | $1,172,536 | |||||||
Issuance of restricted stock and other stock awards | 70,430 | — | (11,887) | — | — | — | — | (11,887) | |||||||
Share-based compensation - equity awards | — | — | 31,111 | — | — | — | — | 31,111 | |||||||
Bally's Chicago Issuance | — | — | — | — | — | — | 3,639 | 3,639 | |||||||
Share repurchases | (22,804,384) | (228) | (420,114) | — | — | — | — | (420,342) | |||||||
Purchase of Bally's Intralot | — | — | 1,324,107 | — | — | — | 1,063,663 | 2,387,770 | |||||||
Recognition of non-controlling interest in Bally's International Interactive | — | B a l a n c e a s o f | — | (534,324) | — | — | — | 534,324 | — | ||||||
Purchase of incremental Intralot shares | — | B a l a n c e a s o f | — | 15,424 | — | — | — | (37,257) | (21,833) | ||||||
Other | — | — | (1,314) | — | — | — | — | (1,314) | |||||||
Other comprehensive income | — | — | — | — | — | 69,421 | 1,268 | 70,689 | |||||||
Net loss | — | — | — | — | (650,074) | — | (15,465) | (665,539) | |||||||
Balance as of December 31, 2025 (Successor | 48,524,809 | $484 | $1,574,827 | $— | $(650,074) | $69,421 | $1,550,172 | $2,544,830 | |||||||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Cash flows from operating activities: | ||||||
Net loss | $(665,539) | $(51,024) | $(567,754) | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||
Depreciation and amortization | 293,118 | 22,343 | 379,544 | |||
Non-cash amortization of right of use assets | 82,015 | 7,228 | 58,727 | |||
Share-based compensation | 31,111 | 1,954 | 14,752 | |||
Impairment charges | 181,620 | — | 248,879 | |||
Non-cash amortization of debt discounts, debt issuance costs and fair value adjustments | 77,282 | 1,004 | 11,707 | |||
Loss on extinguishment of debt | 93,120 | — | — | |||
Gain on sale-leaseback, net | — | — | (86,254) | |||
Loss on disposal of business | — | — | 27,796 | |||
Deferred income taxes | 4,665 | (3,010) | 23,947 | |||
Change in fair value of fair value option assets | (218,950) | — | — | |||
Loss from equity method investments | 3,264 | 594 | 1,850 | |||
Change in value of performance warrants | — | 1,180 | 13,965 | |||
Change in contingent consideration payable | 63,176 | 786 | 1,343 | |||
Foreign exchange loss (gain) | 34,768 | (194) | (10,271) | |||
Other operating activities | 35,436 | 1,545 | 15,371 | |||
Changes in current operating assets and liabilities | (26,100) | (62,592) | (19,603) | |||
Net cash used in (provided by) operating activities | (11,014) | (80,186) | 113,999 | |||
Cash flows from investing activities: | ||||||
Cash paid for acquisitions, net of cash acquired | 2,117,529 | — | (788) | |||
Proceeds from sale-leaseback transactions | — | — | 388,000 | |||
Cash paid for shares in Intralot | (13,799) | — | — | |||
Cash paid for The Star Investment | (127,629) | — | — | |||
Capital expenditures | (167,869) | (16,424) | (199,827) | |||
Proceeds from sale of property and equipment to GLPI | 68,816 | — | — | |||
Cash paid for capitalized software | (35,468) | (2,315) | (44,864) | |||
Cash and cash equivalents transferred in sale of business | — | — | (4,178) | |||
Restricted cash transferred in sale of business | — | — | (37,541) | |||
Acquisition of gaming licenses | (3,002) | — | (2,508) | |||
Other investing activities | 3,711 | 1,042 | (459) | |||
Net cash provided by (used in) investing activities | 1,842,289 | (17,697) | 97,835 | |||
Cash flows from financing activities: | ||||||
Issuance of long-term debt | 1,330,000 | 97,000 | 440,000 | |||
Repayments of long-term debt | (1,938,818) | (10,000) | (794,450) | |||
Debt prepayment premium | (37,842) | — | — | |||
Deferred payables, net | (41,437) | 11,064 | 73,709 | |||
Payment of financing fees | (21,326) | — | — | |||
Share repurchases | (416,180) | — | — | |||
Purchase of incremental Intralot shares | (21,833) | — | — | |||
Bally’s Chicago Inc. share issuance | 18,132 | — | — | |||
Other financing activities | (11,887) | (76) | (7,099) | |||
Net cash (used in) provided by financing activities | (1,141,191) | 97,988 | (287,840) | |||
Effect of foreign currency on cash and cash equivalents | (14,300) | (457) | (8,002) | |||
Net change in cash and cash equivalents and restricted cash | 675,784 | (352) | (84,008) | |||
Cash and cash equivalents and restricted cash, beginning of period | 230,902 | 231,254 | 315,262 | |||
Cash and cash equivalents and restricted cash, end of period | $906,686 | $230,902 | $231,254 | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Supplemental disclosure of cash flow information: | ||||||
Cash paid for interest, net of amounts capitalized | $340,739 | $39,069 | $314,245 | |||
Non-cash investing and financing activities: | ||||||
Unpaid property and equipment | $23,963 | $15,772 | $20,256 | |||
Unpaid capitalized software | 1,904 | 6,158 | 5,419 | |||
Consideration for purchase of Intralot | 1,604,756 | — | — | |||
Non-controlling interest acquired | 1,063,663 | — | (428) | |||
Consideration issued for the Company Merger | 955,647 | — | — | |||
Consideration issued for the Queen Merger | 555,751 | — | — | |||
Initial recognition of Bally’s International Interactive non-controlling interest | (534,324) | — | — | |||
Unpaid New York gaming license fee | 500,000 | — | — | |||
Intralot shares received as settlement of loan receivable | 46,905 | — | — | |||
Consideration receivable from sale of assets | 3,474 | — | — | |||
Sale of business in exchange for note receivable | — | — | 32,868 | |||
Investment in GLP Capital, L.P. | — | — | 6,837 | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Reconciliation of cash and cash equivalents and restricted cash: | ||||||
Cash and cash equivalents | $798,423 | $173,549 | $171,233 | |||
Restricted cash | 108,263 | 57,353 | 60,021 | |||
Total cash and cash equivalents and restricted cash | $906,686 | $230,902 | $231,254 | |||
Casinos and Resorts | Location | Type | Built/ Acquired | |||
Bally’s Twin River Lincoln Casino Resort (“Bally’s Twin River”) | Lincoln, Rhode Island | Casino and Resort | 2004 | |||
Bally’s Arapahoe Park | Aurora, Colorado | Racetrack/OTB Site | 2004 | |||
Hard Rock Hotel & Casino Biloxi (“Hard Rock Biloxi”)(2) | Biloxi, Mississippi | Casino and Resort | 2014 | |||
Bally’s Tiverton Casino & Hotel (“Bally’s Tiverton”)(2) | Tiverton, Rhode Island | Casino and Hotel | 2018 | |||
Bally’s Dover Casino Resort (“Bally’s Dover”)(2) | Dover, Delaware | Casino, Resort and Raceway | 2019 | |||
Bally’s Black Hawk(1)(2) | Black Hawk, Colorado | Three Casinos | 2020 | |||
Bally’s Kansas City Casino (“Bally’s Kansas City”)(2) | Kansas City, Missouri | Casino | 2020 | |||
Bally’s Vicksburg Casino (“Bally’s Vicksburg”) | Vicksburg, Mississippi | Casino and Hotel | 2020 | |||
Bally’s Atlantic City Casino Resort (“Bally’s Atlantic City”) | Atlantic City, New Jersey | Casino and Resort | 2020 | |||
Bally’s Shreveport Casino & Hotel (“Bally’s Shreveport”)(2) | Shreveport, Louisiana | Casino and Hotel | 2020 | |||
Bally’s Lake Tahoe Casino Resort (“Bally’s Lake Tahoe”) | Lake Tahoe, Nevada | Casino and Resort | 2021 | |||
Bally’s Evansville Casino & Hotel (“Bally’s Evansville”)(2) | Evansville, Indiana | Casino and Hotel | 2021 | |||
Bally’s Quad Cities Casino & Hotel (“Bally’s Quad Cities”)(2) | Rock Island, Illinois | Casino and Hotel | 2021 | |||
Bally’s Chicago Casino (“Bally’s Chicago”)(3) | Chicago, Illinois | Casino | 2023 | |||
Bally’s Golf Links at Ferry Point (“Bally’s Golf Links”) | Bronx, New York | Golf Course | 2023 | |||
The Queen Baton Rouge(2) | Baton Rouge, Louisiana | Casino | 2025 | |||
Bally’s Baton Rouge Casino and Hotel (“Bally's Baton Rouge”)(2) | Baton Rouge, Louisiana | Casino and Hotel | 2025 | |||
Casino Queen Marquette(2) | Marquette, Iowa | Casino | 2025 | |||
DraftKings at Casino Queen(2) | East St. Louis, Illinois | Casino and Hotel | 2025 |
(in thousands, except share and per share data) | Amount |
Queen common stock outstanding on February 7, 2025 | 10,967,117 |
Per share ratio | 2.45 |
Equivalent Bally’s common stock to be issued | 26,909,895 |
Bally’s common stock issued to settle Queen’s outstanding warrant and restricted stock awards | 3,542,201 |
Total Bally’s shares issued for Queen shares outstanding | 30,452,096 |
Share price per Merger Agreement | $18.25 |
Total purchase price | $555,751 |
Less: Queen net assets assumed | 217,027 |
Equity adjustment associated with the Queen merger | $338,724 |
Successor | Predecessor | |||
(in thousands) | December 31, 2025 | December 31, 2024 | ||
Amounts due from GLPI(1) | $63,172 | $— | ||
Non-gaming receivables | 93,698 | 27,803 | ||
Gaming receivables | 24,392 | 20,700 | ||
Accounts due from Rhode Island and Delaware(2) | 14,101 | 14,135 | ||
Accounts receivable | 195,363 | 62,638 | ||
Less: Allowance for credit losses | (1,412) | (7,152) | ||
Accounts receivable, net | $193,951 | $55,486 |
Allowance for credit losses as of December 31, 2023 (Predecessor) | $6,048 |
Charged to expense | 1,990 |
Deductions | (886) |
Allowance for credit losses as of December 31, 2024 (Predecessor) | 7,152 |
Charged to expense | 96 |
Deductions | (129) |
Allowance for credit losses as of February 7, 2025 (Predecessor) | $7,119 |
Allowance for credit losses as of February 8, 2025 (Successor) | $— |
Charged to expense | 3,655 |
Deductions | (2,243) |
Allowance for credit losses as of December 31, 2025 (Successor) | $1,412 |
Years | |
Land improvements | 10-20 |
Building and improvements | 2-50 |
Equipment | 2-10 |
Furniture and fixtures | 2-10 |
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Advertising, general and administrative(1) | $994,557 | $100,969 | $976,153 | |||
Acquisition and integration | 109,509 | 2,199 | 24,729 | |||
Merger costs(2) | 22,677 | 11,233 | 14,808 | |||
Provision for credit loss on long-term note receivable(3) | 17,074 | — | — | |||
Loss on disposal of business(3) | — | — | 27,796 | |||
Total general and administrative | $1,143,817 | $114,401 | $1,043,486 | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Gain on fair value of fair value option assets | $218,950 | $— | $— | |||
Change in value of contingent consideration | (63,176) | (786) | (1,343) | |||
Net income (loss) from equity method investments | (3,264) | (594) | (1,850) | |||
Change in value of performance warrants | — | (1,180) | (13,965) | |||
Foreign exchange (loss) gain | (34,768) | 194 | 10,271 | |||
Loss on extinguishment of debt | (93,120) | — | — | |||
Other, net | 338 | 1 | 2,342 | |||
Total other non-operating income (expense), net | $24,960 | $(2,365) | $(4,545) | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Interest income | $8,340 | $(1) | $20,718 | |||
Interest expense | (373,573) | (27,228) | (310,347) | |||
Total interest expense, net | $(365,233) | $(27,229) | $(289,629) | |||
Casinos & Resorts | Bally's Intralot B2B | Bally's Intralot B2C | North America Interactive | Corporate & Other | Total | ||||||
Period from February 8, 2025 to December 31, 2025 (Successor) | |||||||||||
Gaming | $1,072,888 | $— | $749,651 | $166,915 | $— | $1,989,454 | |||||
Non-gaming: | |||||||||||
Hotel | 119,409 | — | — | — | — | 119,409 | |||||
Food and beverage | 125,877 | — | — | — | — | 125,877 | |||||
Licensing | — | 20,880 | — | — | — | 20,880 | |||||
Technology Services | — | 64,369 | — | — | — | 64,369 | |||||
Retail, entertainment and other | 64,264 | 12,105 | 3,345 | 29,395 | 7,091 | 116,200 | |||||
Total non-gaming revenue | 309,550 | 97,354 | 3,345 | 29,395 | 7,091 | 446,735 | |||||
Total revenue | $1,382,438 | $97,354 | $752,996 | $196,310 | $7,091 | $2,436,189 | |||||
Period from January 1, 2025 to February 7, 2025 (Predecessor) | |||||||||||
Gaming | $95,984 | $— | $74,849 | $14,934 | $— | $185,767 | |||||
Non-gaming: | |||||||||||
Hotel | 11,006 | — | — | — | — | 11,006 | |||||
Food and beverage | 11,304 | — | — | — | — | 11,304 | |||||
Licensing | — | 3,720 | — | — | — | 3,720 | |||||
Retail, entertainment and other | 6,005 | — | 416 | 2,007 | 273 | 8,701 | |||||
Total non-gaming revenue | 28,315 | 3,720 | 416 | 2,007 | 273 | 34,731 | |||||
Total revenue | $124,299 | $3,720 | $75,265 | $16,941 | $273 | $220,498 | |||||
Year ended December 31, 2024 (Predecessor) | |||||||||||
Gaming | $1,008,361 | $— | $893,756 | $149,551 | $— | $2,051,668 | |||||
Non-gaming: | |||||||||||
Hotel | 148,693 | — | — | — | — | 148,693 | |||||
Food and beverage | 134,853 | — | 360 | — | — | 135,213 | |||||
Licensing | — | 6,861 | — | — | 6,861 | ||||||
Retail, entertainment and other | 71,206 | — | 8,516 | 20,766 | 7,555 | 108,043 | |||||
Total non-gaming revenue | 354,752 | 6,861 | 8,876 | 20,766 | 7,555 | 398,810 | |||||
Total revenue | $1,363,113 | $6,861 | $902,632 | $170,317 | $7,555 | $2,450,478 |
Successor | Predecessor | |||
December 31, 2025 | December 31, 2024 | |||
Unpaid wagers | $60,238 | $32,992 | ||
Advanced deposits from customers | 27,512 | 26,141 | ||
Loyalty programs | 10,519 | 12,167 | ||
Total | $98,269 | $71,300 |
As of October 8, 2025 | |
(in thousands) | Preliminary as of December 31, 2025 |
Cash and cash equivalents | $2,054,955 |
Restricted cash | 41,341 |
Other current assets | 143,403 |
Property and equipment | 87,769 |
Right of use assets | 20,486 |
Intangible assets | 828,235 |
Other assets | 39,349 |
Total current liabilities | (150,097) |
Lease liabilities | (18,211) |
Long-term debt | (1,982,214) |
Other long-term liabilities | (159,822) |
Non-controlling interest | (1,063,664) |
Goodwill | 1,763,226 |
Total fair value of net assets acquired | $1,604,756 |
Valuation Approach | Estimated Useful Life (in years) | Estimated Fair Value | ||||
Developed technology | Relief from royalty method | 13 | $258,568 | |||
Intralot trade name | Relief from royalty method | 13 | 61,390 | |||
Customer relationships | Multi-period excess earnings method | 22 | 213,220 | |||
Backlog | Multi-period excess earnings method | 8 | 295,057 | |||
Total fair value of intangible assets | $828,235 |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Pro forma revenue | $2,958,027 | $2,867,048 | |
Pro forma net loss | $(720,051) | $(587,595) | |
As of February 7, 2025 | |||||
(in thousands) | Preliminary as of February 7, 2025 | Year to Date Adjustments | Final as of December 31, 2025 | ||
Cash and cash equivalents | $173,550 | $— | $173,550 | ||
Restricted cash | 57,352 | — | 57,352 | ||
Other current assets | 210,447 | — | 210,447 | ||
Property and equipment | 1,065,486 | (4,745) | 1,060,741 | ||
Right of use assets | 1,692,346 | 17,215 | 1,709,561 | ||
Goodwill | 1,555,354 | 55,838 | 1,611,192 | ||
Intangible assets | 1,866,963 | (47,542) | 1,819,421 | ||
Other assets | 131,457 | (10,570) | 120,887 | ||
Total current liabilities | (548,702) | (19,200) | (567,902) | ||
Lease liabilities | (1,823,153) | (17,215) | (1,840,368) | ||
Long-term debt | (2,914,688) | — | (2,914,688) | ||
Other long-term liabilities | (510,765) | 26,219 | (484,546) | ||
Net assets acquired | $955,647 | $— | $955,647 | ||
Valuation Approach | Estimated Useful Life (in years) | Estimated Fair Value | ||||
Gaming licenses | Greenfield/Replacement Cost method | 2-18 | $716,998 | |||
Customer relationships | Multi-Period Excess Earnings/ Replacement Cost method | 1-7 | 348,034 | |||
Developed technology | Relief from royalty method | 5 | 252,700 | |||
Trade names | Relief from royalty method | 12 | 74,600 | |||
Intellectual property license | Relief from royalty method | 7 | 141,000 | |||
Other amortizing intangibles | Various methods | 1-22 | 8,089 | |||
Indefinite lived trade name | Relief from royalty method | Indefinite | 278,000 | |||
Total fair value of intangible assets | $1,819,421 |
Successor | Predecessor | |||
(in thousands) | December 31, 2025 | December 31, 2024 | ||
Services and license agreements | $26,732 | $43,141 | ||
Taxes and licenses | 44,161 | 18,988 | ||
Prepaid marketing | 13,516 | 11,952 | ||
Prepaid insurance | 14,866 | 3,341 | ||
Short term derivative assets | 3,975 | 5,359 | ||
Short term notes receivable | 14,730 | 17,342 | ||
Other | 41,629 | 15,348 | ||
Total prepaid expenses and other current assets | $159,609 | $115,471 |
Successor | Predecessor | |||
(in thousands) | December 31, 2025 | December 31, 2024 | ||
Land and improvements | $98,527 | $49,553 | ||
Building and improvements | 712,236 | 370,086 | ||
Equipment | 265,357 | 280,946 | ||
Furniture and fixtures | 54,146 | 64,109 | ||
Construction in process(1) | 27,621 | 149,906 | ||
Total property and equipment | 1,157,887 | 914,600 | ||
Less: Accumulated depreciation | (94,148) | (283,898) | ||
Property and equipment, net | $1,063,739 | $630,702 |
(in thousands) | Casinos & Resorts(3)(4) | Bally's Intralot B2B | Bally's Intralot B2C | North America Interactive | Corporate & Other | Total | |||||
Goodwill as of December 31, 2023 (Predecessor)(1)(3) | $313,493 | $— | $1,586,590 | $35,720 | $— | $1,935,803 | |||||
Goodwill from current year business combinations | — | — | 1,176 | — | — | 1,176 | |||||
Effect of foreign exchange | — | (3,390) | (40,810) | (334) | — | (44,534) | |||||
Purchase accounting adjustments on prior year business combinations | (208) | — | — | — | — | (208) | |||||
Current year divestiture | — | — | (20,657) | — | — | (20,657) | |||||
Reporting unit re-allocation | — | 158,733 | (158,733) | — | — | — | |||||
Impairment charges | — | (71,636) | — | — | — | (71,636) | |||||
Goodwill as of December 31, 2024 (Predecessor)(1)(2)(4) | 313,285 | 83,707 | 1,367,566 | 35,386 | — | 1,799,944 | |||||
Effect of foreign exchange | — | (97) | (11,171) | — | — | (11,268) | |||||
Goodwill as of February 7, 2025 (Predecessor)(1)(2)(4) | $313,285 | $83,610 | $1,356,395 | $35,386 | $— | $1,788,676 | |||||
Goodwill as of February 8, 2025 (Successor) | 612,191 | 86,008 | 630,252 | 56,845 | 205,352 | 1,590,648 | |||||
Goodwill from current period business combinations | — | 977,338 | 785,888 | — | — | 1,763,226 | |||||
Current year measurement period adjustments | 7,922 | (21,219) | 20,875 | 324 | 47,936 | 55,838 | |||||
Goodwill measurement period segment re-allocation | 21,942 | 11,416 | 235,834 | (57,169) | (212,023) | — | |||||
Impairment charges | — | (72,497) | — | — | — | (72,497) | |||||
Effect of foreign exchange | — | 13,133 | 82,545 | — | — | 95,678 | |||||
Goodwill as of December 31, 2025 (Successor)(5)(6) | $642,055 | $994,179 | $1,755,394 | $— | $41,265 | $3,432,893 |
Intangible assets, net as of December 31, 2023 (Predecessor) | $1,871,428 |
Derecognition of Commercial rights - Sinclair | (202,572) |
Effect of foreign exchange | (24,871) |
Impairment charges | (164,486) |
Capitalized software | 48,392 |
Other intangibles acquired | 3,059 |
Intangible assets disposed | (2,074) |
Less: Amortization of intangible assets | (221,533) |
Intangible assets, net as of December 31, 2024 (Predecessor) | $1,307,343 |
Effect of foreign exchange | (3,662) |
Capitalized software | 3,054 |
Less: Amortization of intangible assets | (14,765) |
Intangible assets, net as of February 7, 2025 (Predecessor) | $1,291,970 |
Intangible assets, net as of February 8, 2025 (Successor) | $1,941,245 |
Additions from current year business combinations | 828,235 |
Measurement period adjustments | (47,542) |
Impairment charges | (109,123) |
Additions in current period(1) | 503,813 |
Capitalized software | 31,214 |
Effect of foreign exchange | 72,664 |
Less: Amortization of intangible assets | (219,523) |
Intangible assets, net as of December 31, 2025 (Successor) | $3,000,983 |
Weighted average remaining life (in years) | December 31, 2025 (Successor) | ||||||
(in thousands, except years) | Gross Carrying Amount | Accumulated Amortization | Net | ||||
Amortizable intangible assets: | |||||||
Gaming licenses | 14.4 | $1,279,780 | $(43,882) | $1,235,898 | |||
Customer relationships | 11.0 | 588,320 | (91,471) | 496,849 | |||
Developed technology | 8.7 | 535,530 | (53,724) | 481,806 | |||
Backlog | 7.8 | 297,551 | (8,554) | 288,997 | |||
Trade names | 11.8 | 144,801 | (8,628) | 136,173 | |||
Licensing asset | 6.1 | 34,902 | (1,384) | 33,518 | |||
Internally developed software | 4.1 | 31,214 | (1,351) | 29,863 | |||
Other | 9.6 | 25,412 | (5,533) | 19,879 | |||
Total amortizable intangible assets | 2,937,510 | (214,527) | 2,722,983 | ||||
Intangible assets not subject to amortization: | |||||||
Trade names | Indefinite | 278,000 | — | 278,000 | |||
Total unamortizable intangible assets | 278,000 | — | 278,000 | ||||
Total intangible assets, net | $3,215,510 | $(214,527) | $3,000,983 | ||||
Weighted average remaining life (in years) | December 31, 2024 (Predecessor) | ||||||
(in thousands, except years) | Gross Carrying Amount | Accumulated Amortization | Net | ||||
Amortizable intangible assets: | |||||||
Customer relationships | 4.1 | $660,005 | $(272,333) | $387,672 | |||
Developed technology | 5.1 | 210,712 | (70,073) | 140,639 | |||
Internally developed software | 3.7 | 105,284 | (26,791) | 78,493 | |||
Gaming licenses | 5.6 | 47,797 | (19,864) | 27,933 | |||
Trade names | 7.0 | 31,723 | (18,032) | 13,691 | |||
Hard Rock license | 22.5 | 8,000 | (2,545) | 5,455 | |||
Other | 9.6 | 11,473 | (4,918) | 6,555 | |||
Total amortizable intangible assets | 1,074,994 | (414,556) | 660,438 | ||||
Intangible assets not subject to amortization: | |||||||
Gaming licenses | Indefinite | 546,908 | — | 546,908 | |||
Trade Names | Indefinite | 98,784 | — | 98,784 | |||
Other | Indefinite | 1,213 | — | 1,213 | |||
Total unamortizable intangible assets | 646,905 | — | 646,905 | ||||
Total intangible assets, net | $1,721,899 | $(414,556) | $1,307,343 | ||||
(in thousands) | |
2026 | $329,948 |
2027 | 328,863 |
2028 | 308,473 |
2029 | 237,569 |
2030 | 178,430 |
Thereafter | 1,339,700 |
$2,722,983 |
December 31, 2025 (Successor) | December 31, 2024 (Predecessor) | |||||||||||
(in thousands) | Hedge Designation | Notional Sold | Notional Purchased | Hedge Designation | Notional Sold | Notional Purchased | ||||||
Cross currency swaps | Economic Hedge | €461,595 | £387,531 | Economic Hedge | €461,595 | £387,531 | ||||||
Cross currency swaps | Economic Hedge | £546,759 | $700,000 | Net Investment Hedge | £546,759 | $700,000 | ||||||
Successor | |||||||
December 31, 2025 | |||||||
(in thousands) | Balance Sheet Location | Level 1 | Level 2 | Level 3 | |||
Assets: | |||||||
Cash and cash equivalents | Cash and cash equivalents | $798,423 | $— | $— | |||
Restricted cash | Restricted cash | 108,263 | — | — | |||
Investment in GLPI partnership | Other assets | — | 18,946 | — | |||
Investment in The Star | Other assets | 301,285 | — | — | |||
Derivative assets not designated as hedging instruments: | |||||||
Cross currency swaps | Prepaid expenses and other current assets | — | 3,975 | — | |||
Cross currency swaps | Other assets | — | 1,111 | — | |||
Total derivative assets at fair value | — | 5,086 | — | ||||
Total assets | $1,207,971 | $24,032 | $— | ||||
Liabilities: | |||||||
Contingent consideration | Accrued and other current liabilities | $— | $— | $115,000 | |||
Contingent consideration | Other long-term liabilities | — | — | 8,885 | |||
Derivative liabilities not designated as hedging instruments: | |||||||
Cross currency swaps | Accrued and other current liabilities | — | 17,643 | — | |||
Cross currency swaps | Other long-term liabilities | — | 51,716 | — | |||
Derivative liabilities designated as hedging instruments: | |||||||
Interest rate contracts | Accrued and other current liabilities | — | 9,166 | — | |||
Interest rate contracts | Other long-term liabilities | — | 29,854 | — | |||
Total derivative liabilities at fair value | — | 108,379 | — | ||||
Total liabilities | $— | $108,379 | $123,885 | ||||
Predecessor | |||||||
December 31, 2024 | |||||||
(in thousands) | Balance Sheet Location | Level 1 | Level 2 | Level 3 | |||
Assets: | |||||||
Cash and cash equivalents | Cash and cash equivalents | $171,233 | $— | $— | |||
Restricted cash | Restricted cash | 60,021 | — | — | |||
Investment in GLPI partnership | Other assets | — | 20,418 | — | |||
Derivative assets not designated as hedging instruments | |||||||
Cross currency swaps | Prepaid expenses and other current assets | — | 4,871 | — | |||
Cross currency swaps | Other assets | — | 615 | — | |||
Derivative assets designated as hedging instruments: | |||||||
Interest rate contracts | Prepaid expenses and other current assets | — | 340 | — | |||
Interest rate contracts | Other assets | — | 336 | — | |||
Cross currency swaps | Prepaid expenses and other current assets | — | 148 | — | |||
Cross currency swaps | Other assets | — | 13,181 | — | |||
Total derivative assets at fair value | — | 19,491 | — | ||||
Total assets | $231,254 | $39,909 | $— | ||||
Liabilities: | |||||||
Contingent consideration | Other long-term liabilities | $— | $— | $59,923 | |||
Derivatives not designated as hedging instruments: | |||||||
Sinclair Performance Warrants | Other long-term liabilities | — | — | 58,668 | |||
Cross currency swaps | Other long-term liabilities | — | 11,174 | — | |||
Derivative liabilities designated as hedging instruments: | |||||||
Interest rate contracts | Accrued and other current liabilities | — | 1,855 | — | |||
Interest rate contracts | Other long-term liabilities | — | 13,372 | — | |||
Cross currency swaps | Accrued and other current liabilities | — | 1,189 | — | |||
Cross currency swaps | Other long-term liabilities | — | 1,624 | — | |||
Total derivative liabilities at fair value | — | 29,214 | 58,668 | ||||
Total liabilities | $— | $29,214 | $118,591 | ||||
(in thousands) | Sinclair Performance Warrant Liability | Contingent Consideration Liability | |
Balance as of December 31, 2023 (Predecessor) | $44,703 | $58,580 | |
Change in fair value | 13,965 | 1,343 | |
Balance as of December 31, 2024 (Predecessor) | 58,668 | 59,923 | |
Change in fair value | 1,180 | 786 | |
Balance as of February 7, 2025 (Predecessor) | $59,848 | $60,709 | |
Balance as of February 8, 2025 (Successor) | $— | $60,709 | |
Change in fair value | — | 63,176 | |
Balance as of December 31, 2025 (Successor) | $— | $123,885 |
Successor | Predecessor | |||||||
Consolidated Statements of Operations Location | Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | |||||
(in thousands) | ||||||||
Derivatives not designated as hedging instruments | ||||||||
Deal Contingent FX Forwards | Other non-operating income (expense), net | $(774) | $— | $— | ||||
Sinclair Performance Warrants | Other non-operating income (expense), net | — | (1,180) | (13,965) | ||||
Cross currency swaps(1) | Other non-operating income (expense), net | 11,696 | 50 | (9,078) | ||||
Derivatives designated as hedging instruments | ||||||||
Interest rate contracts | Interest expense, net | $4,422 | $(105) | $(11,031) | ||||
Cross currency swaps | Interest expense, net | 2,063 | 7 | (3,658) | ||||
Successor | Predecessor | |||||||
December 31, 2025 | December 31, 2024 | |||||||
(in thousands) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||
Term Loan Facility | $1,408,953 | $1,458,438 | $1,858,800 | $1,792,804 | ||||
Intralot British Term Loan | 537,234 | 519,315 | — | — | ||||
Intralot Greek Term Loan | 234,962 | 230,370 | — | — | ||||
Intralot 6.00% Retail Bond due 2029 | 157,214 | 155,022 | — | — | ||||
5.625% Senior Notes due 2029 | 580,494 | 562,500 | 738,517 | 587,813 | ||||
5.875% Senior Notes due 2031 | 517,458 | 484,181 | 721,456 | 535,631 | ||||
Intralot 6.75% Senior Secured Notes due 2031 | 708,787 | 699,706 | — | — | ||||
Intralot Supplemental Indenture | 2,436 | 2,436 | — | — | ||||
Intralot Floating Rate Senior Notes due 2031 | 353,119 | 347,858 | — | — | ||||
Successor | Predecessor | |||
(in thousands) | December 31, 2025 | December 31, 2024 | ||
New York gaming license fee | $500,000 | $— | ||
Gaming liabilities | 232,804 | 187,233 | ||
Contingent consideration | 115,000 | — | ||
Compensation | 82,352 | 66,356 | ||
Interest payable | 87,081 | 60,792 | ||
Insurance reserve | 32,829 | 23,898 | ||
Other | 277,733 | 143,013 | ||
Total accrued and other current liabilities | $1,327,799 | $481,292 |
Successor | Predecessor | |||
(in thousands) | December 31, 2025 | December 31, 2024 | ||
Term Loan Facility(1) | $1,472,594 | $1,886,650 | ||
Intralot British Term Loan | 538,720 | — | ||
Intralot Greek Term Loan | 234,962 | — | ||
Revolving Credit Facility | — | — | ||
Intralot 6.00% Greek Retail Bond due 2029 | 152,726 | — | ||
Fixed Rate Senior Notes: | ||||
5.625% Senior Notes due 2029 | 750,000 | 750,000 | ||
5.875% Senior Notes due 2031 | 735,000 | 735,000 | ||
Intralot 6.75% Senior Secured Notes due 2031 | 704,886 | — | ||
Intralot Floating Rate Senior Notes due 2031(2) | 352,443 | — | ||
Intralot Supplemental Indenture | 2,436 | — | ||
Less: Unamortized original issue discount | — | (19,760) | ||
Less: Unamortized deferred financing fees | — | (33,117) | ||
Less: Unamortized fair value adjustment(3) | (443,110) | — | ||
Long-term debt, including current portion | 4,500,657 | 3,318,773 | ||
Less: Current portion of Term Loan, Intralot Greek Term Loan and Revolving Credit Facility | (37,344) | (19,450) | ||
Long-term debt, net of discount and deferred financing fees; excluding current portion | $4,463,313 | $3,299,323 |
(in thousands) | |
2026 | $37,344 |
2027 | 66,442 |
2028 | 1,492,434 |
2029 | 1,014,333 |
2030 | — |
Thereafter | 2,333,214 |
$4,943,767 |
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Operating lease expense(1) | ||||||
Operating lease cost | $208,377 | $21,714 | $157,829 | |||
Variable lease cost | 8,873 | 1,238 | 12,121 | |||
Operating lease expense | 217,250 | 22,952 | 169,950 | |||
Short-term lease expense | 21,925 | 2,393 | 22,871 | |||
Total operating lease expense | $239,175 | $25,345 | $192,821 | |||
Gain on sale lease-back, net(2)(3) | $— | $— | $86,254 | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Cash paid for amounts included in the lease liability - operating cash flows from operating leases | $195,915 | $30,843 | $145,891 | |||
Right of use assets obtained in exchange for operating lease liabilities | $129,273 | $— | $495,747 | |||
Derecognition of operating leases | $(259,607) | $— | $— | |||
Derecognition of financing obligation | $— | $— | $(200,000) | |||
Successor | Predecessor | |||
December 31, 2025 | December 31, 2024 | |||
Weighted average remaining lease term | 15.6 years | 26.2 years | ||
Weighted average discount rate | 7.3% | 8.5% |
(in thousands) | |
2026 | $236,872 |
2027 | 230,118 |
2028 | 229,308 |
2029 | 229,933 |
2030 | 231,032 |
Thereafter | 2,255,078 |
Total lease payments | 3,412,341 |
Less: present value discount | (1,478,504) |
Lease obligations(1) | $1,933,837 |
Restricted Stock Units | Performance Stock Units | Weighted Average Grant Date Fair Value | |||
Outstanding at December 31, 2024 (Predecessor) | 981,340 | 326,155 | $15.85 | ||
Granted | — | — | — | ||
Vested | (11,148) | — | 22.10 | ||
Forfeited | (7,811) | — | 14.45 | ||
Outstanding at February 7, 2025 (Predecessor) | 962,381 | 326,155 | $15.80 | ||
Outstanding at February 8, 2025 (Successor) | 962,381 | 326,155 | $15.80 | ||
Granted | 1,407,245 | 443,383 | 14.66 | ||
Vested | (1,555,300) | (363,960) | 16.54 | ||
Forfeited | (90,309) | (100,054) | 15.24 | ||
Outstanding at December 31, 2025 (Successor) | 724,017 | 305,524 | $12.49 |
Stock Options | Weighted Average Grant Date Fair Value | ||
Outstanding at February 8, 2025 (Successor) | — | $— | |
Granted | 1,567,500 | 5.32 | |
Outstanding at December 31, 2025 (Successor) | 1,567,500 | $5.32 |
Options Outstanding | ||||||
Exercise Price | Number Outstanding | Weighted Average Remaining Contractual Life | Weighted Average Exercise Price | |||
$18.25 | 1,567,500 | 2.0 years | $18.25 | |||
Penny Warrants (Note 2) | 11,619,725 |
Outstanding awards under Equity Incentive Plans (Note 16) | 2,597,041 |
14,216,766 |
Predecessor | |||||||||
(in thousands) | Foreign Currency Translation Adjustment(1) | Benefit Plans | Cash Flow Hedges | Net Investment Hedges(2) | Total | ||||
Accumulated other comprehensive (loss) income at December 31, 2023 (Predecessor) | $(177,203) | $886 | $(11,246) | $(21,995) | $(209,558) | ||||
Other comprehensive (loss) income before reclassifications | (79,853) | 1,172 | 16,003 | 24,843 | (37,835) | ||||
Reclassifications from accumulated other comprehensive (loss) income to earnings | (4,689) | — | (11,031) | 5,420 | (10,300) | ||||
Tax effect | — | (312) | (1,915) | (347) | (2,574) | ||||
Net current period other comprehensive (loss) income | (84,542) | 860 | 3,057 | 29,916 | (50,709) | ||||
Accumulated other comprehensive (loss) income at December 31, 2024 (Predecessor) | (261,745) | 1,746 | (8,189) | 7,921 | (260,267) | ||||
Other comprehensive (loss) income before reclassifications | (13,097) | — | 1,425 | 3,655 | (8,017) | ||||
Reclassifications from accumulated other comprehensive (loss) income to earnings | — | — | (105) | 7 | (98) | ||||
Tax effect | — | — | (352) | (976) | (1,328) | ||||
Net current period other comprehensive (loss) income | (13,097) | — | 968 | 2,686 | (9,443) | ||||
Accumulated other comprehensive (loss) income at February 7, 2025 (Predecessor) | $(274,842) | $1,746 | $(7,221) | $10,607 | $(269,710) | ||||
Successor | |||||||||
(in thousands) | Foreign Currency Translation Adjustment | Benefit Plans | Cash Flow Hedges(3) | Net Investment Hedges | Total | ||||
Accumulated other comprehensive income (loss) at February 8, 2025 (Successor) | $— | $— | $— | $— | $— | ||||
Other comprehensive income (loss) before reclassifications | 172,110 | 18 | (27,057) | (56,773) | 88,298 | ||||
Reclassification from accumulated other comprehensive income (loss) to earnings | — | — | 4,422 | 2,063 | 6,485 | ||||
Tax effect | (44,275) | — | 5,906 | 14,275 | (24,094) | ||||
Net current period other comprehensive income (loss) | 127,835 | 18 | (16,729) | (40,435) | 70,689 | ||||
Amount attributable to non-controlling interest | (1,268) | — | — | — | (1,268) | ||||
Accumulated other comprehensive income (loss) at December 31, 2025 (Successor) | $126,567 | $18 | $(16,729) | $(40,435) | $69,421 | ||||
Successor | Predecessor | |||||
(in thousands) | Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | |||
Domestic | $(432,530) | $(60,066) | $(456,728) | |||
Foreign | (185,445) | 9,706 | (95,774) | |||
Total | $(617,975) | $(50,360) | $(552,502) | |||
Successor | Predecessor | |||||
(in thousands) | Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | |||
Current taxes | ||||||
Federal | $(488) | $— | $(3,219) | |||
State | (175) | 3 | 1,390 | |||
Foreign | 41,959 | 1,762 | (6,866) | |||
41,296 | 1,765 | (8,695) | ||||
Deferred taxes | ||||||
Federal | 19,928 | (367) | (18,326) | |||
State | 2,744 | (734) | (10,789) | |||
Foreign | (16,404) | — | 53,062 | |||
6,268 | (1,101) | 23,947 | ||||
Provision for income taxes | $47,564 | $664 | $15,252 | |||
Successor | Predecessor | |||||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | |||||||
(in thousands, except percentages) | Amount | Percentage | Amount | Percentage | ||||
Income tax expense at US Federal Statutory Tax Rate | $(129,774) | 21.0% | $(10,576) | 21.0% | ||||
State and local income taxes, net of federal effect(1)(2) | 2,539 | (0.4)% | (577) | 1.2% | ||||
Foreign tax effects: | ||||||||
Gibraltar | ||||||||
Statutory tax rate difference between Gibraltar and United States | 25,700 | (4.2)% | (39) | 0.1% | ||||
Nondeductible expenses and nontaxable income | (1,944) | 0.3% | 1,481 | (2.9)% | ||||
Other | 563 | (0.1)% | (95) | 0.2% | ||||
United Kingdom | ||||||||
Statutory tax rate difference between the United Kingdom and United States | 686 | (0.1)% | 41 | (0.1)% | ||||
Changes in valuation allowance | 10,357 | (1.7)% | 134 | (0.3)% | ||||
Nondeductible expenses and nontaxable income | (20,325) | 3.3% | (520) | 1.0% | ||||
Other | 4,999 | (0.8)% | (1) | —% | ||||
Jersey | ||||||||
Statutory tax rate difference between Jersey and United States | 25,329 | (4.1)% | (901) | 1.8% | ||||
Other | 4,709 | (0.8)% | (56) | 0.1% | ||||
Isle of Man | ||||||||
Statutory tax rate difference between the Isle of Man and United States | 7,702 | (1.2)% | (301) | 0.6% | ||||
Spain | ||||||||
Provincial tax rate difference between Ceuta and United States | (7,920) | 1.3% | 67 | (0.2)% | ||||
Greece | ||||||||
Changes in valuation allowance | 8,978 | (1.5)% | — | —% | ||||
Other | (147) | —% | — | —% | ||||
Other foreign jurisdictions | 5,813 | (0.9)% | (86) | 0.2% | ||||
Effect of cross-border tax laws | ||||||||
Global intangible low-taxed income | (6,742) | 1.1% | 2,302 | (4.6)% | ||||
Subpart F income | 3,518 | (0.6)% | 789 | (1.6)% | ||||
Other | 69 | —% | — | —% | ||||
Changes in valuation allowances | 88,531 | (14.3)% | 6,392 | (12.7)% | ||||
Nontaxable or nondeductible items | ||||||||
Nondeductible transaction costs | 11,241 | (1.8)% | 2,235 | (4.4)% | ||||
Other | 4,416 | (0.7)% | 356 | (0.7)% | ||||
Changes in unrecognized tax benefits | (514) | 0.1% | 19 | —% | ||||
Other adjustments | ||||||||
Current period adjustment to deferred tax liability | 8,653 | (1.4)% | — | —% | ||||
Other | 1,127 | (0.2)% | — | —% | ||||
Effective Tax Rate | $47,564 | (7.7)% | $664 | (1.3)% | ||||
Predecessor | |
(in thousands) | Year Ended December 31, 2024 |
Income tax benefit at statutory federal rate | $(116,025) |
State income taxes, net of federal effect | (30,390) |
Foreign tax rate adjustment | 64,884 |
Nondeductible professional fees | 3,117 |
Other permanent differences including lobbying expense | (8,906) |
Share-based compensation | 992 |
CARES Act | (3,153) |
Return to provision adjustments | 6,455 |
Global intangible low-tax income | 17,941 |
Change in uncertain tax positions | 681 |
Change in valuation allowance | 79,656 |
Total provision (benefit) for income taxes | $15,252 |
Effective income tax rate on continuing operations | (2.8)% |
Successor | Predecessor | |||
(in thousands) | December 31, 2025 | December 31, 2024 | ||
Deferred tax assets: | ||||
Interest | $415,119 | $283,757 | ||
Net operating loss carryforwards | 112,748 | 44,510 | ||
Property and equipment | — | 26,911 | ||
Accrued and other current liabilities | 31,693 | 5,498 | ||
Framework Agreement liabilities | 6,324 | 20,344 | ||
Share-based compensation | 10,529 | 5,876 | ||
Goodwill | 12,426 | — | ||
Leases | 51,153 | 16,183 | ||
Valuation allowance | (275,077) | (234,599) | ||
Total deferred tax assets, net | 364,915 | 168,480 | ||
Deferred tax liabilities: | ||||
Land | (13,530) | (4,167) | ||
Property and equipment | (91,875) | — | ||
Change in accounting method | — | (281) | ||
Cumulative translation adjustment | (44,275) | — | ||
RI Joint Venture and GLPI Partnership | (174,647) | (175,614) | ||
Revaluation of instruments | (193,254) | — | ||
Amortizable assets | (388,365) | (104,323) | ||
Total deferred tax liabilities | (905,946) | (284,385) | ||
Net deferred tax liabilities | $(541,031) | $(115,905) |
Uncertain tax position liability at December 31, 2023 (Predecessor) | $29,286 |
Increases related to tax positions taken during the period | (4,462) |
Uncertain tax position liability at December 31, 2024 (Predecessor) | 24,824 |
Decreases related to tax positions taken during the period | (19) |
Uncertain tax position liability at February 7, 2025 (Predecessor) | 24,805 |
Uncertain tax position liability at February 8, 2025 (Successor) | $26,747 |
Decreases related to tax positions taken during prior periods | (586) |
Decreases related to settlements with taxing authorities | (5,539) |
Uncertain tax position liability at December 31, 2025 (Successor) | $20,622 |
Successor | |
(in thousands) | Period from February 8, 2025 to December 31, 2025 |
US Federal | $5,226 |
US state and local | |
New Jersey | (2,742) |
Other states | 31 |
Total | (2,711) |
Foreign: | |
Gibraltar | 38,788 |
United Kingdom | 3,548 |
Spain | 2,662 |
Other foreign jurisdictions | 2,601 |
Total | 47,599 |
Total income taxes paid, net of refunds | $50,114 |
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Revenue | ||||||
Casinos & Resorts | $1,382,438 | $124,299 | $1,363,113 | |||
Bally's Intralot B2B | 97,354 | 3,720 | 6,861 | |||
Bally's Intralot B2C | 752,996 | 75,265 | 902,632 | |||
North America Interactive | 196,310 | 16,941 | 170,317 | |||
Corporate & Other | 7,091 | 273 | 7,555 | |||
Total | $2,436,189 | $220,498 | $2,450,478 | |||
Adjusted EBITDAR(1) | ||||||
Casinos & Resorts | $370,774 | $23,554 | $370,518 | |||
Bally's Intralot B2B | 34,769 | 3,720 | 6,861 | |||
Bally's Intralot B2C | 297,788 | 25,220 | 329,599 | |||
North America Interactive | (5,007) | (5,661) | (27,498) | |||
Corporate & Other | (61,087) | (6,774) | (64,950) | |||
Total | 637,237 | 40,059 | 614,530 | |||
Operating (expense) income: | ||||||
Rent expense associated with triple net operating leases(2) | (159,228) | (15,669) | (118,919) | |||
Depreciation and amortization | (293,118) | (22,343) | (379,544) | |||
Transaction costs | (100,488) | (5,106) | (41,060) | |||
Restructuring | — | — | (17,921) | |||
Tropicana Las Vegas demolition and closure costs | (28,332) | (2,605) | (59,838) | |||
Share-based compensation | (31,111) | (1,954) | (14,752) | |||
Gain on sale-leaseback, net | — | — | 86,254 | |||
Impairment charges | (181,620) | — | (248,879) | |||
Loss on disposal of business | — | — | (27,796) | |||
Merger Agreement and Intralot Transaction costs(3) | (63,161) | (11,233) | (14,808) | |||
Payment service provider write-off (4) | — | — | (6,333) | |||
Other | (57,881) | (1,915) | (29,262) | |||
Loss from operations | (277,702) | (20,766) | (258,328) | |||
Other income (expense) | ||||||
Interest expense, net | (365,233) | (27,229) | (289,629) | |||
Other | 24,960 | (2,365) | (4,545) | |||
Total other expense, net | (340,273) | (29,594) | (294,174) | |||
Loss before income taxes | (617,975) | (50,360) | (552,502) | |||
Provision for income taxes | (47,564) | (664) | (15,252) | |||
Net loss | $(665,539) | $(51,024) | $(567,754) | |||
(in thousands) | Casinos & Resorts | Bally's Intralot B2B | Bally's Intralot B2C | North America Interactive | |||
Period from February 8, 2025 to December 31, 2025 (Successor) | |||||||
Revenue | $1,382,438 | $97,354 | $752,996 | $196,310 | |||
Less: segment expenses | |||||||
Marketing costs | 60,679 | 1,353 | 81,914 | 47,513 | |||
Gaming tax | 187,963 | 249 | 148,120 | 38,307 | |||
Compensation | 388,994 | 25,986 | 78,014 | 26,633 | |||
Other direct costs | — | 5,943 | 74,549 | 47,420 | |||
Casino property costs | 153,110 | — | — | — | |||
General and administrative | 70,073 | 16,108 | 40,415 | 27,729 | |||
Other segment items(1) | 150,845 | 12,946 | 32,196 | 13,715 | |||
Segment EBITDAR | $370,774 | $34,769 | $297,788 | $(5,007) | |||
Period from January 1, 2025 to February 7, 2025 (Predecessor) | |||||||
Revenue | $124,299 | $3,720 | $75,265 | $16,941 | |||
Less: segment expenses | |||||||
Marketing costs | 8,814 | — | 8,362 | 5,055 | |||
Gaming tax | 20,917 | — | 16,535 | 6,461 | |||
Compensation | 41,381 | — | 8,492 | 3,213 | |||
Other direct costs | — | — | 8,183 | 8,355 | |||
Casino property costs | 26,653 | — | — | — | |||
General and administrative | 10,712 | — | 6,261 | 2,220 | |||
Other Segment Items(1) | (7,732) | — | 2,212 | (2,702) | |||
Segment EBITDAR | $23,554 | $3,720 | $25,220 | $(5,661) | |||
Year Ended December 31, 2024 (Predecessor) | |||||||
Revenue | $1,363,113 | $6,861 | $902,632 | $170,317 | |||
Less: segment expenses | |||||||
Marketing costs | 89,245 | — | 118,449 | 51,927 | |||
Gaming tax | 190,505 | — | 158,691 | 48,015 | |||
Compensation | 393,160 | — | 97,431 | 38,057 | |||
Other direct costs | — | — | 134,192 | 57,065 | |||
Casino property costs | 141,218 | — | — | — | |||
General and administrative | 73,143 | — | 64,359 | 22,863 | |||
Other segment items(1) | 105,324 | — | (89) | (20,112) | |||
Segment EBITDAR | $370,518 | $6,861 | $329,599 | $(27,498) |
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands) | ||||||
Capital Expenditures | ||||||
Casinos & Resorts | $60,783 | $5,306 | $60,373 | |||
Bally's Intralot B2B | 5,360 | — | — | |||
Bally's Intralot B2C | 5,017 | 148 | 706 | |||
North America Interactive | 818 | — | 2,147 | |||
Corporate & Other(1) | 95,891 | 10,970 | 136,601 | |||
Total | $167,869 | $16,424 | $199,827 | |||
Successor | Predecessor | |||||
Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
(in thousands, except per share data) | ||||||
Net loss attributable to Bally’s Corporation | $(650,074) | $(51,024) | $(567,754) | |||
Weighted average common shares outstanding, basic | 60,556,906 | 48,742,859 | 48,468,887 | |||
Weighted average effect of dilutive securities | — | — | — | |||
Weighted average common shares outstanding, diluted | 60,556,906 | 48,742,859 | 48,468,887 | |||
Basic loss per share | $(10.73) | $(1.05) | $(11.71) | |||
Diluted loss per share | $(10.73) | $(1.05) | $(11.71) | |||
Anti-dilutive shares excluded from the calculation of diluted earnings per share | 464,405 | 5,056,640 | 5,377,457 | |||
/s/ Deloitte & Touche LLP |
New York, New York |
March 23, 2026 |
Exhibit Number | Description of Exhibit | |
2.1# | ||
2.2# | ||
2.3# | ||
2.4 | ||
3.1 | ||
3.2 | ||
4.1 | ||
4.2 | ||
4.3 | ||
4.4 | ||
4.5 | ||
Exhibit Number | Description of Exhibit | |
4.6* | ||
4.7 | ||
4.8 | ||
10.1 | ||
10.2 | ||
10.3 | ||
10.4 | ||
10.5** | ||
10.6** | ||
10.7** | ||
10.8** | ||
10.9** | ||
10.10** | ||
10.11** | ||
10.12** | ||
10.13** | ||
Exhibit Number | Description of Exhibit | |
10.14** | ||
10.15** | ||
10.16** | ||
10.17** | ||
10.18** | ||
10.19** | ||
10.20 | ||
10.21 | ||
10.22 | ||
10.23 | ||
10.24 | ||
10.25 | ||
10.26 | ||
10.27** | ||
10.28** |
Exhibit Number | Description of Exhibit | |
10.29 | ||
10.30 | ||
10.31 | ||
10.32** | ||
10.33 | ||
10.34 | ||
10.35 | ||
10.36 | ||
10.37 | ||
10.38** * | ||
10.39** * | ||
10.40** * | ||
10.41** * | ||
10.42** * | ||
10.43** | ||
10.44 | ||
Exhibit Number | Description of Exhibit | |
19.1* | ||
21.1* | ||
23.1* | ||
31.1* | ||
31.2* | ||
32.1* | ||
32.2* | ||
97.1 | ||
99.1* | ||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the interactive data file because XBRL tags are embedded within the inline XBRL document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | The cover page from Bally’s Corporation’s Annual Report on Form 10-K for the year ended December 31, 2025, formatted in inline XBRL contained in Exhibit 101 | |
# | As permitted under Item 601(a)(5) of Regulation S-K, the exhibits and schedules to this exhibit are omitted from this filing. The Company agrees to furnish a supplemental copy of any omitted exhibit or schedule to the SEC upon its request. | |
* | Filed herewith. | |
** | Management contracts or compensatory plans or arrangements. |
BALLY’S CORPORATION | ||
By: | /s/ VLADIMIRA MIRCHEVA | |
Vladimira Mircheva | ||
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) | ||
By: | /s/ ROBESON M. REEVES | |
Robeson M. Reeves | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
Signature | Title | Date | ||
/s/ ROBESON M. REEVES | President, Chief Executive Officer and Director | March 23, 2026 | ||
Robeson M. Reeves | (Principal Executive Officer) | |||
/s/ VLADIMIRA MIRCHEVA | Chief Financial Officer | March 23, 2026 | ||
Vladimira Mircheva | (Principal Financial and Accounting Officer) | |||
/s/ SOOHYUNG KIM | Executive Chairman | March 23, 2026 | ||
Soohyung Kim | ||||
/s/ TRACY HARRIS | Director | March 23, 2026 | ||
Tracy Harris | ||||
/s/ GEORGE T. PAPANIER | Director | March 23, 2026 | ||
George T. Papanier | ||||
/s/ JAYMIN B. PATEL | Director | March 23, 2026 | ||
Jaymin B. Patel | ||||
/s/ JEFFREY W. ROLLINS | Director | March 23, 2026 | ||
Jeffrey W. Rollins | ||||
/s/ WANDA Y. WILSON | Director | March 23, 2026 | ||
Wanda Y. Wilson |