☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 33-2925846 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
3000 Bayport Drive, Suite 500 Tampa, Florida | 33607 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value | AII | New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☒ |
March 31, 2026 | December 31, 2025 | ||
(unaudited) | |||
Assets | |||
Fixed maturities, available-for-sale, at fair value (amortized cost of $347,017 and $327,910, respectively) | $347,264 | $330,489 | |
Short-term investments (amortized cost of $2,480 and $18,121, respectively) | 2,479 | 18,121 | |
Total investments | 349,743 | 348,610 | |
Cash and cash equivalents | 171,182 | 203,902 | |
Restricted cash | 55,169 | 40,217 | |
Premiums receivable, net | 44,432 | 45,031 | |
Accrued investment income | 3,072 | 3,458 | |
Prepaid reinsurance premiums | 157,888 | 275,093 | |
Reinsurance recoverable, net | 275,290 | 269,056 | |
Net reinsurance commission receivable | 58,871 | — | |
Property and equipment, net | 6,390 | 5,718 | |
Right-of-use assets – operating leases | 35,702 | 449 | |
Deferred income tax asset, net | 8,943 | 8,636 | |
Other assets | 8,372 | 24,904 | |
Total assets | $1,175,054 | $1,225,074 | |
Liabilities and shareholders’ equity | |||
Liabilities: | |||
Unpaid losses and loss adjustment expenses | $264,857 | $266,591 | |
Income tax payable | 4,734 | 2,680 | |
Unearned premiums | 470,789 | 481,557 | |
Reinsurance payable | 5,350 | 78,526 | |
Advance premiums | 25,892 | 11,752 | |
Long-term debt | 515 | 618 | |
Lease liabilities – operating leases | 32,652 | 458 | |
Deferred policy acquisition costs, net of unearned ceding commissions | 8,804 | 12,902 | |
Other liabilities and accrued expenses | 25,978 | 32,968 | |
Total liabilities | $839,571 | $888,052 | |
Shareholders’ equity:(1) | |||
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,581,343 shares issued and outstanding at March 31, 2026 and 19,579,009 shares issued and outstanding at December 31, 2025 | $20 | $20 | |
Additional paid-in capital | 106,162 | 105,896 | |
Accumulated other comprehensive income, net of taxes | 184 | 1,928 | |
Retained earnings | 229,117 | 229,178 | |
Total shareholders’ equity | $335,483 | $337,022 | |
Total liabilities and shareholders’ equity | $1,175,054 | $1,225,074 |
Three Months Ended March 31, | |||
2026 | 2025 | ||
Revenues: | |||
Gross premiums written | $220,004 | $212,150 | |
Change in gross unearned premiums | 10,768 | (1,994) | |
Gross premiums earned | 230,772 | 210,156 | |
Ceded premiums earned | (148,564) | (144,754) | |
Net premiums earned | 82,208 | 65,402 | |
Policy fees | 2,745 | 2,204 | |
Net investment income | 5,652 | 4,103 | |
Net realized gains on investments | 53 | 16 | |
Other income | 273 | 161 | |
Total revenues | 90,931 | 71,886 | |
Expenses: | |||
Losses and loss adjustment expenses, net | 31,725 | 20,862 | |
Policy acquisition expenses | 15,985 | 3,107 | |
General and administrative expenses | 15,966 | 5,008 | |
Total expenses | 63,676 | 28,977 | |
Income before income taxes | 27,255 | 42,909 | |
Income tax expense | 7,345 | 4,813 | |
Net income | $19,910 | $38,096 | |
Other comprehensive income (loss): | |||
Unrealized holding gains (losses) on available-for-sale securities, net of taxes | (1,705) | 457 | |
Reclassification adjustment for net realized gains (losses), net of taxes | (39) | (12) | |
Total other comprehensive income (loss) | (1,744) | 445 | |
Comprehensive income | $18,166 | $38,541 | |
Earnings per share:(1) | |||
Basic earnings per share | $1.02 | $2.78 | |
Diluted earnings per share | $1.02 | $2.78 | |
Weighted average shares outstanding – Basic | 19,579,035 | 12,904,495 | |
Weighted average shares outstanding – Diluted | 19,579,308 | 12,904,495 | |
Common Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||
Balance at December 31, 2025 | 19,579,009 | $20 | $105,896 | $229,178 | $1,928 | $337,022 | |||||
Common stock dividends ($1.02 per share) | — | — | — | (19,971) | — | (19,971) | |||||
Total other comprehensive income (loss) | — | — | — | — | (1,744) | (1,744) | |||||
Net income | — | — | — | 19,910 | — | 19,910 | |||||
Vesting of restricted stock awards | 2,334 | — | 45 | — | — | 45 | |||||
Stock-based compensation on restricted stock units | — | — | 221 | — | — | 221 | |||||
Balance at March 31, 2026 | 19,581,343 | $20 | $106,162 | $229,117 | $184 | $335,483 |
Common Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||
Balance at December 31, 2024 | 12,904,495 | $13 | $10,274 | $152,432 | $(327) | $162,392 | |||||
Distributions to members – tax advances and profit distributions ($1.15 per share)(1) | — | — | — | (14,875) | — | (14,875) | |||||
Total other comprehensive income | — | — | — | — | 445 | 445 | |||||
Net income | — | — | — | 38,096 | — | 38,096 | |||||
Balance at March 31, 2025 | 12,904,495 | $13 | $10,274 | $175,653 | $118 | $186,058 |
For the Three Months Ended March 31, | |||
2026 | 2025 | ||
Cash flows provided by (used in) operating activities | |||
Net income | $19,910 | $38,096 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Stock-based compensation expense | 266 | — | |
Amortization and depreciation | 798 | 497 | |
Deferred income taxes | 282 | (1,090) | |
Net realized (gains) | (53) | (16) | |
Changes in operating assets and liabilities: | |||
Premiums receivable | 599 | (4,899) | |
Accrued investment income | 386 | 238 | |
Prepaid reinsurance premiums | 117,205 | 89,856 | |
Reinsurance recoverable | (6,234) | 22,394 | |
Net reinsurance commission receivable | 8,312 | — | |
Other assets | 13,534 | 8,879 | |
Unpaid losses and loss adjustment expense | (1,734) | (44,089) | |
Unearned premiums | (10,768) | 1,994 | |
Reinsurance payable | (140,359) | (55,072) | |
Advance premiums | 14,140 | 13,950 | |
Income taxes payable (recoverable) | 2,054 | 6,418 | |
Operating lease payments | 389 | (501) | |
Deferred policy acquisition costs, net unearned ceding commissions | (4,098) | (5,095) | |
Other liabilities and accrued expenses | (7,837) | (3,475) | |
Net cash provided by operating activities | 6,792 | 68,085 | |
Cash flows provided by (used in) investing activities | |||
Purchases of property and equipment | (1,267) | (108) | |
Proceeds from sales and maturities of fixed maturity securities | 20,534 | 59,870 | |
Purchases of fixed maturity securities | (39,424) | (51,419) | |
Proceeds from sales and maturities of short-term investments | 22,659 | — | |
Purchases of short-term investments | (6,988) | — | |
Net cash provided by (used in) investing activities | (4,486) | 8,343 | |
Cash flows provided by (used in) financing activities | |||
Cash dividends paid | (19,971) | — | |
Cash distributions to members(1) | — | (14,875) | |
Repayment of long-term debt | (103) | (103) | |
Net cash used in financing activities | (20,074) | (14,978) | |
Net increase in cash, cash equivalents and restricted cash | (17,768) | 61,450 | |
Cash, cash equivalents and restricted cash at beginning of year | 244,119 | 179,272 | |
Cash, cash equivalents and restricted cash at end of period | $226,351 | $240,722 | |
For the Three Months Ended March 31, | |||
2026 | 2025 | ||
Supplemental disclosures of cash flow information | |||
Interest paid | $12 | $— | |
Income taxes paid | $5,311 | $— | |
March 31, 2026 | December 31, 2025 | ||
Cash and cash equivalents | $171,182 | $203,902 | |
Restricted cash | 55,169 | 40,217 | |
Total cash, cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows | $226,351 | $244,119 |
March 31, 2026 | December 31, 2025 | ||
Restricted cash and cash equivalents | $54,311 | $39,364 | |
Total | $54,311 | $39,364 |
March 31, 2026 | |||||||||
Amortized Cost | Allowance for Credit Loss | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||
U.S. Treasury and U.S. government agencies | $30,673 | $— | $16 | $(16) | $30,673 | ||||
Corporate debt securities | 190,217 | — | 568 | (220) | 190,565 | ||||
Asset-backed securities | 126,127 | — | 302 | (403) | 126,026 | ||||
Total fixed maturity securities | 347,017 | — | 886 | (639) | 347,264 | ||||
Short-term investments | 2,480 | — | — | (1) | 2,479 | ||||
Total available-for-sale investments | $349,497 | $— | $886 | $(640) | $349,743 | ||||
December 31, 2025 | |||||||||
Amortized Cost | Allowance for Credit Loss | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||
U.S. Treasury and U.S. government agencies | $30,646 | $— | $76 | $— | $30,722 | ||||
Corporate debt securities | 205,109 | — | 1,793 | (103) | 206,799 | ||||
Asset-backed securities | 92,155 | — | 826 | (13) | 92,968 | ||||
Total fixed maturity securities | 327,910 | — | 2,695 | (116) | 330,489 | ||||
Short-term investments | 18,121 | — | 1 | (1) | 18,121 | ||||
Total available-for-sale investments | $346,031 | $— | $2,696 | $(117) | $348,610 | ||||
March 31, 2026 | |||||||||||
Less than 12 months | 12 months or greater | Total | |||||||||
Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | ||||||
U.S. Treasury and U.S. government agencies | $— | $— | $30,673 | $(16) | $30,673 | $(16) | |||||
Corporate debt securities | — | — | 190,565 | (220) | 190,565 | (220) | |||||
Asset-backed securities | 38,836 | (227) | 87,190 | (176) | 126,026 | (403) | |||||
Short-term investments | 2,479 | (1) | — | — | 2,479 | (1) | |||||
Total | $41,315 | $(228) | $308,428 | $(412) | $349,743 | $(640) | |||||
December 31, 2025 | |||||||||||
Less than 12 months | 12 months or greater | Total | |||||||||
Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | ||||||
Corporate debt securities | $134,892 | $(19) | $71,907 | $(84) | $206,799 | $(103) | |||||
Asset-backed securities | 78,644 | (12) | 14,324 | (1) | 92,968 | (13) | |||||
Short-term investments | 18,121 | (1) | — | — | 18,121 | (1) | |||||
Total | $231,657 | $(32) | $86,231 | $(85) | $317,888 | $(117) | |||||
Amortized Cost | Estimated Fair Value | ||
Years to maturity | |||
Government and corporate securities: | |||
Due in one year or less | $85,371 | $85,373 | |
Due after one year through five years | 137,999 | 138,344 | |
Due after five years through 10 years | — | — | |
Due after 10 years | — | — | |
Other securities, which provide for periodic payments: | |||
Asset-backed securities | 126,127 | 126,026 | |
Total | $349,497 | $349,743 |
Three Months Ended March 31, | |||
2026 | 2025 | ||
Fixed maturities, available-for-sale | $3,835 | $2,131 | |
Short-term investments | 117 | — | |
Cash and cash equivalents | 1,908 | 2,115 | |
Gross investment income | 5,860 | 4,246 | |
Investment expenses | (208) | (143) | |
Net investment income | $5,652 | $4,103 | |
March 31, 2026 | |||||||
Total | Level 1 | Level 2 | Level 3 | ||||
U.S. Treasury and U.S. government agencies | $30,673 | $30,673 | $— | $— | |||
Corporate debt securities | 190,565 | — | 190,565 | — | |||
Asset-backed securities | 126,026 | — | 126,026 | — | |||
Short-term investments | 2,479 | — | 2,479 | — | |||
Total | $349,743 | $30,673 | $319,070 | $— | |||
December 31, 2025 | |||||||
Total | Level 1 | Level 2 | Level 3 | ||||
U.S. Treasury and U.S. government agencies | $30,722 | $30,722 | $— | $— | |||
Corporate debt securities | 206,799 | — | 206,799 | — | |||
Asset-backed securities | 92,968 | — | 92,968 | — | |||
Short-term investments | 18,121 | — | 18,121 | — | |||
Total | $348,610 | $30,722 | $317,888 | $— | |||
March 31, 2026 | December 31, 2025 | ||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||
Long-term debt: | |||||||
Surplus note | $515 | $401 | $618 | $499 | |||
March 31, 2026 | December 31, 2025 | ||
Furniture | $2,826 | $1,715 | |
Leasehold improvements | 218 | 218 | |
Computer equipment | 4,343 | 4,186 | |
Vehicle fleet | 545 | 545 | |
Internally developed software | 6,178 | 6,178 | |
Total, at cost | 14,110 | 12,842 | |
Accumulated depreciation and amortization | (7,720) | (7,124) | |
Property and equipment, net | $6,390 | $5,718 |
Three Months Ended March 31, 2026 | |||||
DPAC, excluding unearned ceding commission | Unearned ceding commission | Total | |||
DPAC, beginning of period | $58,810 | $(71,712) | $(12,902) | ||
Policy acquisition costs deferred during the period: | |||||
Producer commissions | 24,221 | — | 24,221 | ||
Premium taxes | 3,098 | — | 3,098 | ||
Other acquisition costs | 2,747 | — | 2,747 | ||
Ceding commissions | — | (22,129) | (22,129) | ||
Total policy acquisition costs | 30,066 | (22,129) | 7,937 | ||
Amortization | (29,687) | 25,848 | (3,839) | ||
DPAC, end of period | $59,189 | $(67,993) | $(8,804) | ||
Three Months Ended March 31, 2025 | |||||
DPAC, excluding unearned ceding commission | Unearned ceding commission | Total | |||
DPAC, beginning of period | $38,803 | $(70,734) | $(31,931) | ||
Policy acquisition costs deferred during the period: | |||||
Producer commissions | 18,086 | — | 18,086 | ||
Premium taxes | 2,664 | — | 2,664 | ||
Other acquisition costs | 2,490 | — | 2,490 | ||
Ceding commissions | — | (38,218) | (38,218) | ||
Total policy acquisition costs | 23,240 | (38,218) | (14,978) | ||
Amortization | (18,593) | 38,666 | 20,073 | ||
DPAC, end of period | $43,450 | $(70,286) | $(26,836) | ||
Three Months Ended March 31, | |||
2026 | 2025 | ||
Unpaid Loss and LAE beginning of period | $266,591 | $475,708 | |
Less: Reinsurance recoverables on unpaid losses and LAE | 192,336 | 415,086 | |
Net unpaid loss and LAE at beginning of period | 74,255 | 60,622 | |
Add: Losses and LAE, net of reinsurance, incurred related to: | |||
Current period | 31,725 | 20,283 | |
Prior period | — | 579 | |
Total net losses and LAE incurred | 31,725 | 20,862 | |
Less: Losses and LAE paid, net of reinsurance, related to: | |||
Current period | 6,833 | 4,017 | |
Prior period | 14,949 | 15,701 | |
Total net paid losses and LAE | 21,782 | 19,718 | |
Unpaid loss and LAE, net of reinsurance at end of period | 84,198 | 61,766 | |
Add: Reinsurance recoverables on unpaid losses and LAE | 180,659 | 369,854 | |
Unpaid loss and LAE at end of period | $264,857 | $431,620 | |
Three Months Ended March 31, | |||||||
2026 | 2025 | ||||||
Written | Earned | Written | Earned | ||||
Direct premiums | $218,840 | $218,004 | $180,925 | $166,771 | |||
Assumed Premiums | 1,164 | 12,768 | 31,225 | 43,385 | |||
Gross Premiums | 220,004 | 230,772 | 212,150 | 210,156 | |||
Ceded premiums | (38,409) | (148,564) | (58,754) | (144,754) | |||
Net premiums | $181,595 | $82,208 | $153,396 | $65,402 | |||
Three Months Ended March 31, | |||
2026 | 2025 | ||
Ceded premiums earned | $(148,564) | $(144,754) | |
Ceded losses and loss adjustment expenses incurred | 11,319 | 20,862 | |
Ceded policy acquisition expenses | 25,848 | 38,693 | |
Number of RSAs | Weighted Average Grant Date Fair Value | ||
Granted and unvested at December 31, 2025 | — | $— | |
Granted | 2,334 | 19.28 | |
Vested | (2,334) | 19.28 | |
Nonvested at March 31, 2026 | — | $— |
Number of RSUs and PSUs | Weighted Average Grant Date Fair Value | ||
Granted and unvested RSUs and PSUs at December 31, 2025 | 46,876 | $20.62 | |
Granted - RSUs | 44,137 | 21.16 | |
Granted - PSUs | 176,557 | 21.16 | |
Vested | — | — | |
Forfeited | — | — | |
Granted and unvested RSUs and PSUs at March 31, 2026 | 267,570 | $21.07 |
Three Months Ended March 31, | |||
2026 | 2025 | ||
Numerator: | |||
Net income attributable to common shareholders | $19,910 | $38,096 | |
Income allocated to participating securities | — | 2,190 | |
Income available for common shareholders | $19,910 | $35,906 | |
Denominator: | |||
Shares outstanding | 19,581,343 | 12,904,495 | |
Weighted average common shares outstanding - basic | 19,579,035 | 12,904,495 | |
Weighted average common shares outstanding - diluted(1) | 19,579,308 | 12,904,495 | |
Earnings available to common shareholders per share | |||
Basic | $1.02 | $2.78 | |
Diluted | $1.02 | $2.78 | |
Three Months Ended March 31, | |||||||||||
2026 | 2025 | ||||||||||
Pre-Tax | Income Tax Benefit (Expense) | Net-of-Tax Amount | Pre-Tax | Income Tax Benefit (Expense) | Net-of-Tax Amount | ||||||
Net changes to available-for-sale securities: | |||||||||||
Unrealized holding gains (losses) arising during period | $(2,280) | $575 | $(1,705) | $612 | $(155) | $457 | |||||
Reclassification adjustment for (gains) losses realized in net income | (53) | 14 | (39) | (16) | 4 | (12) | |||||
Other comprehensive income (loss) | $(2,333) | $589 | $(1,744) | $596 | $(151) | $445 | |||||
March 31, 2026 | December 31, 2025 | ||
Operating leases: | |||
Right-of-use assets | $35,702 | $449 | |
Lease liability | $32,652 | $458 | |
Weighted-average remaining lease term: | |||
Operating leases | 12.59 years | 0.34 years | |
Weighted-average discount rate: | |||
Operating leases | 5.36% | 3.42% |
Three Months Ended March 31, | |||
2026 | 2025 | ||
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $389 | $562 | |
Operating Leases | ||
2026 remaining | $353 | |
2027 | 3,403 | |
2028 | 3,473 | |
2029 | 3,585 | |
2030 | 3,631 | |
Thereafter | 31,957 | |
Total lease payments | 46,402 | |
Less: imputed interest | (13,750) | |
Present value of lease liabilities | $32,652 |
Three Months Ended March 31, | |||||||
($ in thousands) | 2026 | 2025 | Change | % Change | |||
Gross premiums written | $220,004 | $212,150 | $7,854 | 3.7% | |||
Change in gross unearned premiums | 10,768 | (1,994) | 12,762 | (640.0)% | |||
Gross premiums earned | 230,772 | 210,156 | 20,616 | 9.8% | |||
Ceded premiums earned | (148,564) | (144,754) | (3,810) | 2.6% | |||
Net premiums earned | 82,208 | 65,402 | 16,806 | 25.7% | |||
Policy fees | 2,745 | 2,204 | 541 | 24.5% | |||
Net investment income | 5,652 | 4,103 | 1,549 | 37.8% | |||
Net realized gains (losses) on investments | 53 | 16 | 37 | 231.3% | |||
Other income | 273 | 161 | 112 | 69.6% | |||
Total Revenues | 90,931 | 71,886 | 19,045 | 26.5% | |||
Losses and loss adjustment expenses | 31,725 | 20,862 | 10,863 | 52.1% | |||
Policy acquisition expenses | 15,985 | 3,107 | 12,878 | 414.5% | |||
General and administrative expenses | 15,966 | 5,008 | 10,958 | 218.8% | |||
Total Expenses | 63,676 | 28,977 | 34,699 | 119.7% | |||
Income before taxes | 27,255 | 42,909 | (15,654) | (36.5)% | |||
Income tax expense | 7,345 | 4,813 | 2,532 | 52.6% | |||
Net Income | $19,910 | $38,096 | $(18,186) | (47.7)% | |||
Loss ratio(1) | 37.3% | 30.9% | |||||
Expense ratio(2) | 37.6% | 12.0% | |||||
Combined ratio(3) | 75.0% | 42.9% | |||||
Return on equity(4) | 23.7% | 87.5% | |||||
Ceded catastrophe excess of loss premiums ratio(5) | 46.6% | 41.4% | |||||
Net underlying loss and loss adjustment expense ratio(6) | 37.3% | 30.0% | |||||
Gross underlying loss and loss adjustment expense ratio(7) | 19.1% | 16.2% | |||||
As of March 31, | |||||||
2026 | 2025 | ||||||
($ in thousands) | Policies in-force | In-force premium | Policies in-force | In-force premium | |||
HO-3 | 289,250 | $642,351 | 243,943 | $590,921 | |||
HO-4 | 4,009 | 1,067 | 3,773 | 1,064 | |||
HO-5 | 8,229 | 10,684 | 1,815 | 1,903 | |||
HO-6 | 15,442 | 27,270 | 14,639 | 27,256 | |||
MH | 5,606 | 18,873 | 6,768 | 22,950 | |||
DP-1 (Including vacant) | 26,659 | 62,583 | 27,894 | 66,867 | |||
DP-3 | 76,119 | 189,972 | 74,142 | 193,425 | |||
Commercial | 234 | 15,528 | — | — | |||
Watercraft | 3,676 | 5,214 | 3,367 | 4,072 | |||
Golf Cart | 8,084 | 1,264 | 6,916 | 1,053 | |||
Umbrella | — | — | 75 | 28 | |||
Total | 437,308 | $974,806 | 383,332 | $909,539 | |||
As of March 31, | |||||||
($ in thousands) | 2026 | 2025 | |||||
County | Policies in-force | In-force premium | Policies in-force | In-force premium | |||
POLK | 28,528 | $49,208 | 24,484 | $45,436 | |||
ORANGE | 26,772 | 58,788 | 24,601 | 56,588 | |||
LEE | 25,851 | 66,386 | 26,487 | 74,914 | |||
DUVAL | 23,722 | 37,987 | 21,812 | 38,315 | |||
HILLSBOROUGH | 21,542 | 50,462 | 20,370 | 50,440 | |||
OSCEOLA | 21,068 | 41,422 | 18,146 | 38,335 | |||
PASCO | 20,789 | 43,220 | 18,210 | 38,407 | |||
PALM BEACH | 19,412 | 75,386 | 19,355 | 79,869 | |||
MARION | 17,667 | 24,188 | 15,547 | 24,249 | |||
BREVARD | 14,972 | 37,143 | 13,588 | 34,184 | |||
VOLUSIA | 14,113 | 28,974 | 12,980 | 28,202 | |||
OTHERS | 202,872 | 461,642 | 167,752 | 400,600 | |||
Total | 437,308 | $974,806 | 383,332 | $909,539 | |||
($ in thousands) | Policies In-Force | In-Force Premium | |
As of March 31, 2026 | |||
Voluntary Market | 344,961 | $689,221 | |
Citizens Legacy Take-Outs(1) | 5,367 | 21,829 | |
Citizens Take-Outs(2)(3)(4) | 77,160 | 221,266 | |
FY 2025 Citizens Take-Outs(4)(6) | 9,243 | 40,080 | |
FY 2026 Citizens Take-Outs(5)(6) | 577 | 2,410 | |
Total | 437,308 | $974,806 |
Non-GAAP Measure | Comparable GAAP Measure | |
Underwriting income (loss) | Income before taxes | |
Adjusted net income | Net income | |
Adjusted earnings per share | Earnings per share | |
Adjusted return on equity | Return on equity | |
Net underlying loss and loss adjustment expense ratio | Losses and loss adjustment expense ratio | |
Gross underlying loss and loss adjustment expense ratio | Losses and loss adjustment expense ratio | |
Ceded catastrophe excess of loss premiums ratio | Ceded premiums earned to gross premiums earned |
Three Months Ended March 31, | |||
($ in thousands) | 2026 | 2025 | |
Income before taxes | $27,255 | $42,909 | |
Less: | |||
Net investment income | 5,652 | 4,103 | |
Net realized gains on investments | 53 | 16 | |
Other income | 273 | 161 | |
Underwriting income | $21,277 | $38,629 | |
Three Months Ended March 31, | |||
($ in thousands) | 2026 | 2025 | |
Net Income | $19,910 | $38,096 | |
Add: | |||
One-time non-recurring expenses(1) | 329 | — | |
Less: | |||
Net realized gains on Investments | 53 | 16 | |
Tax effect(2) | 58 | (4) | |
Adjusted net income | $20,128 | $38,084 | |
Adjusted income allocated to participating securities | — | 2,190 | |
Numerator: | |||
Adjusted net income available for common shareholders | $20,128 | $35,894 | |
Denominator: | |||
Weighted average common shares outstanding: | |||
Basic | 19,579,035 | 12,904,495 | |
Diluted | 19,579,308 | 12,904,495 | |
Earnings per share: | |||
Basic | $1.02 | $2.78 | |
Diluted | $1.02 | $2.78 | |
Adjusted earnings per share: | |||
Basic | $1.03 | $2.78 | |
Diluted | $1.03 | $2.78 | |
Three Months Ended March 31, | |||
($ in thousands) | 2026 | 2025 | |
Net income | $19,910 | $38,096 | |
Average beginning and ending shareholders’ equity(1) | 336,253 | 174,226 | |
Return on equity | 23.7% | 87.5% | |
Adjusted net income (after tax)(2)(3) | $20,128 | $38,084 | |
Average shareholders’ equity | 336,253 | 174,226 | |
Adjusted return on equity(2)(3) | 23.9% | 87.4% | |
Three Months Ended March 31, | |||
($ in thousands) | 2026 | 2025 | |
Total Net Premiums Earned | $82,208 | $65,402 | |
Plus: Policy Fees | 2,745 | 2,204 | |
Total Net Premiums Earned Plus Policy Fees | 84,953 | 67,606 | |
Losses and Loss Adjustment Expenses, Net | $31,725 | $20,862 | |
Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 37.3% | 30.9% | |
Less: | |||
Current Year Net Catastrophe Losses | — | — | |
Prior Year Net Reserve Development | — | 579 | |
Underlying Loss and Loss Adjustment Expenses, Net | $31,725 | $20,283 | |
Net Underlying Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 37.3% | 30.0% | |
Three Months Ended March 31, | |||
($ in thousands) | 2026 | 2025 | |
Total Gross Premiums Earned | $230,772 | $210,156 | |
Plus: Policy Fees | 2,745 | 2,204 | |
Total Gross Premiums Earned Plus Policy Fees | 233,517 | 212,360 | |
Losses and Loss Adjustment Expenses, Net | 31,725 | 20,862 | |
Less: | |||
Current Year Net Catastrophe Losses | — | — | |
Prior Year Net Reserve Development | — | 579 | |
Underlying Loss and Loss Adjustment Expenses, Net | $31,725 | $20,283 | |
Add: | |||
Ceded Non-Catastrophe Loss and Loss Adjustment Expense | 12,762 | 14,020 | |
Gross Underlying Loss and Loss Adjustment Expenses | $44,487 | $34,303 | |
Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 37.3% | 30.9% | |
Gross Underlying Loss and Loss Adjustment Expense Ratio (% Gross Premiums Earned Plus Policy Fees) | 19.1% | 16.2% | |
Three Months Ended March 31, | |||
($ in thousands) | 2026 | 2025 | |
Gross Premiums Earned | $230,772 | $210,156 | |
Total Ceded Premiums Earned | (148,564) | (144,754) | |
Less: NCQSR and other ancillary reinsurance treaties | (40,952) | (57,731) | |
Ceded Catastrophe Excess of Loss Premiums Earned | $(107,612) | $(87,023) | |
Ceded Catastrophe Excess of Loss Premiums Ratio | 46.6% | 41.4% | |
Three Months Ended March 31, | |||
($ in thousands) | 2026 | 2025 | |
Cash and cash equivalents (net) provided by: Operating activities | $6,792 | $68,085 | |
Cash and cash equivalents (net) provided by (used in): Investing activities | (4,486) | 8,343 | |
Cash and cash equivalents (net) used in: Financing activities | (20,074) | (14,978) | |
Net increase in cash and cash equivalents | $(17,768) | $61,450 | |
($ in thousands) | March 31, 2026 | December 31, 2025 | |
Shareholders’ equity | $335,483 | $337,022 | |
Long-term debt | 515 | 618 | |
Total capital resources | 335,998 | 337,640 | |
Debt-to-total capital ratio | 0.2% | 0.2% | |
Debt-to-equity ratio | 0.2% | 0.2% |
Exhibit Number | Description | |
3.1 | ||
3.2 | ||
4.1 | ||
10.1+ | ||
10.2 | ||
31.1* | ||
31.2* | ||
32.1** | ||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
AMERICAN INTEGRITY INSURANCE GROUP, INC. | ||
Date: May 14, 2026 | By: | /s/ Robert Ritchie |
Robert Ritchie | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: May 14, 2026 | By: | /s/ Brian Foley |
Brian Foley | ||
Chief Financial Officer | ||
(Principal Financial Officer) | ||
Date: May 14, 2026 | By: | /s/ Steve Biggs |
Steve Biggs | ||
Chief Accounting Officer | ||
(Principal Accounting Officer) | ||